XML 22 R9.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities      
Net income $ 193,927 $ 1,182,417 $ 352,608
Adjustments to reconcile net income to net cash provided by operating activities:      
Realized investment losses (gains) 173,903 25,066 (122,672)
Amortization of deferred policy acquisition costs and value of business acquired 226,066 79,443 150,298
Capitalization of deferred policy acquisition costs (446,594) (335,603) (330,302)
Depreciation and amortization expense 67,125 61,740 36,942
Deferred income tax (69,963) (754,974) 208,736
Accrued income tax 104,175 19,377 (168,786)
Interest credited to universal life and investment products 882,904 692,993 699,227
Policy fees assessed on universal life and investment products (1,558,868) (1,354,685) (1,262,166)
Change in reinsurance receivables 315,134 269,294 246,768
Change in accrued investment income and other receivables 50,112 (19,148) (58,493)
Change in policy liabilities and other policyholders’ funds of traditional life and health products (495,846) (331,880) (222,438)
Trading securities:      
Maturities and principal reductions of investments 155,692 165,575 154,633
Sale of investments 493,141 281,441 459,802
Cost of investments acquired (589,379) (355,410) (532,429)
Other net change in trading securities 38,346 9,151 22,427
Amortization of premiums and accretion of discounts on investments and mortgage loans 308,407 319,264 374,726
Change in other liabilities 103,465 265,595 182,973
Other, net (15,656) (45,961) (18,093)
Net cash (used in) provided by operating activities (63,909) 173,695 173,761
Cash flows from investing activities      
Maturities and principal reductions of investments, available-for-sale 1,189,366 695,349 1,299,324
Sale of investments, available-for-sale 2,573,826 1,801,173 1,952,696
Cost of investments acquired, available-for-sale (4,865,104) (4,013,245) (4,858,159)
Change in investments, held-to-maturity 81,000 47,000 (2,181,000)
Mortgage loans:      
New lendings (1,589,459) (1,671,929) (1,396,283)
Repayments 1,068,552 923,347 863,873
Change in investment real estate, net 978 (104) 2,851
Change in policy loans, net 51,218 34,625 49,268
Change in other long-term investments, net (169,293) (91,934) (251,987)
Change in short-term investments, net (164,384) (207,722) (61,094)
Net unsettled security transactions 13,384 (19,023) 28,853
Purchase of property and equipment (91,972) (33,718) (2,863)
Cash received from or paid for acquisitions, net of cash acquired 38,456 0 320,967
Net cash used in investing activities (1,863,432) (2,536,181) (4,233,554)
Cash flows from financing activities      
Borrowings under subordinated debt 110,000 0 0
Issuance (repayment) of non-recourse funding obligations (63,890) (16,070) 2,169,700
Secured financing liabilities (522,442)    
Secured financing liabilities   220,028 359,536
Dividends/Return of capital to the parent company 0 (303,000) (540,000)
Investment product and universal life deposits 5,689,944 4,683,121 4,393,596
Investment product and universal life withdrawals (3,313,338) (2,256,981) (2,320,958)
Other financing activities, net (388) (196) 0
Net cash provided by financing activities 1,899,886 2,326,902 4,061,874
Change in cash (27,455) (35,584) 2,081
Cash at beginning of period 178,855 214,439 212,358
Cash at end of period $ 151,400 $ 178,855 $ 214,439