XML 101 R88.htm IDEA: XBRL DOCUMENT v3.19.1
FAIR VALUE OF FINANCIAL INSTRUMENTS - Valuation of Level 3 Financial Instruments (Details)
12 Months Ended
Dec. 31, 2018
USD ($)
usd_per_policy
Dec. 31, 2017
USD ($)
usd_per_policy
Assets and liabilities measured at fair value on a recurring basis    
Derivative liability $ 658,788,000 $ 905,973,000
Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Financial instruments that are valued using broker quotes 39,700,000 50,000,000
Financial instruments with book value approximating fair value 63,400,000 65,500,000
Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, assets 421,458,000 504,228,000
Financial instruments that are valued using broker quotes 26,200,000 35,400,000
Corporate securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, assets 631,068,000 617,770,000
Financial instruments that are valued using broker quotes 13,500,000 14,600,000
Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Derivative liability 43,307,000 15,554,000
Embedded derivative-FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Derivative liability 217,288,000 218,676,000
Embedded derivative-IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Derivative liability $ 90,231,000 $ 80,212,000
Actuarial cash flow model | Embedded derivative-FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input | usd_per_policy 145 146
Minimum | Discounted cash flow | Corporate securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Debt securities, measurement input 0.0084 0.0081
Minimum | Actuarial cash flow model | Embedded derivative-FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 0.87  
Maximum | Discounted cash flow | Corporate securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Debt securities, measurement input 0.0300 0.0395
Weighted Average | Discounted cash flow | Corporate securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Debt securities, measurement input 0.0184 0.0106
Liquidation value | Minimum | Liquidation technique | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Debt securities, measurement input, value $ 85.75 $ 90
Liquidation value | Maximum | Liquidation technique | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Debt securities, measurement input, value 99.99 97
Liquidation value | Weighted Average | Liquidation technique | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Debt securities, measurement input, value $ 95.36 $ 94.91
Liquidity premium | Minimum | Discounted cash flow | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Debt securities, measurement input 0.0002 0.0006
Liquidity premium | Maximum | Discounted cash flow | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Debt securities, measurement input 0.0125 0.0117
Liquidity premium | Weighted Average | Discounted cash flow | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Debt securities, measurement input 0.0064 0.0075
Paydown rate | Minimum | Discounted cash flow | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Debt securities, measurement input 0.1096 0.1131
Paydown rate | Maximum | Discounted cash flow | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Debt securities, measurement input 0.1311 0.1197
Paydown rate | Weighted Average | Discounted cash flow | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Debt securities, measurement input 0.1203 0.1154
Mortality | Minimum | Actuarial cash flow model | Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 0.87 0.911
Mortality | Minimum | Actuarial cash flow model | Embedded derivative-IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 0.37 0.34
Mortality | Maximum | Actuarial cash flow model | Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 1.00 1.066
Mortality | Maximum | Actuarial cash flow model | Embedded derivative-FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 1.00  
Mortality | Maximum | Actuarial cash flow model | Embedded derivative-IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 5.77 1.52
Utilization | Actuarial cash flow model | Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 0.99 0.99
Policies with one time over utilization rate of specified amount as a percent 10.00% 10.00%
Specified one time over-utilization rate (as a percent) 400.00% 400.00%
Nonperformance risk | Minimum | Actuarial cash flow model | Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 0.0021 0.0011
Nonperformance risk | Minimum | Actuarial cash flow model | Embedded derivative-FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 0.2100 0.0011
Nonperformance risk | Minimum | Actuarial cash flow model | Embedded derivative-IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 0.0021 0.0011
Nonperformance risk | Maximum | Actuarial cash flow model | Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 0.0116 0.0079
Nonperformance risk | Maximum | Actuarial cash flow model | Embedded derivative-FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 0.0116 0.0079
Nonperformance risk | Maximum | Actuarial cash flow model | Embedded derivative-IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 0.0116 0.0079
Withdrawal rate prior to age 70 | Actuarial cash flow model | Embedded derivative-FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 0.015 0.015
Withdrawal rate | Actuarial cash flow model | Embedded derivative-FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 1.00 1.00
Lapse | Minimum    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input   0.010
Lapse | Minimum | Actuarial cash flow model | Embedded derivative-FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 0.010 0.010
Lapse | Minimum | Actuarial cash flow model | Embedded derivative-IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 0.005 0.005
Lapse | Maximum    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input   0.300
Lapse | Maximum | Actuarial cash flow model | Embedded derivative-FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 0.300 0.300
Lapse | Maximum | Actuarial cash flow model | Embedded derivative-IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Embedded derivative liability, measurement input 0.100 0.100