XML 65 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS - Valuation of Level 3 Financial Instruments (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2017
Dec. 31, 2016
Unobservable Input    
Financial instruments owned, other $ 77,500,000 $ 65,700,000
Level 3    
Unobservable Input    
Financial instruments valued in broker quotes 89,000,000 125,200,000
Level 3 | Other asset-backed securities    
Valuation of Level 3 Financial Instruments    
Fair Value of Assets 552,816,000 553,308,000
Unobservable Input    
Financial instruments valued in broker quotes 55,100,000 93,900,000
Level 3 | Corporate securities    
Valuation of Level 3 Financial Instruments    
Fair Value of Assets 634,340,000 638,279,000
Unobservable Input    
Financial instruments valued in broker quotes 33,800,000 31,300,000
Level 3 | Embedded derivative - GLWB    
Valuation of Level 3 Financial Instruments    
Fair Value of Liabilities 20,824,000 7,031,000
Level 3 | Embedded derivative - FIA    
Valuation of Level 3 Financial Instruments    
Fair Value of Liabilities 191,226,000 147,368,000
Level 3 | Embedded derivative - IUL    
Valuation of Level 3 Financial Instruments    
Fair Value of Liabilities 62,747,000 46,051,000
Level 3 | Liquidation | Other asset-backed securities | Minimum    
Unobservable Input    
Liquidation value 90 88
Level 3 | Liquidation | Other asset-backed securities | Maximum    
Unobservable Input    
Liquidation value 97 97.25
Level 3 | Liquidation | Other asset-backed securities | Weighted Average    
Unobservable Input    
Liquidation value $ 95.05 $ 95.04
Level 3 | Discounted cash flow | Other asset-backed securities | Minimum    
Unobservable Input    
Liquidity premium (as a percent) 0.51%  
Paydown rate (as a percent) 10.82%  
Level 3 | Discounted cash flow | Other asset-backed securities | Maximum    
Unobservable Input    
Liquidity premium (as a percent) 1.30%  
Paydown rate (as a percent) 12.15%  
Level 3 | Discounted cash flow | Other asset-backed securities | Weighted Average    
Unobservable Input    
Liquidity premium (as a percent) 0.94%  
Paydown rate (as a percent) 11.28%  
Level 3 | Discounted cash flow | Corporate securities | Minimum    
Unobservable Input    
Spread over treasury (as a percent) 0.74% 0.31%
Level 3 | Discounted cash flow | Corporate securities | Maximum    
Unobservable Input    
Spread over treasury (as a percent) 4.75% 4.50%
Level 3 | Discounted cash flow | Corporate securities | Weighted Average    
Unobservable Input    
Spread over treasury (as a percent) 1.72% 2.04%
Level 3 | Actuarial cash flow model | Embedded derivative - GLWB    
Unobservable Input    
Utilization (as a percent) 99.00% 99.00%
Policies that have a one-time over-utilization rate of a specified amount (as a percent) 10.00% 10.00%
Specified level of one-time over-utilization (as a percent) 400.00% 400.00%
Level 3 | Actuarial cash flow model | Embedded derivative - GLWB | Minimum    
Unobservable Input    
Mortality (as a percent) 91.10% 91.10%
Lapse (as a percent) 0.30% 0.30%
Nonperformance risk (as a percent) 0.10% 0.18%
Level 3 | Actuarial cash flow model | Embedded derivative - GLWB | Maximum    
Unobservable Input    
Mortality (as a percent) 106.60% 106.60%
Lapse (as a percent) 15.00% 15.00%
Nonperformance risk (as a percent) 0.86% 1.09%
Level 3 | Actuarial cash flow model | Embedded derivative - FIA    
Unobservable Input    
Expenses per policy $ 126 $ 126
Withdrawal rate prior to age 70 1.00% 1.00%
Withdrawal rate for ages over 70 100.00% 100.00%
Level 3 | Actuarial cash flow model | Embedded derivative - FIA | Minimum    
Unobservable Input    
Lapse (as a percent) 2.00% 2.00%
Nonperformance risk (as a percent) 0.10% 0.18%
Asset earned rate (as a percent) 4.08% 4.08%
Level 3 | Actuarial cash flow model | Embedded derivative - FIA | Maximum    
Unobservable Input    
Lapse (as a percent) 40.00% 40.00%
Nonperformance risk (as a percent) 0.86% 1.09%
Asset earned rate (as a percent) 4.66% 4.66%
Level 3 | Actuarial cash flow model | Embedded derivative - IUL | Minimum    
Unobservable Input    
Mortality (as a percent) 38.00% 38.00%
Lapse (as a percent) 0.50% 0.50%
Nonperformance risk (as a percent) 0.10% 0.18%
Level 3 | Actuarial cash flow model | Embedded derivative - IUL | Maximum    
Unobservable Input    
Mortality (as a percent) 15.30% 153.00%
Lapse (as a percent) 10.00% 10.00%
Nonperformance risk (as a percent) 0.86% 1.09%