XML 21 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities    
Net income $ 18,275 $ 58,339
Adjustments to reconcile net income to net cash provided by operating activities:    
Realized investment (gains) losses 44,370 43,260
Amortization of DAC and VOBA 58,073 20,784
Capitalization of DAC (101,064) (81,898)
Depreciation and amortization expense 16,556 15,268
Deferred income tax 5,229 12,118
Accrued income tax 70,879 4,812
Interest credited to universal life and investment products 178,238 160,239
Policy fees assessed on universal life and investment products (351,128) (335,883)
Change in reinsurance receivables (9,544) 20,120
Change in accrued investment income and other receivables 5,861 (7,999)
Change in policy liabilities and other policyholders’ funds of traditional life and health products (86,358) (96,788)
Trading securities:    
Maturities and principal reductions of investments 53,420 44,041
Sale of investments 67,298 85,382
Cost of investments acquired (129,346) (114,390)
Other net change in trading securities (10,901) 3,801
Amortization of premiums and accretion of discounts on investments and mortgage loans 73,456 142,522
Change in other liabilities 64,714 48,360
Other, net (16,271) 21,036
Net cash (used in) provided by operating activities (48,243) 43,124
Cash flows from investing activities    
Maturities and principal reductions of investments, available-for-sale 150,422 166,329
Sale of investments, available-for-sale 436,917 269,457
Cost of investments acquired, available-for-sale (671,269) (619,571)
Change in investments, held-to-maturity 18,000 11,000
Mortgage loans:    
New lendings (248,231) (373,108)
Repayments 206,111 177,142
Change in investment real estate, net 583 832
Change in policy loans, net 20,973 14,729
Change in other long-term investments, net (136,831) (33,830)
Change in short-term investments, net 191,448 17,284
Net unsettled security transactions 48,994 7,361
Purchase of property, equipment, and intangibles (2,244) (8,023)
Amounts received from reinsurance transaction 0 0
Net cash provided by (used in) investing activities 14,873 (370,398)
Cash flows from financing activities    
Issuance (repayment) of non-recourse funding obligations (18,250) (11,000)
Secured financing liabilities (238,802) 29,504
Dividends/Return of capital to parent company 0 0
Investment product deposits and change in universal life deposits 884,607 901,387
Investment product withdrawals (512,323) (551,597)
Other financing activities, net (97) 0
Net cash provided by financing activities 115,135 368,294
Change in cash 81,765 41,020
Cash at beginning of period 178,855 214,439
Cash at end of period $ 260,620 $ 255,459