XML 90 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2017
Pension and Other Postretirement Benefits Cost (Reversal of Cost) [Abstract]  
Schedule of benefit obligation, fair value of plan assets and the funded status of the Company's defined benefit pension plan and unfunded excess benefit plan
The following table presents the benefit obligation, fair value of plan assets, funded status, and amounts not yet recognized as components of net periodic pension costs for the Company's defined benefit pension plan and unfunded excess benefit plan as of December 31, 2017 and 2016 (Successor Company):
 
Successor Company
 
December 31, 2017
 
December 31, 2016
 
Qualified Pension Plan
 
Nonqualified Excess
Pension Plan
 
Qualified Pension Plan
 
Nonqualified
Excess
Pension PLan
 
(Dollars In Thousands)
Accumulated benefit obligation, end of year
$
278,084

 
$
50,149

 
$
247,595

 
$
45,594

Change in projected benefit obligation:
 
 
 
 
 
 
 
Projected benefit obligation at beginning of year          
$
265,848

 
$
47,802

 
$
268,221

 
$
56,985

Service cost
12,011

 
1,350

 
12,791

 
1,413

Interest cost
9,846

 
1,480

 
9,751

 
1,353

Amendments

 

 

 

Actuarial loss/(gain)
26,539

 
7,861

 
5,988

 
4,124

Benefits paid
(13,821
)
 
(3,903
)
 
(30,903
)
 
(16,073
)
Projected benefit obligation at end of year
300,423

 
54,590

 
265,848

 
47,802

Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
201,843

 

 
196,042

 

Actual return on plan assets
29,404

 

 
15,815

 

Employer contributions(1)
43,500

 
3,903

 
20,889

 
16,073

Benefits paid(2)
(13,821
)
 
(3,903
)
 
(30,903
)
 
(16,073
)
Fair value of plan assets at end of year
260,926

 

 
201,843

 

After reflecting FASB guidance:
 
 
 
 
 
 
 
Funded status
(39,497
)
 
(54,590
)
 
(64,005
)
 
(47,802
)
Amounts recognized in the balance sheet:
 
 
 

 
 
 
 

Other liabilities
(39,497
)
 
(54,590
)
 
(64,005
)
 
(47,802
)
Amounts recognized in accumulated other comprehensive income:
 
 
 

 
 
 
 

Net actuarial loss/(gain)
2,850

 
13,521

 
(7,855
)
 
6,294

Prior service cost/(credit)

 

 

 

Total amounts recognized in AOCI
$
2,850

 
$
13,521

 
$
(7,855
)
 
$
6,294


(1)
Employer contributions disclosed are based on the Company's fiscal filing year
(2)
Includes amount related to Mr. Johns' conversion of his benefit under the Nonqualified Excess Pension Plan to a Retirement Pay Deferral Account as discussed above in Nonqualified Excess Pension Plan.
Schedule of weighted-average assumptions used to determine benefit obligations
Weighted-average assumptions used to determine benefit obligations as of December 31 are as follows:
 
Successor Company
 
Qualified Pension Plan
 
Nonqualified Excess
Pension Plan
 
2017
 
2016
 
2017
 
2016
Discount rate
3.55
%
 
4.04
%
 
3.26
%
 
3.60
%
Rate of compensation increase
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above


Schedule of weighted-average assumptions used to determine the net periodic benefit cost
Weighted-average assumptions used to determine the net periodic benefit cost for the year ended December 31, 2017 (Successor Company), for the year ended December 31, 2016 (Successor Company), and for the period of February 1, 2015 to December 31, 2015 (Successor Company), are as follows:
 
Successor Company
 
For The Year Ended December 31,
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
Qualified Pension Plan
 
Nonqualified Excess Pension Plan
Discount rate
4.04
%
 
4.29
%
 
3.95
%
 
3.60
%
 
3.63
%
 
3.63
%
Rate of compensation increase
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and
above

 
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

Expected long-term return on plan assets
7.00
%
 
7.25
%
 
7.50
%
 
N/A

 
N/A

 
N/A

Components of the net periodic benefit cost of PLC's defined benefit pension plan and unfunded excess benefit plan
Components of the net periodic benefit cost for the year ended December 31, 2017 (Successor Company), for the year ended December 31, 2016 (Successor Company), for the period of February 1, 2015 to December 31, 2015 (Successor Company), and for the period of January 1, 2015 to January 31, 2015 (Predecessor Company) are as follows: 
 
Successor Company
 
Predecessor Company
 
For The Year Ended
December 31, 2017
 
For The Year Ended December 31, 2016
 
February 1, 2015
to
December 31, 2015
 
January 1, 2015
to
January 31, 2015
 
 
 
 
 
Qualified
Pension
Plan
 
Nonqualified
Excess
Pension
Plan
 
Qualified
Pension
Plan
 
Nonqualified
Excess
Pension
Plan
 
Qualified
Pension
Plan
 
Nonqualified
Excess
Pension
Plan
 
Qualified
Pension
Plan
 
Nonqualified
Excess
Pension
Plan
 
(Dollars In Thousands)
 
(Dollars In Thousands)
Service cost — benefits earned during the period
$
12,011

 
$
1,350

 
$
12,791

 
$
1,413

 
$
11,220

 
$
1,229

 
$
974

 
$
95

Interest cost on projected benefit obligation
9,846

 
1,480

 
9,751

 
1,353

 
9,072

 
1,499

 
1,002

 
140

Expected return on plan assets
(13,570
)
 

 
(13,780
)
 

 
(13,214
)
 

 
(1,293
)
 

Amortization of prior service cost/(credit)

 

 

 

 

 

 
(33
)
 
1

Amortization of actuarial loss/(gain)(1)

 
634

 

 
178

 

 

 
668

 
138

Preliminary net periodic benefit cost
8,287

 
3,464

 
8,762

 
2,944

 
7,078

 
2,728

 
1,318

 
374

Settlement/curtailment expense(2)

 

 
(964
)
 
2,135

 

 

 

 

Total net periodic benefit cost
$
8,287

 
$
3,464

 
$
7,798

 
$
5,079

 
$
7,078

 
$
2,728

 
$
1,318

 
$
374

(1)
2017 average remaining service period used is 9.24 years and 8.23 years for the Qualified Pension Plan and Nonqualified Excess Pension Plan, respectively.
(2)
The Nonqualified Excess Pension Plan triggered settlement accounting for the year ended December 31, 2016 since the total lump sum payments exceeded the settlement threshold of service cost plus interest cost.
Schedule of estimated future benefit payments under defined benefit pension plan
Estimated future benefit payments under the Qualified Pension Plan and Nonqualified Excess Pension Plan are as follows:
Years
 
Qualified
Pension Plan
 
Nonqualified Excess
Pension Plan
 
 
(Dollars In Thousands)
2018
 
$
19,479

 
$
3,542

2019
 
20,719

 
7,242

2020
 
21,062

 
6,087

2021
 
21,351

 
5,709

2022
 
23,537

 
6,267

2023 - 2027
 
116,400

 
23,324

Schedule of allocation of plan assets by category
Allocation of plan assets of the Qualified Pension Plan by category as of December 31 are as follows:
 
 
Successor Company
Asset Category
 
Target
Allocation for
2018
 
2017(1)
 
2016
Cash and cash equivalents
 
2
%
 
15
%
 
2
%
Equity securities
 
60

 
55

 
61

Fixed income
 
38

 
30

 
37

Total
 
100
%
 
100
%
 
100
%
Schedule of fair value of plan assets by category
The fair value of each major category of plan assets for PLC’s postretirement life insurance plan is as follows
 
 
Successor Company
 
 
As of December 31,
 
 
2017
 
2016
 
 
(Dollars In Thousands)
Category of Investment
 
 
 
 
Money market fund
 
$
5,104

 
$
5,362

Plan assets of the Qualified Pension Plan by category as of December 31, 2017 and 2016 (Successor Company) are as follows:
 
 
Successor Company
 
 
As of December 31,
Asset Category
 
2017
 
2016
 
 
(Dollars In Thousands)
Cash and cash equivalents
 
$
39,897

 
$
4,175

Equity securities:
 
 

 
 

Collective Russell 3000 equity index fund
 
74,511

 
67,627

Fidelity Spartan 500 index fund
 
71,632

 
58,815

Fixed income
 
74,886

 
71,226

Total investments
 
260,926

 
201,843

Employer contribution receivable
 

 

Total
 
$
260,926

 
$
201,843

Schedule of fair value of plan assets, set forth by level, within the fair value hierarchy
The following table sets forth by level, within the fair value hierarchy, the Qualified Pension Plan’s assets at fair value as of December 31, 2017 (Successor Company):
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Collective short-term investment fund
$
39,897

 
$

 
$

 
$
39,897

Collective investment funds:
 

 
 

 
 

 
 

Equity index funds
71,632

 
74,511

 

 
146,143

Group deposit administration annuity contract

 

 
74,886

 
74,886

Total investments
$
111,529

 
$
74,511

 
$
74,886

 
$
260,926

The following table sets forth by level, within the fair value hierarchy, the Qualified Pension Plan’s assets at fair value as of December 31, 2016 (Successor Company):
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Collective short-term investment fund
$
4,175

 
$

 
$

 
$
4,175

Collective investment funds:
 

 
 

 
 

 
 

Equity index funds
58,815

 
67,627

 

 
126,442

Group deposit administration annuity contract

 

 
71,226

 
71,226

Total investments
$
62,990

 
$
67,627

 
$
71,226

 
$
201,843

The following table sets forth by level, within the fair value hierarchy, the life insurance plan's assets at fair value as of December 31, 2017 (Successor Company):
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Money market fund
$
5,104

 
$

 
$

 
$
5,104

The following table sets forth by level, within the fair value hierarchy, the life insurance plan's assets at fair value as of December 31, 2016 (Successor Company):
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Money market fund
$
5,362

 
$

 
$

 
$
5,362

Summary of plan investments measured at fair value based on NAV per share
The following table summarizes the Qualified Pension Plan investments measured at fair value based on NAV per share as of December 31, 2017 (Successor Company) and December 31, 2016 (Successor Company), respectively:
Name
 
Fair Value
 
Unfunded
Commitments
 
Redemption
Frequency
 
Redemption
Notice Period
 
 
(Dollars In Thousands)
 
 
 
 
 
 
Successor Company
 
 
 
 
 
 
 
 
As of December 31, 2017
 
 

 
 
 
 
 
 
Collective short-term investment fund
 
$
39,897

 
Not Applicable
 
Daily
 
1 day
Collective Russell 3000 index fund(1)
 
74,511

 
Not Applicable
 
Daily
 
1 day
Fidelity Spartan 500 index fund
 
71,632

 
Not Applicable
 
Daily
 
1 day
As of December 31, 2016
 
 

 
 
 
 
 
 
Collective short-term investment fund
 
$
4,175

 
Not Applicable
 
Daily
 
1 day
Collective Russell 3000 index fund(1)
 
67,627

 
Not Applicable
 
Daily
 
1 day
Fidelity Spartan 500 index fund
 
58,815

 
Not Applicable
 
Daily
 
1 day
(1)
Non-lending collective trust that does not publish a daily NAV but tracks the Russell 3000 index and provides a daily NAV to the Plan.
Reconciliation of the beginning and ending balances for fair value measurements for which significant unobservable inputs (level 3) have been used
The following table presents a reconciliation of the beginning and ending balances for the fair value measurements for the year ended December 31, 2017 (Successor Company) and for the year ended December 31, 2016 (Successor Company) for which PLC has used significant unobservable inputs (Level 3):
 
Successor Company
 
December 31, 2017
 
December 31, 2016
 
(Dollars In Thousands)
Balance, beginning of year
$
71,226

 
$
67,707

Interest income
3,660

 
3,519

Transfers from collective short-term investments fund

 

Transfers to collective short-term investments fund

 

Balance, end of year
$
74,886

 
$
71,226

Schedule of Plan's Level 3 financial instrument, the valuation technique used, and the significant unobservable input and the ranges of values for that input
The following table represents the Plan’s Level 3 financial instrument, the valuation technique used, and the significant unobservable input and the ranges of values for that input as of December 31, 2017 (Successor Company):
Instrument
 
Fair Value
 
Principal
Valuation
Technique
 
Significant
Unobservable
Inputs
 
Range of
Significant Input
Values
 
 
(Dollars In Thousands)
 
 
 
 
 
 
Group deposit administration annuity contract
 
$
74,886

 
Contract Value
 
Contract Rate
 
5.10% - 5.19%
Schedule of accumulated postretirement benefit obligation
The benefit obligation associated with these benefits is as follows:
 
Successor Company
Postretirement Life Insurance Plan
As of December 31, 2017
 
As of December 31, 2016
 
(Dollars In Thousands)
Change in Benefit Obligation
 
 
 

Benefit obligation, beginning of year
$
9,634

 
$
9,063

Service cost
122

 
102

Interest cost
354

 
338

Actuarial (gain)/loss
1,347

 
604

Benefits paid
(479
)
 
(473
)
Benefit obligation, end of year
$
10,978

 
$
9,634