XML 27 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
FAIR VALUE OF FINANCIAL INSTRUMENTS
FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company determined the fair value of its financial instruments based on the fair value hierarchy established in FASB guidance referenced in the Fair Value Measurements and Disclosures Topic which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Company has adopted the provisions from the FASB guidance that is referenced in the Fair Value Measurements and Disclosures Topic for non-financial assets and liabilities (such as property and equipment, goodwill, and other intangible assets) that are required to be measured at fair value on a periodic basis. The effect on the Company’s periodic fair value measurements for non-financial assets and liabilities was not material.
The Company has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into a three level hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.
Financial assets and liabilities recorded at fair value on the consolidated balance sheets are categorized as follows:
Level 1: Unadjusted quoted prices for identical assets or liabilities in an active market.
Level 2: Quoted prices in markets that are not active or significant inputs that are observable either directly or indirectly. Level 2 inputs include the following:
a.
Quoted prices for similar assets or liabilities in active markets;
b.
Quoted prices for identical or similar assets or liabilities in non-active markets;
c.
Inputs other than quoted market prices that are observable; and
d.
Inputs that are derived principally from or corroborated by observable market data through correlation or other means.
Level 3: Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.
The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of June 30, 2018:
 
Measurement
Category
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(Dollars In Thousands)
Assets:
 
 
 

 
 

 
 

 
 

Fixed maturity securities - available-for-sale
 
 
 

 
 

 
 

 
 

Residential mortgage-backed securities
4
 
$

 
$
3,213,615

 
$
21,780

 
$
3,235,395

Commercial mortgage-backed securities
4
 

 
2,151,656

 
47,227

 
2,198,883

Other asset-backed securities
4
 

 
907,860

 
515,701

 
1,423,561

U.S. government-related securities
4
 
969,623

 
522,413

 

 
1,492,036

State, municipalities, and political subdivisions
4
 

 
3,633,803

 

 
3,633,803

Other government-related securities
4
 

 
399,772

 

 
399,772

Corporate securities
4
 

 
35,938,988

 
644,811

 
36,583,799

Redeemable preferred stock
4
 
71,292

 
18,284

 

 
89,576

Total fixed maturity securities - available-for-sale
 
 
1,040,915

 
46,786,391

 
1,229,519

 
49,056,825

Fixed maturity securities - trading
 
 
 

 
 

 
 

 
 

Residential mortgage-backed securities
3
 

 
259,755

 

 
259,755

Commercial mortgage-backed securities
3
 

 
141,469

 

 
141,469

Other asset-backed securities
3
 

 
89,655

 
24,852

 
114,507

U.S. government-related securities
3
 
30,761

 
5,814

 

 
36,575

State, municipalities, and political subdivisions
3
 

 
314,722

 

 
314,722

Other government-related securities
3
 

 
40,274

 

 
40,274

Corporate securities
3
 

 
1,580,036

 
5,254

 
1,585,290

Redeemable preferred stock
3
 
3,289

 

 

 
3,289

Total fixed maturity securities - trading
 
 
34,050

 
2,431,725

 
30,106

 
2,495,881

Total fixed maturity securities
 
 
1,074,965

 
49,218,116

 
1,259,625

 
51,552,706

Equity securities
3
 
576,707

 

 
65,553

 
642,260

Other long-term investments(1)
3 & 4
 
63,220

 
316,833

 
170,594

 
550,647

Short-term investments
3
 
532,397

 
65,217

 

 
597,614

Total investments
 
 
2,247,289

 
49,600,166

 
1,495,772

 
53,343,227

Cash
3
 
164,232

 

 

 
164,232

Assets related to separate accounts
3
 
 

 
 

 
 

 
 

Variable annuity
3
 
13,414,407

 

 

 
13,414,407

Variable universal life
3
 
1,037,754

 

 

 
1,037,754

Total assets measured at fair value on a recurring basis
 
 
$
16,863,682

 
$
49,600,166

 
$
1,495,772

 
$
67,959,620

Liabilities:
 
 
 

 
 

 
 

 
 

Annuity account balances(2)
3
 
$

 
$

 
$
80,098

 
$
80,098

Other liabilities(1)
3 & 4
 
5,172

 
248,864

 
457,008

 
711,044

Total liabilities measured at fair value on a recurring basis
 
 
$
5,172

 
$
248,864

 
$
537,106

 
$
791,142

 
 
 
 
 
 
 
 
 
 
(1) Includes certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.
(3) Fair Value through Net Income
(4) Fair Value through Other Comprehensive Income
The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2017:
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

Fixed maturity securities - available-for-sale
 

 
 

 
 

 
 

Residential mortgage-backed securities
$

 
$
2,318,493

 
$

 
$
2,318,493

Commercial mortgage-backed securities

 
1,860,488

 

 
1,860,488

Other asset-backed securities

 
745,184

 
504,365

 
1,249,549

U.S. government-related securities
958,775

 
264,477

 

 
1,223,252

State, municipalities, and political subdivisions

 
1,741,645

 

 
1,741,645

Other government-related securities

 
285,233

 

 
285,233

Corporate securities

 
28,910,645

 
626,901

 
29,537,546

Redeemable preferred stock
72,471

 
18,620

 

 
91,091

Total fixed maturity securities - available-for-sale
1,031,246

 
36,144,785

 
1,131,266

 
38,307,297

Fixed maturity securities - trading
 

 
 

 
 

 
 

Residential mortgage-backed securities

 
259,694

 

 
259,694

Commercial mortgage-backed securities

 
146,804

 

 
146,804

Other asset-backed securities

 
102,875

 
35,222

 
138,097

U.S. government-related securities
21,183

 
6,051

 

 
27,234

State, municipalities, and political subdivisions

 
326,925

 

 
326,925

Other government-related securities

 
63,925

 

 
63,925

Corporate securities

 
1,692,741

 
5,442

 
1,698,183

Redeemable preferred stock
3,327

 

 

 
3,327

Total fixed maturity securities - trading
24,510

 
2,599,015

 
40,664

 
2,664,189

Total fixed maturity securities
1,055,756

 
38,743,800

 
1,171,930

 
40,971,486

Equity securities
649,981

 

 
65,517

 
715,498

Other long-term investments(1)
51,102

 
417,969

 
160,466

 
629,537

Short-term investments
394,394

 
132,750

 

 
527,144

Total investments
2,151,233

 
39,294,519

 
1,397,913

 
42,843,665

Cash
178,855

 

 

 
178,855

Assets related to separate accounts
 

 
 

 
 

 
 

Variable annuity
13,956,071

 

 

 
13,956,071

Variable universal life
1,035,202

 

 

 
1,035,202

Total assets measured at fair value on a recurring basis
$
17,321,361

 
$
39,294,519

 
$
1,397,913

 
$
58,013,793

Liabilities:
 

 
 

 
 

 
 

Annuity account balances(2)
$

 
$

 
$
83,472

 
$
83,472

Other liabilities(1)
5,755

 
302,656

 
597,562

 
905,973

Total liabilities measured at fair value on a recurring basis
$
5,755

 
$
302,656

 
$
681,034

 
$
989,445

 
 
 
 
 
 
 
 
(1) Includes certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.

Determination of fair values
The valuation methodologies used to determine the fair values of assets and liabilities reflect market participant assumptions and are based on the application of the fair value hierarchy that prioritizes observable market inputs over unobservable inputs. The Company determines the fair values of certain financial assets and financial liabilities based on quoted market prices, where available. The Company also determines certain fair values based on future cash flows discounted at the appropriate current market rate. Fair values reflect adjustments for counterparty credit quality, the Company’s credit standing, liquidity, and where appropriate, risk margins on unobservable parameters. The following is a discussion of the methodologies used to determine fair values for the financial instruments as listed in the above table.
The fair value of fixed maturity, short-term, and equity securities is determined by management after considering one of three primary sources of information: third party pricing services, non-binding independent broker quotations, or pricing matrices. Security pricing is applied using a “waterfall” approach whereby publicly available prices are first sought from third party pricing services, the remaining unpriced securities are submitted to independent brokers for non-binding prices, or lastly, securities are priced using a pricing matrix. Typical inputs used by these three pricing methods include, but are not limited to: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications. Third party pricing services price approximately 93.4% of the Company’s available-for-sale and trading fixed maturity securities. Based on the typical trading volumes and the lack of quoted market prices for available-for-sale and trading fixed maturities, third party pricing services derive the majority of security prices from observable market inputs such as recent reported trades for identical or similar securities making adjustments through the reporting date based upon available market observable information outlined above. If there are no recent reported trades, the third party pricing services and brokers may use matrix or model processes to develop a security price where future cash flow expectations are developed based upon collateral performance and discounted at an estimated market rate. Certain securities are priced via independent non-binding broker quotations, which are considered to have no significant unobservable inputs. When using non-binding independent broker quotations, the Company obtains one quote per security, typically from the broker from which we purchased the security. A pricing matrix is used to price securities for which the Company is unable to obtain or effectively rely on either a price from a third party pricing service or an independent broker quotation.
The pricing matrix used by the Company begins with current spread levels to determine the market price for the security. The credit spreads, assigned by brokers, incorporate the issuer’s credit rating, liquidity discounts, weighted- average of contracted cash flows, risk premium, if warranted, due to the issuer’s industry, and the security’s time to maturity. The Company uses credit ratings provided by nationally recognized rating agencies.
For securities that are priced via non-binding independent broker quotations, the Company assesses whether prices received from independent brokers represent a reasonable estimate of fair value through an analysis using internal and external cash flow models developed based on spreads and, when available, market indices. The Company uses a market-based cash flow analysis to validate the reasonableness of prices received from independent brokers. These analytics, which are updated daily, incorporate various metrics (yield curves, credit spreads, prepayment rates, etc.) to determine the valuation of such holdings. As a result of this analysis, if the Company determines there is a more appropriate fair value based upon the analytics, the price received from the independent broker is adjusted accordingly. The Company did not adjust any quotes or prices received from brokers during the six months ended June 30, 2018.

The Company has analyzed the third party pricing services’ valuation methodologies and related inputs and has also evaluated the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy level based upon trading activity and the observability of market inputs that is in accordance with the Fair Value Measurements and Disclosures Topic of the ASC. Based on this evaluation and investment class analysis, each price was classified into Level 1, 2, or 3. Most prices provided by third party pricing services are classified into Level 2 because the significant inputs used in pricing the securities are market observable and the observable inputs are corroborated by the Company. Since the matrix pricing of certain debt securities includes significant non-observable inputs, they are classified as Level 3.
Asset-Backed Securities
This category mainly consists of residential mortgage-backed securities, commercial mortgage-backed securities, and other asset-backed securities (collectively referred to as asset-backed securities or “ABS”). As of June 30, 2018, the Company held $6.8 billion of ABS classified as Level 2. These securities are priced from information provided by a third party pricing service and independent broker quotes. The third party pricing services and brokers mainly value securities using both a market and income approach to valuation. As part of this valuation process they consider the following characteristics of the item being measured to be relevant inputs: 1) weighted-average coupon rate, 2) weighted-average years to maturity, 3) types of underlying assets, 4) weighted-average coupon rate of the underlying assets, 5) weighted-average years to maturity of the underlying assets, 6) seniority level of the tranches owned, and 7) credit ratings of the securities.
After reviewing these characteristics of the ABS, the third party pricing service and brokers use certain inputs to determine the value of the security. For ABS classified as Level 2, the valuation would consist of predominantly market observable inputs such as, but not limited to: 1) monthly principal and interest payments on the underlying assets, 2) average life of the security, 3) prepayment speeds, 4) credit spreads, 5) treasury and swap yield curves, and 6) discount margin. The Company reviews the methodologies and valuation techniques (including the ability to observe inputs) in assessing the information received from external pricing services and in consideration of the fair value presentation.
As of June 30, 2018, the Company held $609.6 million of Level 3 ABS, which included $584.7 million of other asset-backed securities classified as available-for-sale and $24.9 million of other asset-backed securities classified as trading. These securities are predominantly ARS whose underlying collateral is at least 97% guaranteed by the FFELP. The Company prices its ARS using an income approach valuation model. As part of the valuation process the Company reviews the following characteristics of the ARS in determining the relevant inputs: 1) weighted-average coupon rate, 2) weighted-average years to maturity, 3) types of underlying assets, 4) weighted-average coupon rate of the underlying assets, 5) weighted-average years to maturity of the underlying assets, 6) seniority level of the tranches owned, 7) credit ratings of the securities, 8) liquidity premium, and 9) paydown rate. In periods where market activity increases and there are transactions at a price that is not the result of a distressed or forced sale we consider those prices as part of our valuation. If the market activity during a period is solely the result of the issuer redeeming positions we consider those transactions in our valuation, but still consider them to be level three measurements due to the nature of the transaction.
Corporate Securities, U.S. Government-Related Securities, States, Municipals, and Political Subdivisions, and Other Government-Related Securities
As of June 30, 2018, the Company classified approximately $42.5 billion of corporate securities, U.S. government-related securities, states, municipals, and political subdivisions, and other government-related securities as Level 2. The fair value of the Level 2 securities is predominantly priced by broker quotes and a third party pricing service. The Company has reviewed the valuation techniques of the brokers and third party pricing service and has determined that such techniques used Level 2 market observable inputs. The following characteristics of the securities are considered to be the primary relevant inputs to the valuation: 1) weighted- average coupon rate, 2) weighted-average years to maturity, 3) seniority, and 4) credit ratings. The Company reviews the methodologies and valuation techniques (including the ability to observe inputs) in assessing the information received from external pricing services and in consideration of the fair value presentation.
The brokers and third party pricing service utilize valuation models that consist of a hybrid income and market approach to valuation. The pricing models utilize the following inputs: 1) principal and interest payments, 2) treasury yield curve, 3) credit spreads from new issue and secondary trading markets, 4) dealer quotes with adjustments for issues with early redemption features, 5) liquidity premiums present on private placements, and 6) discount margins from dealers in the new issue market.
As of June 30, 2018, the Company classified approximately $650.1 million of securities as Level 3 valuations. Level 3 securities primarily represent investments in illiquid bonds for which no price is readily available. To determine a price, the Company uses a discounted cash flow model with both observable and unobservable inputs. These inputs are entered into an industry standard pricing model to determine the final price of the security. These inputs include: 1) principal and interest payments, 2) coupon rate, 3) sector and issuer level spread over treasury, 4) underlying collateral, 5) credit ratings, 6) maturity, 7) embedded options, 8) recent new issuance, 9) comparative bond analysis, and 10) an illiquidity premium.
Equities
As of June 30, 2018, the Company held approximately $65.6 million of equity securities classified as Level 2 and Level 3. Of this total, $65.5 million represents Federal Home Loan Bank (“FHLB”) stock. The Company believes that the cost of the FHLB stock approximates fair value.
Other Long-Term Investments and Other Liabilities
Other long-term investments and other liabilities consist entirely of free-standing and embedded derivative financial instruments. Refer to Note 7, Derivative Financial Instruments for additional information related to derivatives. Derivative financial instruments are valued using exchange prices, independent broker quotations, or pricing valuation models, which utilize market data inputs. Excluding embedded derivatives, as of June 30, 2018, 83.0% of derivatives based upon notional values were priced using exchange prices or independent broker quotations. The remaining derivatives were priced by pricing valuation models, which utilize observable market data inputs to the extent they are available. Inputs used to value derivatives include, but are not limited to, interest swap rates, credit spreads, interest rate and equity market volatility indices, equity index levels, and treasury rates. The Company performs monthly analysis on derivative valuations that includes both quantitative and qualitative analyses.
Derivative instruments classified as Level 1 generally include futures and options, which are traded on active exchange markets.
Derivative instruments classified as Level 2 primarily include swaps, options, and swaptions, which are traded over-the-counter. Level 2 also includes certain centrally cleared derivatives. These derivative valuations are determined using independent broker quotations, which are corroborated with observable market inputs.
Derivative instruments classified as Level 3 were embedded derivatives and include at least one significant non-observable input. A derivative instrument containing Level 1 and Level 2 inputs will be classified as a Level 3 financial instrument in its entirety if it has at least one significant Level 3 input.
The Company utilizes derivative instruments to manage the risk associated with certain assets and liabilities. However, the derivative instruments may not be classified within the same fair value hierarchy level as the associated assets and liabilities. Therefore, the changes in fair value on derivatives reported in Level 3 may not reflect the offsetting impact of the changes in fair value of the associated assets and liabilities.
The embedded derivatives are carried at fair value in “other long-term investments” and “other liabilities” on the Company’s consolidated condensed balance sheet. The changes in fair value are recorded in earnings as “Realized investment gains (losses)-Derivative financial instruments”. Refer to Note 7, Derivative Financial Instruments for more information related to each embedded derivatives gains and losses.
The fair value of the guaranteed living withdrawal benefits ("GLWB") embedded derivative is derived through the income method of valuation using a valuation model that projects future cash flows using multiple risk neutral stochastic equity scenarios and policyholder behavior assumptions. The risk neutral scenarios are generated using the current swap curve and projected equity volatilities and correlations. The projected equity volatilities are based on a blend of historical volatility and near-term equity market implied volatilities. The equity correlations are based on historical price observations. For policyholder behavior assumptions, expected lapse and utilization assumptions are used and updated for actual experience, as necessary. The Company assumes age-based mortality from the Ruark 2015 ALB table with attained age factors varying from 91.1% - 106.6%. The present value of the cash flows is determined using the discount rate curve, which is based upon LIBOR plus a credit spread (to represent the Company’s non-performance risk). As a result of using significant unobservable inputs, the GLWB embedded derivative is categorized as Level 3. Policyholder assumptions are reviewed on an annual basis.
The balance of the FIA embedded derivative is impacted by policyholder cash flows associated with the FIA product that are allocated to the embedded derivative in addition to changes in the fair value of the embedded derivative during the reporting period. The fair value of the FIA embedded derivative is derived through the income method of valuation using a valuation model that projects future cash flows using current index values and volatility, the hedge budget used to price the product, and policyholder assumptions (both elective and non-elective). For policyholder behavior assumptions, expected lapse and withdrawal assumptions are used and updated for actual experience, as necessary. The Company assumes age-based mortality from the 1994 Variable Annuity MGDB mortality table modified with company experience, with attained age factors varying from 46% - 113%. The present value of the cash flows is determined using the discount rate curve, which is based upon LIBOR up to one year and constant maturity treasury rates plus a credit spread (to represent the Company’s non-performance risk) thereafter. Policyholder assumptions are reviewed on an annual basis. As a result of using significant unobservable inputs, the FIA embedded derivative is categorized as Level 3.
The balance of the indexed universal life (“IUL”) embedded derivative is impacted by policyholder cash flows associated with the IUL product that are allocated to the embedded derivative in addition to changes in the fair value of the embedded derivative during the reporting period. The fair value of the IUL embedded derivative is derived through the income method of valuation using a valuation model that projects future cash flows using current index values and volatility, the hedge budget used to price the product, and policyholder assumptions (both elective and non-elective). For policyholder behavior assumptions, expected lapse and withdrawal assumptions are used and updated for actual experience, as necessary. The Company assumes age-based mortality from the SOA 2015 VBT Primary Tables modified with company experience, with attained age factors varying from 34% - 152%. The present value of the cash flows is determined using the discount rate curve, which is based upon LIBOR up to one year and constant maturity treasury rates plus a credit spread (to represent the Company’s non-performance risk) thereafter. Policyholder assumptions are reviewed on an annual basis. As a result of using significant unobservable inputs, the IUL embedded derivative is categorized as Level 3.
The Company has assumed and ceded certain blocks of policies under modified coinsurance agreements in which the investment results of the underlying portfolios inure directly to the reinsurers. As a result, these agreements contain embedded derivatives that are reported at fair value. Changes in their fair value are reported in earnings. The investments supporting these agreements are designated as “trading securities”; therefore changes in their fair value are also reported in earnings. As of June 30, 2018, the fair value of the embedded derivative is based upon the relationship between the statutory policy liabilities (net of policy loans) of $2.3 billion and the statutory unrealized gain (loss) of the securities of $76.8 million. As a result, changes in the fair value of the embedded derivatives are largely offset by the changes in fair value of the related investments and each are reported in earnings. The fair value of the embedded derivative is considered a Level 3 valuation due to the unobservable nature of the policy liabilities.
The Company and certain of its subsidiaries have entered into interest support, yearly renewable term (“YRT”) premium support, and portfolio maintenance agreements with PLC. These agreements meet the definition of a derivative and are accounted for at fair value and are considered Level 3 valuations. The fair value of these derivatives as of June 30, 2018 was $92.8 million and is included in Other long-term investments. For information regarding realized gains on these derivatives please refer to Note 7, Derivative Financial Instruments.
The Interest Support Agreement provides that PLC will make payments to Golden Gate II Captive Insurance Company ("Golden Gate II") if actual investment income on certain of Golden Gate II’s asset portfolios falls below a calculated investment income amount as defined in the Interest Support Agreement. The calculated investment income amount is a level of investment income deemed to be sufficient to support certain of Golden Gate II’s obligations under a reinsurance agreement with the Company, dated July 1, 2007. The derivative is valued using an internal valuation model that assumes a conservative projection of investment income under an adverse interest rate scenario and the probability that the expectation falls below the calculated investment income amount. This derivative had a fair value of $40.4 million as of June 30, 2018. Golden Gate II recognized $0.6 million in gains related to payments made under this agreement for the three and six months ended June 30, 2018. As of June 30, 2018, certain interest support agreement obligations to Golden Gate II of approximately $4.9 million have been collateralized by PLC. Re-evaluation and, if necessary, adjustments of any support agreement collateralization amounts occur annually during the first quarter pursuant to the terms of the support agreement.
The YRT premium support agreements provide that PLC will make payments to Golden Gate Captive Insurance Company ("Golden Gate") and Golden Gate II in the event that YRT premium rates increase. The derivatives are valued using an internal valuation model. The valuation model is a probability weighted discounted cash flow model. The value is primarily a function of the likelihood and severity of future YRT premium increases. The fair value of these derivatives as of June 30, 2018 was $49.7 million. As of June 30, 2018, no payments have been made under these agreements.
The portfolio maintenance agreements provide that PLC will make payments to Golden Gate, Golden Gate V, and West Coast Life Insurance Company ("WCL") in the event of other-than-temporary impairments on investments that exceed defined thresholds. The derivatives are valued using an internal discounted cash flow model. The significant unobservable inputs are the projected probability and severity of credit losses used to project future cash flows on the investment portfolios. The fair value of the portfolio maintenance agreements as of June 30, 2018, was $2.7 million. As of June 30, 2018, no payments have been made under these agreements.
The Funds Withheld derivative results from a reinsurance agreement with Shades Creek where the economic performance of certain hedging instruments held by the Company is ceded to Shades Creek. The value of the Funds Withheld derivative is directly tied to the value of the hedging instruments held in the funds withheld account. The hedging instruments predominantly consist of derivative instruments the fair values of which are classified as a Level 2 measurement; as such, the fair value of the Funds Withheld derivative has been classified as a Level 2 measurement. The fair value of the Funds Withheld derivative as of June 30, 2018, was a liability of $67.7 million.
Annuity Account Balances
The Company records a certain legacy block of FIA reserves at fair value. Based on the characteristics of these reserves, the Company believes that the fund value approximates fair value. The fair value measurement of these reserves is considered a Level 3 valuation due to the unobservable nature of the fund values. The Level 3 fair value as of June 30, 2018 is $80.1 million.
Separate Accounts
Separate account assets are invested in open-ended mutual funds and are included in Level 1.
Valuation of Level 3 Financial Instruments
The following table presents the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments:
 
Fair Value
As of
June 30, 2018
 
Valuation
Technique
 
Unobservable
Input
 
Range
(Weighted Average)
 
(Dollars In Thousands)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Other asset-backed securities
$
515,379

 
Liquidation
 
Liquidation value
 
$90 - $97 ($94.91)
 
 
 
Discounted cash flow
 
Liquidity premium
 
0.06% - 0.90% (0.38%)
 
 
 
 
 
Paydown rate
 
11.18% - 12.98% (12.30%)
Corporate securities
637,479

 
Discounted cash flow
 
Spread over treasury
 
0.83% - 2.78% (1.53%)
Embedded derivatives - GLWB(2)
$
17,116

 
Actuarial cash flow model
 
Mortality
 
91.1% to 106.6% of
Ruark 2015 ALB Table
 
 

 
 
 
Lapse
 
Ruark predictive model product/duration/funded status of guarantee
 
 

 
 
 
Utilization
 
99%. 10% of policies have a one-time over-utilization of 400%
 
 

 
 
 
Nonperformance risk
 
0.13% - 0.93%
Liabilities:(1)
 

 
 
 
 
 
 
Embedded derivative - FIA
283,569

 
Actuarial cash flow model
 
Expenses
 
$146 per policy
 
 

 
 
 
Withdrawal rate
 
1.5% prior to age 70, 100% of the RMD for ages 70+
 
 

 
 
 
Mortality
 
1994 MGDB table with company experience
 
 

 
 
 
Lapse
 
1.0% - 30.0%, depending on duration/surrender charge period
 
 

 
 
 
Nonperformance risk
 
0.13% - 0.93%
Embedded derivative - IUL
83,166

 
Actuarial cash flow model
 
Mortality
 
34% - 152% of 2015
 
 
 
 
 
 
 
VBT Primary Tables
 
 

 
 
 
Lapse
 
0.5% - 0.10%, depending on
 
 
 
 
 
 
 
duration/distribution channel
 
 
 
 
 
 
 
and smoking class
 
 

 
 
 
Nonperformance risk
 
0.13% - 0.93%
 
 
 
 
 
 
 
 
(1) Excludes modified coinsurance arrangements.
(2) The fair value for the GLWB embedded derivative is presented as a net asset.

The chart above excludes Level 3 financial instruments that are valued using broker quotes and for which book value approximates fair value.
The Company has considered all reasonably available quantitative inputs as of June 30, 2018, but the valuation techniques and inputs used by some brokers in pricing certain financial instruments are not shared with the Company. This resulted in $85.0 million of financial instruments being classified as Level 3 as of June 30, 2018. Of the $85.0 million, $72.4 million are other asset-backed securities, and $12.6 million are corporate securities.
In certain cases the Company has determined that book value materially approximates fair value. As of June 30, 2018, the Company held $87.3 million of financial instruments where book value approximates fair value which were predominantly FHLB stock.
The following table presents the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments:
 
Fair Value
As of
December 31, 2017
 
Valuation
Technique
 
Unobservable
Input
 
Range
(Weighted Average)
 
(Dollars In Thousands)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Other asset-backed securities
$
504,228

 
Liquidation
 
Liquidation value
 
$90 - $97 ($94.91)
 
 
 
Discounted cash flow
 
Liquidity premium
 
0.06% - 1.17% (0.75%)
 
 
 
 
 
Paydown Rate
 
11.31% - 11.97% (11.54%)
Corporate securities
617,770

 
Discounted cash flow
 
Spread over treasury
 
0.31% - 4.50% (1.06%)
Liabilities:(1)
 
 
 
 
 
 
 
Embedded derivatives - GLWB(2)
$
15,554

 
Actuarial cash flow model
 
Mortality
 
91.1% to 106.6% of
Ruark 2015 ALB Table
 
 
 
 
 
Lapse
 
1.0% - 30.0%, depending on product/duration/funded status of guarantee
 
 
 
 
 
Utilization
 
99%. 10% of policies have a one-time over-utilization of 400%
 
 
 
 
 
Nonperformance risk
 
0.11% - 0.79%
Embedded derivative - FIA
218,676

 
Actuarial cash flow model
 
Expenses
 
$146 per policy
 
 

 
 
 
Withdrawal rate
 
1.5% prior to age 70, 100% of the RMD for ages 70+
 
 

 
 
 
Mortality
 
1994 MGDB table with company experience
 
 

 
 
 
Lapse
 
1.0% - 30.0%, depending on duration/surrender charge period
 
 

 
 
 
Nonperformance risk
 
0.11% - 0.79%
Embedded derivative - IUL
80,212

 
Actuarial cash flow model
 
Mortality
 
34% - 152% of 2015
VBT Primary Tables
 
 
 
 
 
Lapse
 
0.5% - 10.0%, depending on duration/distribution channel and smoking class
 
 
 
 
 
Nonperformance risk
 
0.11% - 0.79%
 
 
 
 
 
 
 
 
(1) Excludes modified coinsurance arrangements.
(2) The fair value for the GLWB embedded derivative is presented as a net liability.

The chart above excludes Level 3 financial instruments that are valued using broker quotes and for which book value approximates fair value.
The Company had considered all reasonably available quantitative inputs as of December 31, 2017, but the valuation techniques and inputs used by some brokers in pricing certain financial instruments are not shared with the Company. This resulted in $50.0 million of financial instruments being classified as Level 3 as of December 31, 2017. Of the $50.0 million, $35.4 million are other asset backed securities, and $14.6 million are corporate securities.
In certain cases the Company has determined that book value materially approximates fair value. As of December 31, 2017, the Company held $65.5 million of financial instruments where book value approximates fair value which are predominantly FHLB stock.
The asset-backed securities classified as Level 3 are predominantly ARS. A change in the paydown rate (the projected annual rate of principal reduction) of the ARS can significantly impact the fair value of these securities. A decrease in the paydown rate would increase the projected weighted average life of the ARS and increase the sensitivity of the ARS’ fair value to changes in interest rates. An increase in the liquidity premium would result in a decrease in the fair value of the securities, while a decrease in the liquidity premium would increase the fair value of these securities. The liquidation values for these securities are sensitive to the issuer's available cash flows and ability to redeem the securities, as well as the current holders' willingness to liquidate at the specified price.
The fair value of corporate bonds classified as Level 3 is sensitive to changes in the interest rate spread over the corresponding U.S. Treasury rate. This spread represents a risk premium that is impacted by company-specific and market factors. An increase in the spread can be caused by a perceived increase in credit risk of a specific issuer and/or an increase in the overall market risk premium associated with similar securities. The fair values of corporate bonds are sensitive to changes in spread. When holding the treasury rate constant, the fair value of corporate bonds increases when spreads decrease and decreases when spreads increase.
The fair value of the GLWB embedded derivative is sensitive to changes in the discount rate which includes the Company’s nonperformance risk, volatility, lapse, and mortality assumptions. The volatility assumption is an observable input as it is based on market inputs. The Company’s nonperformance risk, lapse, and mortality are unobservable. An increase in the three unobservable assumptions would result in a decrease in the fair value of the liability and conversely, if there is a decrease in the assumptions the fair value would increase. The fair value is also dependent on the assumed policyholder utilization of the GLWB where an increase in assumed utilization would result in an increase in the fair value of the liability and conversely, if there is a decrease in the assumption, the fair value would decrease.
The fair value of the FIA embedded derivative is predominantly impacted by observable inputs such as discount rates and equity returns. However, the fair value of the FIA embedded derivative is sensitive to non-performance risk, which is unobservable. The value of the liability increases with decreases in the discount rate and non-performance risk and decreases with increases in the discount rate and nonperformance risk. The value of the liability increases with increases in equity returns and the liability decreases with a decrease in equity returns.
The fair value of the IUL embedded derivative is predominantly impacted by observable inputs such as discount rates and equity returns. However, the fair value of the IUL embedded derivative is sensitive to non-performance risk, which is unobservable. The value of the liability increases with decreases in the discount rate and non-performance risk and decreases with increases in the discount rate and non-performance risk. The value of the liability increases with increases in equity returns and the liability decreases with a decrease in equity returns.
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended June 30, 2018, for which the Company has used significant unobservable inputs (Level 3):
 
 
 
Total
Realized and Unrealized
Gains
 
Total
Realized and Unrealized
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Gains (losses) included in Earnings related to Instruments still held at
the 
Reporting
Date
 
Beginning
Balance
 
Included
in
Earnings
 
Included
in
Other
Comprehensive
Income
 
Included
in
Earnings
 
Included
in
Other
Comprehensive
Income
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
Transfers
in/out of
Level 3
 
Other
 
Ending
Balance
 
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Fixed maturity securities available-for-sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities
$

 
$

 
$

 
$

 
$
(457
)
 
$
22,225

 
$

 
$

 
$

 
$

 
$
12

 
$
21,780

 
$

Commercial mortgage-backed securities

 

 

 

 
(1,284
)
 
48,621

 
(94
)
 

 

 

 
(16
)
 
47,227

 

Other asset-backed securities
503,789

 

 
11,353

 

 
(13
)
 

 
(9
)
 

 

 
222

 
359

 
515,701

 

Corporate securities
626,409

 

 
5,662

 

 
(6,828
)
 
43,491

 
(14,817
)
 

 

 
(7,895
)
 
(1,211
)
 
644,811

 

Total fixed maturity securities - available-for-sale
1,130,198

 

 
17,015

 

 
(8,582
)
 
114,337

 
(14,920
)
 

 

 
(7,673
)
 
(856
)
 
1,229,519

 

Fixed maturity securities - trading
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Other asset-backed securities
34,958

 

 

 
(3,570
)
 

 
4,600

 
(11,273
)
 

 

 
164

 
(27
)
 
24,852

 
(3,570
)
Corporate securities
5,324

 

 

 
(45
)
 

 

 

 

 

 

 
(25
)
 
5,254

 
(45
)
Total fixed maturity securities - trading
40,282

 

 

 
(3,615
)
 

 
4,600

 
(11,273
)
 

 

 
164

 
(52
)
 
30,106

 
(3,615
)
Total fixed maturity securities
1,170,480

 

 
17,015

 
(3,615
)
 
(8,582
)
 
118,937

 
(26,193
)
 

 

 
(7,509
)
 
(908
)
 
1,259,625

 
(3,615
)
Equity securities
65,516

 
1

 

 

 

 
36

 

 

 

 

 

 
65,553

 
(14
)
Other long-term investments(1)
176,359

 
5,995

 

 
(11,133
)
 

 

 

 

 
(627
)
 

 

 
170,594

 
(5,765
)
Total investments
1,412,355

 
5,996

 
17,015

 
(14,748
)
 
(8,582
)
 
118,973

 
(26,193
)
 

 
(627
)
 
(7,509
)
 
(908
)
 
1,495,772

 
(9,394
)
Total assets measured at fair value on a recurring basis
$
1,412,355

 
$
5,996

 
$
17,015

 
$
(14,748
)
 
$
(8,582
)
 
$
118,973

 
$
(26,193
)
 
$

 
$
(627
)
 
$
(7,509
)
 
$
(908
)
 
$
1,495,772

 
$
(9,394
)
Liabilities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Annuity account balances(2)
$
81,399

 
$

 
$

 
$
(1,059
)
 
$

 
$

 
$

 
$
89

 
$
2,449

 

 
$

 
$
80,098

 
$

Other liabilities(1)
488,596

 
68,621

 

 
(37,033
)
 

 

 

 

 

 

 

 
457,008

 
31,588

Total liabilities measured at fair value on a recurring basis
$
569,995

 
$
68,621

 
$

 
$
(38,092
)
 
$

 
$

 
$

 
$
89

 
$
2,449

 
$

 
$

 
$
537,106

 
$
31,588

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Represents certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.

For the three months ended June 30, 2018, there were $11.1 million securities transferred into Level 3.
For the three months ended June 30, 2018, there were $18.6 million securities transferred into Level 2. This amount was transferred from Level 3. These transfers resulted from securities that were priced internally using significant unobservable inputs where market observable inputs were not available in previous periods but were priced by independent pricing services or brokers as of June 30, 2018.
For the three months ended June 30, 2018, there were no transfers from Level 2 to Level 1.
For the three months ended June 30, 2018, there were no transfers from Level 1 into Level 2.
 





The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the six months ended June 30, 2018, for which the Company has used significant unobservable inputs (Level 3):
 
 
 
Total
Realized and Unrealized
Gains
 
Total
Realized and Unrealized
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Gains (losses) included in Earnings related to Instruments still held at
the 
Reporting
Date
 
Beginning
Balance
 
Included
in
Earnings
 
Included
in
Other
Comprehensive
Income
 
Included
in
Earnings
 
Included
in
Other
Comprehensive
Income
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
Transfers
in/out of
Level 3
 
Other
 
Ending
Balance
 
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Fixed maturity securities available-for-sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities
$

 
$

 
$

 
$

 
$
(457
)
 
$
22,225

 
$

 
$

 
$

 
$

 
$
12

 
$
21,780

 
$

Commercial mortgage-backed securities

 

 

 

 
(1,284
)
 
48,621

 
(94
)
 

 

 

 
(16
)
 
47,227

 

Other asset-backed securities
504,365

 

 
11,867

 

 
(1,647
)
 

 
(23
)
 

 

 
222

 
917

 
515,701

 

Corporate securities
626,901

 

 
7,061

 

 
(18,929
)
 
78,491

 
(38,452
)
 

 

 
(7,895
)
 
(2,366
)
 
644,811

 

Total fixed maturity securities - available-for-sale
1,131,266

 

 
18,928

 

 
(22,317
)
 
149,337

 
(38,569
)
 

 

 
(7,673
)
 
(1,453
)
 
1,229,519

 

Fixed maturity securities - trading
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Other asset-backed securities
35,222

 
194

 

 
(3,598
)
 

 
4,600

 
(11,669
)
 

 

 
164

 
(61
)
 
24,852

 
(3,405
)
Corporate securities
5,442

 

 

 
(139
)
 

 

 

 

 

 

 
(49
)
 
5,254

 
(139
)
Total fixed maturity securities - trading
40,664

 
194

 

 
(3,737
)
 

 
4,600

 
(11,669
)
 

 

 
164

 
(110
)
 
30,106

 
(3,544
)
Total fixed maturity securities
1,171,930

 
194

 
18,928

 
(3,737
)
 
(22,317
)
 
153,937

 
(50,238
)
 

 

 
(7,509
)
 
(1,563
)
 
1,259,625

 
(3,544
)
Equity securities
65,518

 
1

 

 
(1
)
 

 
36

 

 

 

 

 
(1
)
 
65,553

 
(63
)
Other long-term investments(1)
160,466

 
22,404

 

 
(11,649
)
 

 

 

 

 
(627
)
 

 

 
170,594

 
10,128

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

Total investments
1,397,914

 
22,599

 
18,928

 
(15,387
)
 
(22,317
)
 
153,973

 
(50,238
)
 

 
(627
)
 
(7,509
)
 
(1,564
)
 
1,495,772

 
6,521

Total assets measured at fair value on a recurring basis
$
1,397,914

 
$
22,599

 
$
18,928

 
$
(15,387
)
 
$
(22,317
)
 
$
153,973

 
$
(50,238
)
 
$

 
$
(627
)
 
$
(7,509
)
 
$
(1,564
)
 
$
1,495,772

 
$
6,521

Liabilities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Annuity account balances(2)
$
83,472

 
$

 
$

 
$
(1,853
)
 
$

 
$

 
$

 
$
530

 
$
5,757

 

 
$

 
$
80,098

 
$

Other liabilities(1)
597,562

 
188,110

 

 
(47,556
)
 

 

 

 

 

 

 

 
457,008

 
140,554

Total liabilities measured at fair value on a recurring basis
$
681,034

 
$
188,110

 
$

 
$
(49,409
)
 
$

 
$

 
$

 
$
530

 
$
5,757

 
$

 
$

 
$
537,106

 
$
140,554

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Represents certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.

For the six months ended June 30, 2018, there were $11.1 million securities transferred into Level 3.
For the six months ended June 30, 2018, there were $18.6 million securities transferred into Level 2. This amount was transferred from Level 3. These transfers resulted from securities that were priced internally using significant unobservable inputs where market observable inputs were not available in previous periods but were priced by independent pricing services or brokers as of June 30, 2018.
For the six months ended June 30, 2018, there were no transfers from Level 2 to Level 1.
For the six months ended June 30, 2018, there were no transfers from Level 1 into Level 2.

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended June 30, 2017, for which the Company has used significant unobservable inputs (Level 3):
 
 
 
Total
Realized and Unrealized
Gains
 
Total
Realized and Unrealized
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Gains (losses) included in Earnings related to Instruments still held at
the 
Reporting
Date
 
Beginning
Balance
 
Included
 in
Earnings
 
Included 
in
Other
Comprehensive
Income
 
Included 
in
Earnings
 
Included 
in
Other
Comprehensive
Income
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
Transfers
in/out of
Level 3
 
Other
 
Ending
Balance
 
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Fixed maturity securities available-for-sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities
$

 
$

 
$

 
$

 
$

 
$
11,862

 
$

 
$

 
$

 
$

 
$

 
$
11,862

 
$

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities
556,936

 

 

 

 
(4,257
)
 

 
(12
)
 

 

 

 
296

 
552,963

 

Corporate securities
666,705

 

 
10,027

 

 
(260
)
 
43,492

 
(54,066
)
 

 

 
(2,220
)
 
(1,024
)
 
662,654

 

Total fixed maturity securities - available-for-sale
1,223,641

 

 
10,027

 

 
(4,517
)
 
55,354

 
(54,078
)
 

 

 
(2,220
)
 
(728
)
 
1,227,479

 

Fixed maturity securities - trading
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Other asset-backed securities
68,752

 
205

 

 
(215
)
 

 

 
(14,020
)
 

 

 

 
201

 
54,923

 
196

Corporate securities
5,504

 
40

 

 

 

 

 

 

 

 

 
(24
)
 
5,520

 
40

Total fixed maturity securities - trading
74,256

 
245

 

 
(215
)
 

 

 
(14,020
)
 

 

 

 
177

 
60,443

 
236

Total fixed maturity securities
1,297,897

 
245

 
10,027

 
(215
)
 
(4,517
)
 
55,354

 
(68,098
)
 

 

 
(2,220
)
 
(551
)
 
1,287,922

 
236

Equity securities
65,788

 

 

 

 

 

 
(103
)
 

 

 

 
1

 
65,686

 

Other long-term investments(1)
103,895

 
731

 

 
(11,381
)
 

 

 

 

 

 

 

 
93,245

 
(10,650
)
Total investments
1,467,580

 
976

 
10,027

 
(11,596
)
 
(4,517
)
 
55,354

 
(68,201
)
 

 

 
(2,220
)
 
(550
)
 
1,446,853

 
(10,414
)
Total assets measured at fair value on a recurring basis
$
1,467,580

 
$
976

 
$
10,027

 
$
(11,596
)
 
$
(4,517
)
 
$
55,354

 
$
(68,201
)
 
$

 
$

 
$
(2,220
)
 
$
(550
)
 
$
1,446,853

 
$
(10,414
)
Liabilities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Annuity account balances(2)
$
86,415

 
$

 
$

 
$
(1,110
)
 
$

 
$

 
$

 
$
212

 
$
1,643

 
$

 
$

 
$
86,094

 
$

Other liabilities(1)
438,801

 

 

 
(93,962
)
 

 

 

 

 

 

 

 
532,763

 
(93,962
)
Total liabilities measured at fair value on a recurring basis
$
525,216

 
$

 
$

 
$
(95,072
)
 
$

 
$

 
$

 
$
212

 
$
1,643

 
$

 
$

 
$
618,857

 
$
(93,962
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Represents certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.

For the three months ended June 30, 2017, there were no securities transferred into Level 3.
For the three months ended June 30, 2017, there were $2.2 million of securities transferred into Level 2. This amount was transferred from Level 3. These transfers resulted from securities that were priced internally using significant unobservable inputs where market observable inputs were not available in previous periods but were priced by independent pricing services or brokers as of June 30, 2017.
For the three months ended June 30, 2017, there were no transfers from Level 2 to Level 1.
For the three months ended June 30, 2017, there were no transfers from Level 1 to Level 2.
     
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the six months ended June 30, 2017, for which the Company has used significant unobservable inputs (Level 3):
 
 
 
Total
Realized and Unrealized
Gains
 
Total
Realized and Unrealized
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Gains (losses) included in Earnings related to Instruments still held at
the 
Reporting
Date
 
Beginning
Balance
 
Included
 in
Earnings
 
Included 
in
Other
Comprehensive
Income
 
Included 
in
Earnings
 
Included 
in
Other
Comprehensive
Income
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
Transfers
in/out of
Level 3
 
Other
 
Ending
Balance
 
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Fixed maturity securities available-for-sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities
$
3

 
$

 
$

 
$

 
$

 
$
11,862

 
$
(3
)
 
$

 
$

 
$

 
$

 
$
11,862

 
$

Other asset-backed securities
562,604

 

 
3,530

 

 
(5,088
)
 

 
(2,027
)
 

 

 
(6,643
)
 
587

 
552,963

 

Corporate securities
664,046

 

 
17,798

 

 
(542
)
 
80,751

 
(92,950
)
 

 

 
(4,867
)
 
(1,582
)
 
662,654

 

Total fixed maturity securities - available-for-sale
1,226,653

 

 
21,328

 

 
(5,630
)
 
92,613

 
(94,980
)
 

 

 
(11,510
)
 
(995
)
 
1,227,479

 

Fixed maturity securities - trading
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Other asset-backed securities
84,563

 
3,679

 

 
(801
)
 

 

 
(33,328
)
 

 

 

 
810

 
54,923

 
3,598

Corporate securities
5,492

 
74

 

 

 

 

 

 

 

 

 
(46
)
 
5,520

 
74

Total fixed maturity securities - trading
90,055

 
3,753

 

 
(801
)
 

 

 
(33,328
)
 

 

 

 
764

 
60,443

 
3,672

Total fixed maturity securities
1,316,708

 
3,753

 
21,328

 
(801
)
 
(5,630
)
 
92,613

 
(128,308
)
 

 

 
(11,510
)
 
(231
)
 
1,287,922

 
3,672

Equity securities
65,786

 

 

 

 

 

 
(103
)
 

 

 
3

 

 
65,686

 

Other long-term investments(1)
115,516

 
5,976

 

 
(28,247
)
 

 

 

 

 

 

 

 
93,245

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 
(22,271
)
Total investments
1,498,010

 
9,729

 
21,328

 
(29,048
)
 
(5,630
)
 
92,613

 
(128,411
)
 

 

 
(11,507
)
 
(231
)
 
1,446,853

 
(18,599
)
Total assets measured at fair value on a recurring basis
$
1,498,010

 
$
9,729

 
$
21,328

 
$
(29,048
)
 
$
(5,630
)
 
$
92,613

 
$
(128,411
)
 
$

 
$

 
$
(11,507
)
 
$
(231
)
 
$
1,446,853

 
$
(18,599
)
Liabilities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Annuity account balances(2)
$
87,616

 
$

 
$

 
$
(1,997
)
 
$

 
$

 
$

 
$
392

 
$
3,911

 
$

 
$

 
$
86,094

 
$

Other liabilities(1)
405,803

 
15,280

 

 
(142,240
)
 

 

 

 

 

 

 

 
532,763

 
(126,960
)
Total liabilities measured at fair value on a recurring basis
$
493,419

 
$
15,280

 
$

 
$
(144,237
)
 
$

 
$

 
$

 
$
392

 
$
3,911

 
$

 
$

 
$
618,857

 
$
(126,960
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Represents certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.

For the six months ended June 30, 2017, there were an immaterial amount of securities transferred into Level 3.
For the six months ended June 30, 2017, there were $11.5 million of securities transferred into Level 2. This amount was transferred from Level 3. These transfers resulted from securities that were priced internally using significant unobservable inputs where market observable inputs were not available in previous periods but were priced by independent pricing services or brokers as of June 30, 2017.
For the six months ended June 30, 2017, there were no transfers from Level 2 to Level 1.
For the six months ended June 30, 2017, there were no transfers from Level 1 to Level 2.
Total realized and unrealized gains (losses) on Level 3 assets and liabilities are primarily reported in either realized investment gains (losses) within the consolidated condensed statements of income (loss) or other comprehensive income (loss) within shareowner's equity based on the appropriate accounting treatment for the item.
Purchases, sales, issuances, and settlements, net, represent the activity that occurred during the period that results in a change of the asset or liability but does not represent changes in fair value for the instruments held at the beginning of the period. Such activity primarily relates to purchases and sales of fixed maturity securities and issuances and settlements of fixed indexed annuities.
The Company reviews the fair value hierarchy classifications each reporting period. Changes in the observability of the valuation attributes may result in a reclassification of certain financial assets or liabilities. Such reclassifications are reported as transfers in and out of Level 3 at the beginning fair value for the reporting period in which the changes occur. The asset transfers in the table(s) above primarily related to positions moved from Level 3 to Level 2 as the Company determined that certain inputs were observable.
The amount of total gains (losses) for assets and liabilities still held as of the reporting date primarily represents changes in fair value of trading securities and certain derivatives that exist as of the reporting date and the change in fair value of fixed indexed annuities.
Estimated Fair Value of Financial Instruments
The carrying amounts and estimated fair values of the Company’s financial instruments as of the periods shown below are as follows:
 
 
 
As of
 
 
 
June 30, 2018
 
December 31, 2017
 
Fair Value
Level
 
Carrying
Amounts
 
Fair Values
 
Carrying
Amounts
 
Fair Values
 
 
 
(Dollars In Thousands)
Assets:
 
 
 

 
 

 
 

 
 

Mortgage loans on real estate
3
 
$
7,516,192

 
$
7,330,137

 
$
6,817,723

 
$
6,740,177

Policy loans
3
 
1,721,743

 
1,721,743

 
1,615,615

 
1,615,615

Fixed maturities, held-to-maturity(1)
3
 
2,677,726

 
2,582,938

 
2,718,904

 
2,776,327

Liabilities:
 
 
 

 
 

 
 

 
 

Stable value product account balances
3
 
$
5,025,930

 
$
4,978,498

 
$
4,698,371

 
$
4,698,868

Future policy benefits and claims(2)
3
 
224,249

 
244,249

 
220,498

 
220,498

Other policyholders' funds(3)
3
 
134,976

 
135,631

 
133,508

 
134,253

Debt:(4)
 
 
 

 
 

 
 

 
 

Non-recourse funding obligations(5)
3
 
$
2,913,621

 
$
2,820,229

 
$
2,952,822

 
$
2,980,495

Subordinated funding obligations
3
 
110,000

 
98,775

 

 

 
 
 
 
 
 
 
 
 
 
Except as noted below, fair values were estimated using quoted market prices.
(1) Securities purchased from unconsolidated affiliates, Red Mountain, LLC and Steel City, LLC.
(2) Single premium immediate annuity without life contingencies.
(3) Supplementary contracts without life contingencies.
(4) Excludes capital lease obligations of $1.6 million.
(5) As of June 30, 2018, carrying amount of $2.7 billion and a fair value of $2.6 billion related to non-recourse funding obligations issued by Golden Gate and Golden Gate V. As of December 31, 2017, carrying amount of $2.7 billion and a fair value of $2.8 billion related to non-recourse funding obligations issued by Golden Gate and Golden Gate V.
Fair Value Measurements
Mortgage loans on real estate
The Company estimates the fair value of mortgage loans using an internally developed model. This model includes inputs derived by the Company based on assumed discount rates relative to the Company’s current mortgage loan lending rate and an expected cash flow analysis based on a review of the mortgage loan terms. The model also contains the Company’s determined representative risk adjustment assumptions related to credit and liquidity risks.
Policy loans
The Company believes the fair value of policy loans approximates book value. Policy loans are funds provided to policyholders in return for a claim on the policy. The funds provided are limited to the cash surrender value of the underlying policy. The nature of policy loans is to have a negligible default risk as the loans are fully collateralized by the value of the policy. Policy loans do not have a stated maturity and the balances and accrued interest are repaid either by the policyholder or with proceeds from the policy. Due to the collateralized nature of policy loans and unpredictable timing of repayments, the Company believes the fair value of policy loans approximates carrying value.
Fixed maturities, held-to-maturity
The Company estimates the fair value of its fixed maturity, held-to-maturity securities using internal discounted cash flow models. The discount rates used in the model are based on a current market yield for similar financial instruments.
Stable value product and other investment contract balances
The Company estimates the fair value of stable value product account balances and other investment contract balances (included in Future policy benefits and claims as well as Other policyholder funds line items on our balance sheet) using models based on discounted expected cash flows. The discount rates used in the models are based on a current market rate for similar financial instruments.
Funding obligations
The Company estimates the fair value of its subordinated and non-recourse funding obligations using internal discounted cash flow models. The discount rates used in the model are based on a current market yield for similar financial instruments.