XML 65 R52.htm IDEA: XBRL DOCUMENT v3.19.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2018
Pension and Other Postretirement Benefits Cost (Reversal of Cost) [Abstract]  
Schedule of benefit obligation, fair value of plan assets and the funded status of the Company's defined benefit pension plan and unfunded excess benefit plan
The following table presents the benefit obligation, fair value of plan assets, funded status, and amounts not yet recognized as components of net periodic pension costs for PLC’s defined benefit pension plan and unfunded excess benefit plan as of December 31, 2018 and 2017:
 
December 31, 2018
 
December 31, 2017
 
Qualified Pension Plan
 
Nonqualified Excess
Pension Plan
 
Qualified Pension Plan
 
Nonqualified Excess
Pension Plan
 
(Dollars In Thousands)
Accumulated benefit obligation, end of year
$
269,802

 
$
46,299

 
$
278,084

 
$
50,149

Change in projected benefit obligation:
 
 
 
 
 
 
 
Projected benefit obligation at beginning of year          
$
300,423

 
$
54,590

 
$
265,848

 
$
47,802

Service cost
13,185

 
1,415

 
12,011

 
1,350

Interest cost
9,830

 
1,436

 
9,846

 
1,480

Amendments

 

 

 

Actuarial (gain)/loss
(15,608
)
 
(2,001
)
 
26,539

 
7,861

Benefits paid
(19,701
)
 
(8,095
)
 
(13,821
)
 
(3,903
)
Projected benefit obligation at end of year
288,129

 
47,345

 
300,423

 
54,590

Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
260,926

 

 
201,843

 

Actual return on plan assets
(6,070
)
 

 
29,404

 

Employer contributions(1)
18,800

 
8,095

 
43,500

 
3,903

Benefits paid(2)
(19,701
)
 
(8,095
)
 
(13,821
)
 
(3,903
)
Fair value of plan assets at end of year
253,955

 

 
260,926

 

After reflecting FASB guidance:
 
 
 
 
 
 
 
Funded status
(34,174
)
 
(47,345
)
 
(39,497
)
 
(54,590
)
Amounts recognized in the balance sheet:
 
 
 

 
 
 
 

Other liabilities
(34,174
)
 
(47,345
)
 
(39,497
)
 
(54,590
)
Amounts recognized in accumulated other comprehensive income:
 
 
 

 
 
 
 

Net actuarial (gain)/loss
10,370

 
9,025

 
2,850

 
13,521

Prior service cost/(credit)

 

 

 

Total amounts recognized in AOCI
$
10,370

 
$
9,025

 
$
2,850

 
$
13,521


(1)
Employer contributions are shown based on the calendar year in which contributions were made to each plan.
Schedule of weighted-average assumptions used to determine benefit obligations
Weighted-average assumptions used to determine benefit obligations as of December 31 are as follows:
 
Qualified Pension Plan
 
Nonqualified Excess Pension Plan
 
2018
 
2017
 
2018
 
2017
Discount rate
4.21
%
 
3.55
%
 
3.93
%
 
3.26
%
Rate of compensation increase
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above


Schedule of weighted-average assumptions used to determine the net periodic benefit cost
Weighted-average assumptions used to determine the net periodic benefit cost for the years ended December 31, 2018, 2017, and 2016, are as follows:
 
Qualified Pension Plan
 
Nonqualified Excess Pension Plan
 
For The Year Ended December 31,
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Discount rate
3.55
%
 
4.04
%
 
4.29
%
 
3.25
%
 
3.60
%
 
3.63
%
Rate of compensation increase
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

Expected long-term return on plan assets
7.00
%
 
7.00
%
 
7.25
%
 
N/A

 
N/A

 
N/A

Components of the net periodic benefit cost of PLC's defined benefit pension plan and unfunded excess benefit plan
Components of the net periodic benefit cost for the years ended December 31, 2018, 2017, and 2016 are as follows: 
 
Qualified Pension Plan
 
Nonqualified Excess Pension Plan
 
For The Year Ended December 31,
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
(Dollars In Thousands)
Service cost — benefits earned during the period
$
13,185

 
$
12,011

 
$
12,791

 
$
1,415

 
$
1,350

 
$
1,413

Interest cost on projected benefit obligation
9,830

 
9,846

 
9,751

 
1,436

 
1,480

 
1,353

Expected return on plan assets
(17,058
)
 
(13,570
)
 
(13,780
)
 

 

 

Amortization of prior service cost/(credit)

 

 

 

 

 

Amortization of actuarial loss/(gain)(1)

 

 

 
969

 
634

 
178

Preliminary net periodic benefit cost
5,957

 
8,287

 
8,762

 
3,820

 
3,464

 
2,944

Settlement/curtailment expense(2)(3)(4)

 

 
(964
)
 
1,526

 

 
2,135

Total net periodic benefit cost
$
5,957

 
$
8,287

 
$
7,798

 
$
5,346

 
$
3,464

 
$
5,079

(1)
2018 average remaining service period used is 9.17 years and for the unfunded excess benefit plan was 7.73 years from January 1, 2018 to June 30, 2018 and 7.87 years from July 1, 2018 to December 31, 2018.
(2)
In 2016, PLC amended its Qualified Pension Plan to offer a limited-time opportunity of benefit payouts to eligible, terminated-vested participants (“lump sum window”). The lump sum window provided eligible, terminated vested participants with an option to elect to receive a lump sum settlement of his or her pension benefit in December 2016 or to elect receipt of monthly pension benefits commencing in December 2016. This event triggered settlement accounting for PLC and resulted in the recognition of $1.0 million of settlement income for the twelve months ended December 31, 2016.
(3)
The Nonqualified Excess Pension Plan triggered settlement accounting for the year ended December 31, 2018 since the total lump sum payments exceeded the settlement threshold of service cost plus interest cost.
(4)
In 2016, the Board of Directors of Protective Life Corporation approved the conversion of the accrued benefit payable under the Nonqualified Excess Pension Plan as of March 31, 2016 to John D. Johns, PLC’s Chairman and Chief Executive Officer at the time, into a lump sum amount. The lump sum amount is allocated to a book entry that will be treated as though it were a pay deferral account under PLC’s deferred compensation plan for officers. Mr. Johns will continue to accrue benefits as though he were accruing benefits under the Nonqualified Excess Pension Plan with respect to this continued service as an employee of PLC after March 31, 2016. The conversion event required PLC to re-measure the Nonqualified Excess Pension Plan as of May 31, 2016 and resulted in the recognition of $2.1 million in settlement expense during the twelve months ended December 31, 2016.

Schedule of estimated future benefit payments under defined benefit pension plan
Estimated future benefit payments under the Qualified Pension Plan and Nonqualified Excess Pension Plan are as follows:
Years
 
Qualified
Pension Plan
 
Nonqualified Excess
Pension Plan
 
 
(Dollars In Thousands)
2019
 
$
19,544

 
$
6,788

2020
 
20,723

 
5,196

2021
 
21,153

 
5,286

2022
 
22,538

 
5,583

2023
 
22,765

 
4,754

2024 - 2028
 
120,355

 
19,586

Schedule of allocation of plan assets by category
Allocation of plan assets of the Qualified Pension Plan by category as of December 31, 2017 are as follows:
Asset Category
 
Target
Allocation for
2017
 
2017(1)
Cash and cash equivalents
 
2
%
 
15
%
Equity securities
 
60

 
55

Fixed income
 
38

 
30

Total
 
100
%
 
100
%

(1) During 2017, PLC made a $43.5 million contribution to the defined benefit pension plan and allocated the contribution to cash and cash equivalents pending further analysis of its investment strategy. The plan’s investment policy was amended to allow for an actual asset allocation outside of the current target allocation until the investment strategy analysis was complete.
Allocation of plan assets of the defined benefit pension plan by category, as of December 31, 2018 are as follows:
Asset Category
Target
Allocation
for 2018
 
2018
Return-Seeking
60
%
 
61
%
Liability-Hedging Fixed Income
40

 
39

Total
100
%
 
100
%
Schedule of fair value of plan assets by category
Plan assets of the Qualified Pension Plan by category as of December 31, 2018 and 2017 are as follows:
 
 
As of December 31,
Asset Category
 
2018
 
2017
 
 
(Dollars In Thousands)
Cash and cash equivalents
 
$
1,225

 
$
39,897

Equity securities:
 
 

 
 

Collective Russell 3000 equity index fund
 
70,599

 
74,511

Fidelity Spartan 500 index fund
 
46,300

 
71,632

Northern Trust ACWI ex-US Fund
 
41,924

 

Liability-hedging fixed income:
 
 
 
 
  Group Deposit Administration Annuity Contract
 
78,707

 
74,886

BlackRock Long Government Credit Bond Index Fund
 
15,200

 

Total investments
 
253,955

 
260,926

Employer contribution receivable
 

 

Total
 
$
253,955

 
$
260,926

Schedule of fair value of plan assets, set forth by level, within the fair value hierarchy
The following table sets forth by level, within the fair value hierarchy, the Qualified Pension Plan’s assets at fair value as of December 31, 2018:
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Cash
$
1,225

 
$

 
$

 
$
1,225

Equity securities
158,823

 

 

 
158,823

Fixed income
15,200

 

 

 
15,200

Group deposit administration annuity contract

 

 
78,707

 
78,707

Total investments
$
175,248

 
$

 
$
78,707

 
$
253,955

The following table sets forth by level, within the fair value hierarchy, the Qualified Pension Plan’s assets at fair value as of December 31, 2017:
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Cash
$
39,897

 
$

 
$

 
$
39,897

Equity securities
146,143

 

 

 
146,143

Group deposit administration annuity contract

 

 
74,886

 
74,886

Total investments
$
186,040

 
$

 
$
74,886

 
$
260,926

The following table sets forth by level, within the fair value hierarchy, the life insurance plan’s assets at fair value as of December 31, 2018:
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Money market fund
$
4,854

 
$

 
$

 
$
4,854

The following table sets forth by level, within the fair value hierarchy, the life insurance plan’s assets at fair value as of December 31, 2017:
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Money market fund
$
5,104

 
$

 
$

 
$
5,104

Reconciliation of the beginning and ending balances for fair value measurements for which significant unobservable inputs (level 3) have been used
The following table presents a reconciliation of the beginning and ending balances for the fair value measurements for the year ended December 31, 2018 and for the year ended December 31, 2017 for which PLC has used significant unobservable inputs (Level 3):
 
December 31, 2018
 
December 31, 2017
 
(Dollars In Thousands)
Balance, beginning of year
$
74,886

 
$
71,226

Interest income
3,821

 
3,660

Transfers from collective short-term investments fund

 

Transfers to collective short-term investments fund

 

Balance, end of year
$
78,707

 
$
74,886

Schedule of Plan's Level 3 financial instrument, the valuation technique used, and the significant unobservable input and the ranges of values for that input
The following table represents the Plan’s Level 3 financial instrument, the valuation technique used, and the significant unobservable input and the ranges of values for that input as of December 31, 2018:
Instrument
 
Fair Value
 
Principal
Valuation
Technique
 
Significant
Unobservable
Inputs
 
Range of
Significant Input
Values
 
 
(Dollars In Thousands)
 
 
 
 
 
 
Group deposit administration annuity contract
 
$
78,707

 
Contract Value
 
Contract Rate
 
5.06% - 5.14%
Schedule of accumulated postretirement benefit obligation
The benefit obligation associated with these benefits is as follows:
 
 
As of December 31,
Postretirement Life Insurance Plan
 
2018
 
2017
 
 
(Dollars In Thousands)
Change in Benefit Obligation
 
 
 
 

Benefit obligation, beginning of year
 
$
10,978

 
$
9,634

Service cost
 
153

 
122

Interest cost
 
366

 
354

Actuarial (gain)/loss
 
(1,045
)
 
1,347

Benefits paid
 
(440
)
 
(479
)
Benefit obligation, end of year
 
$
10,012

 
$
10,978