XML 20 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities    
Net income $ 149,067 $ 264,937
Adjustments to reconcile net income to net cash provided by operating activities:    
Realized investment (gains) losses 123,838 33,125
Amortization of DAC and VOBA 144,172 48,505
Capitalization of DAC (333,222) (251,472)
Depreciation and amortization expense 50,205 48,591
Deferred income tax (52,071) 82,835
Accrued income tax 80,576 9,350
Interest credited to universal life and investment products 630,770 507,229
Policy fees assessed on universal life and investment products (1,146,980) (1,004,829)
Change in reinsurance receivables 268,866 150,137
Change in accrued investment income and other receivables 2,059 (1,498)
Change in policy liabilities and other policyholders’ funds of traditional life and health products (491,751) (282,841)
Trading securities:    
Maturities and principal reductions of investments 140,851 131,563
Sale of investments 307,632 195,733
Cost of investments acquired (403,355) (277,423)
Other net change in trading securities 10,641 9,357
Amortization of premiums and accretion of discounts on investments and mortgage loans 232,448 232,694
Change in other liabilities 98,321 181,696
Other, net (27,322) (61,295)
Net cash (used in) provided by operating activities (215,255) 16,394
Cash flows from investing activities    
Maturities and principal reductions of investments, available-for-sale 895,175 541,024
Sale of investments, available-for-sale 1,932,956 1,302,130
Cost of investments acquired, available-for-sale (3,942,180) (3,232,925)
Change in investments, held-to-maturity 62,000 36,000
Mortgage loans:    
New lendings (1,185,316) (1,081,226)
Repayments 797,450 644,189
Change in investment real estate, net 647 3,679
Change in policy loans, net 43,642 24,280
Change in other long-term investments, net (293,208) (282,688)
Change in short-term investments, net 160,149 (106,888)
Net unsettled security transactions 84,036 349,544
Purchase of property, equipment, and intangibles (9,629) (34,067)
Cash received from reinsurance transaction 20,669 0
Net cash used in investing activities (1,433,609) (1,836,948)
Cash flows from financing activities    
Borrowings under subordinated debt 110,000 0
Issuance (repayment) of non-recourse funding obligations (61,981) (35,984)
Secured financing liabilities (503,336) (198,165)
Dividends/Return of capital to parent company 0 (162,999)
Investment product deposits and change in universal life deposits 4,397,886 3,901,051
Investment product withdrawals (2,311,096) (1,698,062)
Other financing activities, net (291) (93)
Net cash provided by financing activities 1,631,182 1,805,748
Change in cash (17,682) (14,806)
Cash at beginning of period 178,855 214,439
Cash at end of period $ 161,173 $ 199,633