XML 34 R20.htm IDEA: XBRL DOCUMENT v3.6.0.2
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED
12 Months Ended
Dec. 31, 2016
Deferred Policy Acquisition Costs and Value of Business Acquired [Abstract]  
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED
Deferred policy acquisition costs
The balances and changes in DAC are as follows:
 
Successor Company
 
Predecessor Company
 
As of
December 31, 2016
 
February 1, 2015
to
December 31, 2015
 
January 1, 2015
to
January 31, 2015
 
(Dollars In Thousands)
 
(Dollars In Thousands)
Balance, beginning of period
$
291,497

 
$

 
$
2,653,065

Capitalization of commissions, sales, and issue expenses
330,302

 
306,237

 
22,820

Amortization
(49,179
)
 
(24,699
)
 
1,080

Change in unrealized investment gains and losses
4,065

 
9,959

 
(96,830
)
Balance, end of period
$
576,685

 
$
291,497

 
$
2,580,135


Value of Business Acquired
The balances and changes in VOBA are as follows:
 
Successor Company
 
Predecessor Company
 
As of
December 31, 2016
 
February 1, 2015
to
December 31, 2015
 
January 1, 2015
to
January 31, 2015
 
(Dollars In Thousands)
 
(Dollars In Thousands)
Balance, beginning of period
$
1,270,876

 
$
1,278,063

 
$
501,981

Acquisitions
285,092

 

 

Amortization
(101,119
)
 
(70,367
)
 
(5,895
)
Change in unrealized gains and losses
(7,010
)
 
69,226

 
(79,417
)
Other

 
(6,046
)
 

Balance, end of period
$
1,447,839

 
$
1,270,876

 
$
416,669

As of February 1, 2015, the existing DAC and VOBA balance was written off in conjunction with the Merger previously disclosed in Note 4, Dai-ichi Merger, and in accordance with ASC Topic 805 - Business Combinations.
Concurrently, a VOBA asset was created representing the actuarial estimated present value of future cash flows from the Company's insurance policies and investment contracts in-force on the date of the Merger.
Based on the balance recorded as of December 31, 2016 (Successor Company), the expected amortization of VOBA for the next five years is as follows:
 
 
Expected
Years
 
Amortization
 
 
(Dollars In Thousands)
2017
 
$
129,610

2018
 
123,455

2019
 
116,523

2020
 
102,166

2021
 
90,317