XML 28 R17.htm IDEA: XBRL DOCUMENT v3.19.1
OFFSETTING OF ASSETS AND LIABILITIES
3 Months Ended
Mar. 31, 2019
Offsetting [Abstract]  
OFFSETTING OF ASSETS AND LIABILITIES
OFFSETTING OF ASSETS AND LIABILITIES
Certain of the Company’s derivative instruments are subject to enforceable master netting arrangements that provide for the net settlement of all derivative contracts between the Company and a counterparty in the event of default or upon the occurrence of certain termination events. Collateral support agreements associated with each master netting arrangement provide that the Company will receive or pledge financial collateral in the event either minimum thresholds, or in certain cases ratings levels, have been reached. Additionally, certain of the Company’s repurchase agreements provide for net settlement on termination of the agreement. Refer to Note 11, Debt and Other Obligations for details of the Company’s repurchase agreement programs. 
Collateral received includes both cash and non-cash collateral. Cash collateral received by the Company is recorded on the consolidated condensed balance sheet as “cash”, with a corresponding amount recorded in “other liabilities” to represent the Company’s obligation to return the collateral. Non-cash collateral received by the Company is not recognized on the consolidated condensed balance sheet unless the Company exercises its right to sell or re-pledge the underlying asset. As of March 31, 2019 and December 31, 2018, the fair value of non-cash collateral received was $31.0 million and $45.0 million, respectively.
The tables below present the derivative instruments by assets and liabilities for the Company as of March 31, 2019.
 
Gross
Amounts of
Recognized
Assets
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Assets
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Collateral
Received
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Assets
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
428,077

 
$

 
$
428,077

 
$
165,785

 
$
152,924

 
$
109,368

Total derivatives, subject to a master netting arrangement or similar arrangement
428,077

 

 
428,077

 
165,785

 
152,924

 
109,368

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
38

 

 
38

 

 

 
38

Embedded derivative - GLWB
45,260

 

 
45,260

 

 

 
45,260

Derivatives with PLC
88,396

 

 
88,396

 

 

 
88,396

Other
166

 

 
166

 

 

 
166

Total derivatives, not subject to a master netting arrangement or similar arrangement
133,860

 

 
133,860

 

 

 
133,860

Total derivatives
561,937

 

 
561,937

 
165,785

 
152,924

 
243,228

Total Assets
$
561,937

 
$

 
$
561,937

 
$
165,785

 
$
152,924

 
$
243,228


 
Gross
Amounts of
Recognized
Liabilities
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Liabilities
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Collateral
Posted
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
175,074

 
$

 
$
175,074

 
$
165,785

 
$
9,289

 
$

Total derivatives, subject to a master netting arrangement or similar arrangement
175,074

 

 
175,074

 
165,785

 
9,289

 

Derivatives, not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
107,457

 

 
107,457

 

 

 
107,457

Funds withheld derivative
101,258

 

 
101,258

 

 

 
101,258

Embedded derivative - GLWB
121,954

 

 
121,954

 

 

 
121,954

Embedded derivative - FIA
263,445

 

 
263,445

 

 

 
263,445

Embedded derivative - IUL
112,814

 

 
112,814

 

 

 
112,814

Other
985

 

 
985

 

 

 
985

Total derivatives, not subject to a master netting arrangement or similar arrangement
707,913

 

 
707,913

 

 

 
707,913

Total derivatives
882,987

 

 
882,987

 
165,785

 
9,289

 
707,913

Repurchase agreements(1)
89,275

 

 
89,275

 

 

 
89,275

Total Liabilities
$
972,262

 
$

 
$
972,262

 
$
165,785

 
$
9,289

 
$
797,188

 
 
 
 
 
 
 
 
 
 
 
 
(1) Borrowings under repurchase agreements are for a term less than 90 days.

The tables below present the derivative instruments by assets and liabilities for the Company as of December 31, 2018.
 
Gross
Amounts of
Recognized
Assets
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Assets
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Collateral
Received
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Assets
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
263,349

 
$

 
$
263,349

 
$
70,322

 
$
99,199

 
$
93,828

Total derivatives, subject to a master netting arrangement or similar arrangement
263,349

 

 
263,349

 
70,322

 
99,199

 
93,828

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
7,072

 

 
7,072

 

 

 
7,072

Embedded derivative - GLWB
54,221

 

 
54,221

 

 

 
54,221

Derivatives with PLC
90,049

 

 
90,049

 

 

 
90,049

Other
136

 

 
136

 

 

 
136

Total derivatives, not subject to a master netting arrangement or similar arrangement
151,478

 

 
151,478

 

 

 
151,478

Total derivatives
414,827

 

 
414,827

 
70,322

 
99,199

 
245,306

Total Assets
$
414,827

 
$

 
$
414,827

 
$
70,322

 
$
99,199

 
$
245,306


 
Gross
Amounts of
Recognized
Liabilities
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Liabilities
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Collateral
Posted
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
125,519

 
$

 
$
125,519

 
$
70,322

 
$
47,856

 
$
7,341

Total derivatives, subject to a master netting arrangement or similar arrangement
125,519

 

 
125,519

 
70,322

 
47,856

 
7,341

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
32,828

 

 
32,828

 

 

 
32,828

Funds withheld derivative
95,142

 

 
95,142

 

 

 
95,142

Embedded derivative - GLWB
97,528

 

 
97,528

 

 

 
97,528

Embedded derivative - FIA
217,288

 

 
217,288

 

 

 
217,288

Embedded derivative - IUL
90,231

 

 
90,231

 

 

 
90,231

Other
252

 

 
252

 

 

 
252

Total derivatives, not subject to a master netting arrangement or similar arrangement
533,269

 

 
533,269

 

 

 
533,269

Total derivatives
658,788

 

 
658,788

 
70,322

 
47,856

 
540,610

Repurchase agreements(1)
418,090

 

 
418,090

 

 

 
418,090

Total Liabilities
$
1,076,878

 
$

 
$
1,076,878

 
$
70,322

 
$
47,856

 
$
958,700

 
 
 
 
 
 
 
 
 
 
 
 
(1) Borrowings under repurchase agreements are for a term less than 90 days.