XML 28 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
OFFSETTING OF ASSETS AND LIABILITIES
9 Months Ended
Sep. 30, 2018
Offsetting [Abstract]  
OFFSETTING OF ASSETS AND LIABILITIES
OFFSETTING OF ASSETS AND LIABILITIES
Certain of the Company’s derivative instruments are subject to enforceable master netting arrangements that provide for the net settlement of all derivative contracts between the Company and a counterparty in the event of default or upon the occurrence of certain termination events. Collateral support agreements associated with each master netting arrangement provide that the Company will receive or pledge financial collateral in the event either minimum thresholds, or in certain cases ratings levels, have been reached. Additionally, certain of the Company’s repurchase agreements provide for net settlement on termination of the agreement. Refer to Note 11, Debt and Other Obligations for details of the Company’s repurchase agreement programs. 
Collateral received includes both cash and non-cash collateral. Cash collateral received by the Company is recorded on the consolidated condensed balance sheet as “cash”, with a corresponding amount recorded in “other liabilities” to represent the Company’s obligation to return the collateral. Non-cash collateral received by the Company is not recognized on the consolidated condensed balance sheet unless the company exercises its right to sell or re-pledge the underlying asset. As of September 30, 2018, the fair value of non-cash collateral received was $8.2 million. As of December 31, 2017, the Company had not received any non-cash collateral.
The tables below present the derivative instruments by assets and liabilities for the Company as of September 30, 2018.
 
Gross
Amounts of
Recognized
Assets
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Assets
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Collateral
Received
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Assets
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
454,899

 
$

 
$
454,899

 
$
270,878

 
$
68,809

 
$
115,212

Total derivatives, subject to a master netting arrangement or similar arrangement
454,899

 

 
454,899

 
270,878

 
68,809

 
115,212

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
2,650

 

 
2,650

 

 

 
2,650

Embedded derivative - GLWB
87,043

 

 
87,043

 

 

 
87,043

Derivatives with PLC
90,885

 

 
90,885

 

 

 
90,885

Other
141

 

 
141

 

 

 
141

Total derivatives, not subject to a master netting arrangement or similar arrangement
180,719

 

 
180,719

 

 

 
180,719

Total derivatives
635,618

 

 
635,618

 
270,878

 
68,809

 
295,931

Total Assets
$
635,618

 
$

 
$
635,618

 
$
270,878

 
$
68,809

 
$
295,931


 
Gross
Amounts of
Recognized
Liabilities
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Liabilities
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Collateral
Posted
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
280,967

 
$

 
$
280,967

 
$
270,878

 
$
10,089

 
$

Total derivatives, subject to a master netting arrangement or similar arrangement
280,967

 

 
280,967

 
270,878

 
10,089

 

Derivatives, not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
60,683

 

 
60,683

 

 

 
60,683

Funds withheld derivative
60,432

 

 
60,432

 

 

 
60,432

Embedded derivative - GLWB
46,995

 

 
46,995

 

 

 
46,995

Embedded derivative - FIA
256,912

 

 
256,912

 

 

 
256,912

Embedded derivative - IUL
95,739

 

 
95,739

 

 

 
95,739

Other
44

 

 
44

 

 

 
44

Total derivatives, not subject to a master netting arrangement or similar arrangement
520,805

 

 
520,805

 

 

 
520,805

Total derivatives
801,772

 

 
801,772

 
270,878

 
10,089

 
520,805

Repurchase agreements(1)
417,094

 

 
417,094

 

 

 
417,094

Total Liabilities
$
1,218,866

 
$

 
$
1,218,866

 
$
270,878

 
$
10,089

 
$
937,899

 
 
 
 
 
 
 
 
 
 
 
 
(1) Borrowings under repurchase agreements are for a term less than 90 days.

The tables below present the derivative instruments by assets and liabilities for the Company as of December 31, 2017.
 
Gross
Amounts of
Recognized
Assets
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Assets
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Collateral
Received
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Assets
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
468,871

 
$

 
$
468,871

 
$
242,105

 
$
108,830

 
$
117,936

Total derivatives, subject to a master netting arrangement or similar arrangement
468,871

 

 
468,871

 
242,105

 
108,830

 
117,936

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
1,009

 

 
1,009

 

 

 
1,009

Embedded derivative - GLWB
67,879

 

 
67,879

 

 

 
67,879

Derivatives with PLC
91,578

 

 
91,578

 

 

 
91,578

Other
200

 

 
200

 

 

 
200

Total derivatives, not subject to a master netting arrangement or similar arrangement
160,666

 

 
160,666

 

 

 
160,666

Total derivatives
629,537

 

 
629,537

 
242,105

 
108,830

 
278,602

Total Assets
$
629,537

 
$

 
$
629,537

 
$
242,105

 
$
108,830

 
$
278,602


 
Gross
Amounts of
Recognized
Liabilities
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Liabilities
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Collateral
Posted
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
246,682

 
$

 
$
246,682

 
$
242,105

 
$
4,577

 
$

Total derivatives, subject to a master netting arrangement or similar arrangement
246,682

 

 
246,682

 
242,105

 
4,577

 

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
215,247

 

 
215,247

 

 

 
215,247

Funds withheld derivative
61,729

 

 
61,729

 

 

 
61,729

Embedded derivative - GLWB
83,427

 

 
83,427

 

 

 
83,427

Embedded derivative - FIA
218,676

 

 
218,676

 

 

 
218,676

Embedded derivative - IUL
80,212

 

 
80,212

 

 

 
80,212

Total derivatives, not subject to a master netting arrangement or similar arrangement
659,291

 

 
659,291

 

 

 
659,291

Total derivatives
905,973

 

 
905,973

 
242,105

 
4,577

 
659,291

Repurchase agreements(1)
885,000

 

 
885,000

 

 

 
885,000

Total Liabilities
$
1,790,973

 
$

 
$
1,790,973

 
$
242,105

 
$
4,577

 
$
1,544,291

 
 
 
 
 
 
 
 
 
 
 
 
(1) Borrowings under repurchase agreements are for a term less than 90 days.