XML 58 R45.htm IDEA: XBRL DOCUMENT v3.19.1
OFFSETTING OF ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2018
Offsetting [Abstract]  
Schedule of derivative assets
The tables below present the derivative instruments by assets and liabilities for the Company as of December 31, 2018:
 
Gross
 Amounts of
 Recognized
 Assets
 
Gross
 Amounts
 Offset in the
 Statement of
 Financial
 Position
 
Net Amounts
 of Assets
 Presented in
 the Statement of
 Financial
 Position
 
Gross Amounts
Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
 Instruments
 
Collateral
Received
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Derivative Assets
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
263,349

 
$

 
$
263,349

 
$
70,322

 
$
99,199

 
$
93,828

Total derivatives, subject to a master netting arrangement or similar arrangement
263,349

 

 
263,349

 
70,322

 
99,199

 
93,828

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
7,072

 

 
7,072

 

 

 
7,072

Embedded derivative - GLWB
54,221

 

 
54,221

 

 

 
54,221

Derivatives with PLC
90,049

 

 
90,049

 

 

 
90,049

Other
136

 

 
136

 

 

 
136

Total derivatives, not subject to a master netting arrangement or similar arrangement
151,478

 

 
151,478

 

 

 
151,478

Total derivatives
414,827

 

 
414,827

 
70,322

 
99,199

 
245,306

Total Assets
$
414,827

 
$

 
$
414,827

 
$
70,322

 
$
99,199

 
$
245,306

The tables below present the derivative instruments by assets and liabilities for the Company as of December 31, 2017.
 
Gross
Amounts
of
Recognized
Assets
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net
Amounts
of Assets
Presented in
the
Statement of
Financial
Position
 
Gross Amounts
Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 

Collateral
Received
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Derivative Assets
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
468,871

 
$

 
$
468,871

 
$
242,105

 
$
108,830

 
$
117,936

Total derivatives, subject to a master netting arrangement or similar arrangement
468,871

 

 
468,871

 
242,105

 
108,830

 
117,936

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
1,009

 

 
1,009

 

 

 
1,009

Embedded derivative - GLWB
67,879

 

 
67,879

 

 

 
67,879

Derivatives with PLC
91,578

 

 
91,578

 

 

 
91,578

Other
200

 

 
200

 

 

 
200

Total derivatives, not subject to a master netting arrangement or similar arrangement
160,666

 

 
160,666

 

 

 
160,666

Total derivatives
629,537

 

 
629,537

 
242,105

 
108,830

 
278,602

Total Assets
$
629,537

 
$

 
$
629,537

 
$
242,105

 
$
108,830

 
$
278,602

Schedule of derivative liabilities
 
Gross
Amounts of
Recognized
 Liabilities
 
Gross
 Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Liabilities
Presented in
 the
Statement of
Financial
Position
 
Gross Amounts
Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
 Instruments
 
Collateral
 Posted
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Derivative Liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
125,519

 
$

 
$
125,519

 
$
70,322

 
$
47,856

 
$
7,341

Total derivatives, subject to a master netting arrangement or similar arrangement
125,519

 

 
125,519

 
70,322

 
47,856

 
7,341

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
32,828

 

 
32,828

 

 

 
32,828

Funds withheld derivative
95,142

 

 
95,142

 

 

 
95,142

Embedded derivative - GLWB
97,528

 

 
97,528

 

 

 
97,528

Embedded derivative - FIA
217,288

 

 
217,288

 

 

 
217,288

Embedded derivative - IUL
90,231

 

 
90,231

 

 

 
90,231

Other
252

 

 
252

 

 

 
252

Total derivatives, not subject to a master netting arrangement or similar arrangement
533,269

 

 
533,269

 

 

 
533,269

Total derivatives
658,788

 

 
658,788

 
70,322

 
47,856


540,610

Repurchase agreements(1)
418,090

 

 
418,090

 

 

 
418,090

Total Liabilities
$
1,076,878

 
$

 
$
1,076,878

 
$
70,322

 
$
47,856

 
$
958,700

(1)
Borrowings under repurchase agreements are for a term less than 90 days.
 
Gross
Amounts
of
Recognized
Liabilities
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net
Amounts
of Liabilities
Presented in
the
Statement of
Financial
Position
 
Gross Amounts
Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Collateral
Posted
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Derivative Liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
246,682

 
$

 
$
246,682

 
$
242,105

 
$
4,577

 
$

Total derivatives, subject to a master netting arrangement or similar arrangement
246,682

 

 
246,682

 
242,105

 
4,577

 

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
215,247

 

 
215,247

 

 

 
215,247

Funds withheld derivative
61,729

 

 
61,729

 

 

 
61,729

Embedded derivative - GLWB
83,427

 

 
83,427

 

 

 
83,427

Embedded derivative - FIA
218,676

 

 
218,676

 

 

 
218,676

Embedded derivative - IUL
80,212

 

 
80,212

 

 

 
80,212

Total derivatives, not subject to a master netting arrangement or similar arrangement
659,291

 

 
659,291

 

 

 
659,291

Total derivatives
905,973

 

 
905,973

 
242,105

 
4,577

 
659,291

Repurchase agreements(1)
885,000

 

 
885,000

 

 

 
885,000

Total Liabilities
$
1,790,973

 
$

 
$
1,790,973

 
$
242,105

 
$
4,577

 
$
1,544,291


(1)
Borrowings under repurchase agreements are for a term less than 90 days.