XML 66 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS - Valuation of Level 3 Financial Instruments (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Unobservable Input    
Financial instruments owned, other $ 65,500,000 $ 65,700,000
Level 3    
Unobservable Input    
Financial instruments valued in broker quotes 50,200,000 125,200,000
Level 3 | Other asset-backed securities    
Valuation of Level 3 Financial Instruments    
Fair Value of Assets 553,005,000 553,308,000
Unobservable Input    
Financial instruments valued in broker quotes 35,600,000 93,900,000
Level 3 | Corporate securities    
Valuation of Level 3 Financial Instruments    
Fair Value of Assets 615,576,000 638,279,000
Unobservable Input    
Financial instruments valued in broker quotes 14,500,000 31,300,000
Level 3 | Embedded derivative - GLWB    
Valuation of Level 3 Financial Instruments    
Fair Value of Liabilities 20,336,000 7,031,000
Level 3 | Embedded derivative - FIA    
Valuation of Level 3 Financial Instruments    
Fair Value of Liabilities 197,378,000 147,368,000
Level 3 | Embedded derivative - IUL    
Valuation of Level 3 Financial Instruments    
Fair Value of Liabilities 69,081,000 46,051,000
Level 3 | Liquidation | Other asset-backed securities | Minimum    
Unobservable Input    
Liquidation value 90 88
Level 3 | Liquidation | Other asset-backed securities | Maximum    
Unobservable Input    
Liquidation value 97 97.25
Level 3 | Liquidation | Other asset-backed securities | Weighted Average    
Unobservable Input    
Liquidation value $ 95.02 $ 95.04
Level 3 | Discounted cash flow | Other asset-backed securities | Minimum    
Unobservable Input    
Liquidity premium (as a percent) 0.51%  
Paydown rate (as a percent) 10.75%  
Level 3 | Discounted cash flow | Other asset-backed securities | Maximum    
Unobservable Input    
Liquidity premium (as a percent) 1.29%  
Paydown rate (as a percent) 12.75%  
Level 3 | Discounted cash flow | Other asset-backed securities | Weighted Average    
Unobservable Input    
Liquidity premium (as a percent) 0.96%  
Paydown rate (as a percent) 11.34%  
Level 3 | Discounted cash flow | Corporate securities | Minimum    
Unobservable Input    
Spread over treasury (as a percent) 0.35% 0.31%
Level 3 | Discounted cash flow | Corporate securities | Maximum    
Unobservable Input    
Spread over treasury (as a percent) 4.35% 4.50%
Level 3 | Discounted cash flow | Corporate securities | Weighted Average    
Unobservable Input    
Spread over treasury (as a percent) 1.57% 2.04%
Level 3 | Actuarial cash flow model | Embedded derivative - GLWB    
Unobservable Input    
Utilization (as a percent) 99.00% 99.00%
Policies that have a one-time over-utilization rate of a specified amount (as a percent) 10.00% 10.00%
Specified level of one-time over-utilization (as a percent) 400.00% 400.00%
Level 3 | Actuarial cash flow model | Embedded derivative - GLWB | Minimum    
Unobservable Input    
Mortality (as a percent) 91.10% 91.10%
Lapse (as a percent) 0.30% 0.30%
Nonperformance risk (as a percent) 0.12% 0.18%
Level 3 | Actuarial cash flow model | Embedded derivative - GLWB | Maximum    
Unobservable Input    
Mortality (as a percent) 106.60% 106.60%
Lapse (as a percent) 15.00% 15.00%
Nonperformance risk (as a percent) 0.86% 1.09%
Level 3 | Actuarial cash flow model | Embedded derivative - FIA    
Unobservable Input    
Expenses per policy $ 146 $ 126
Withdrawal rate prior to age 70 1.50% 1.00%
Withdrawal rate for ages over 70 100.00% 100.00%
Level 3 | Actuarial cash flow model | Embedded derivative - FIA | Minimum    
Unobservable Input    
Lapse (as a percent) 1.00% 2.00%
Nonperformance risk (as a percent) 0.12% 0.18%
Asset earned rate (as a percent) 4.08% 4.08%
Level 3 | Actuarial cash flow model | Embedded derivative - FIA | Maximum    
Unobservable Input    
Lapse (as a percent) 30.00% 40.00%
Nonperformance risk (as a percent) 0.86% 1.09%
Asset earned rate (as a percent) 4.66% 4.66%
Level 3 | Actuarial cash flow model | Embedded derivative - IUL | Minimum    
Unobservable Input    
Mortality (as a percent) 34.00% 38.00%
Lapse (as a percent) 0.50% 0.50%
Nonperformance risk (as a percent) 0.12% 0.18%
Level 3 | Actuarial cash flow model | Embedded derivative - IUL | Maximum    
Unobservable Input    
Mortality (as a percent) 152.00% 153.00%
Lapse (as a percent) 10.00% 10.00%
Nonperformance risk (as a percent) 0.86% 1.09%