XML 72 R60.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Details 3) - Successor - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2016
Dec. 31, 2015
Unobservable Input    
Financial instruments with book value approximating to fair value $ 66,500,000 $ 66,500,000
Annuity account    
Valuation of Level 3 Financial Instruments    
Fair Value of Liabilities 88,820,000  
Level 3    
Unobservable Input    
Financial instruments that are valued using broker quotes 202,400,000 197,500,000
Level 3 | Other asset-backed securities    
Valuation of Level 3 Financial Instruments    
Fair Value of Assets 524,166,000 587,031,000
Unobservable Input    
Financial instruments that are valued using broker quotes 160,900,000 152,900,000
Level 3 | Corporate securities    
Unobservable Input    
Financial instruments that are valued using broker quotes $ 41,400,000 $ 44,600,000
Level 3 | Discounted cash flow | Other asset-backed securities | Minimum    
Unobservable Input    
Liquidity premium (as a percent) 0.24% 0.27%
Paydown rate (as a percent) 9.37% 10.20%
Level 3 | Discounted cash flow | Other asset-backed securities | Maximum    
Unobservable Input    
Liquidity premium (as a percent) 1.14% 1.49%
Paydown rate (as a percent) 11.91% 14.72%
Level 3 | Discounted cash flow | Other asset-backed securities | Weighted Average    
Unobservable Input    
Liquidity premium (as a percent) 0.55% 0.42%
Paydown rate (as a percent) 10.16% 13.11%
Level 3 | Actuarial cash flow model | Embedded derivative - FIA    
Unobservable Input    
Inflation Rate (As a percent) 2.50%  
Level 3 | Embedded derivative - GMWB    
Valuation of Level 3 Financial Instruments    
Fair Value of Liabilities $ 151,212,000 $ 18,511,000
Level 3 | Embedded derivative - GMWB | Actuarial cash flow model    
Unobservable Input    
Utilization (as a percent)   99.00%
Level 3 | Embedded derivative - GMWB | Actuarial cash flow model | Minimum    
Unobservable Input    
Lapse (as a percent)   0.30%
Nonperformance risk (as a percent)   0.18%
Level 3 | Embedded derivative - GMWB | Actuarial cash flow model | Maximum    
Unobservable Input    
Lapse (as a percent)   15.00%
Nonperformance risk (as a percent)   1.04%
Level 3 | Annuity account    
Valuation of Level 3 Financial Instruments    
Fair Value of Liabilities   $ 92,512,000
Level 3 | Annuity account | Actuarial cash flow model    
Unobservable Input    
Expenses per policy $ 83 $ 81
Withdrawal rate (as a percent) 2.20% 2.20%
Level 3 | Annuity account | Actuarial cash flow model | Minimum    
Unobservable Input    
Lapse (as a percent) 2.20% 2.20%
Nonperformance risk (as a percent) 0.22% 0.18%
Asset earned rate (as a percent) 4.53% 4.53%
Return on assets (as a percent) 1.50% 1.50%
Level 3 | Annuity account | Actuarial cash flow model | Maximum    
Unobservable Input    
Lapse (as a percent) 33.00% 33.00%
Nonperformance risk (as a percent) 1.20% 1.04%
Asset earned rate (as a percent) 5.67% 5.67%
Return on assets (as a percent) 1.85% 1.85%
Level 3 | Embedded derivative - FIA    
Valuation of Level 3 Financial Instruments    
Fair Value of Liabilities $ 119,997,000 $ 100,329,000
Level 3 | Embedded derivative - FIA | Actuarial cash flow model    
Unobservable Input    
Expenses per policy $ 83 $ 81.5
Level 3 | Embedded derivative - FIA | Actuarial cash flow model | Minimum    
Unobservable Input    
Lapse (as a percent) 2.50% 2.50%
Nonperformance risk (as a percent) 0.22% 0.18%
Withdrawal rate (as a percent) 1.10% 1.10%
Level 3 | Embedded derivative - FIA | Actuarial cash flow model | Maximum    
Unobservable Input    
Lapse (as a percent) 40.00% 40.00%
Nonperformance risk (as a percent) 1.20% 1.04%
Withdrawal rate (as a percent) 4.50% 4.50%
Level 3 | Embedded derivative - IUL    
Valuation of Level 3 Financial Instruments    
Fair Value of Liabilities $ 46,711,000 $ 29,629,000
Level 3 | Embedded derivative - IUL | Actuarial cash flow model | Minimum    
Unobservable Input    
Lapse (as a percent) 0.50% 0.50%
Nonperformance risk (as a percent) 0.22% 0.18%
Mortality (as a percent) 38.00% 38.00%
Level 3 | Embedded derivative - IUL | Actuarial cash flow model | Maximum    
Unobservable Input    
Lapse (as a percent) 10.00% 10.00%
Nonperformance risk (as a percent) 1.20% 1.04%
Mortality (as a percent) 153.00% 153.00%
Level 3 | Corporate securities    
Valuation of Level 3 Financial Instruments    
Fair Value of Assets $ 758,312,000 $ 875,810,000
Level 3 | Corporate securities | Discounted cash flow | Minimum    
Unobservable Input    
Spread over treasury (as a percent) 0.70% 0.10%
Level 3 | Corporate securities | Discounted cash flow | Maximum    
Unobservable Input    
Spread over treasury (as a percent) 6.25% 19.00%
Level 3 | Corporate securities | Discounted cash flow | Weighted Average    
Unobservable Input    
Spread over treasury (as a percent) 2.45% 2.61%
Level 3 | Embedded derivative - GMWB | Actuarial cash flow model    
Unobservable Input    
Utilization (as a percent) 99.00%  
Policies that have a one-time over-utilization rate of a specified amount (as a percent) 10.00% 10.00%
Specified level of one-time over-utilization (as a percent) 400.00% 400.00%
Level 3 | Embedded derivative - GMWB | Actuarial cash flow model | Minimum    
Unobservable Input    
Lapse (as a percent) 0.30%  
Nonperformance risk (as a percent) 0.22%  
Level 3 | Embedded derivative - GMWB | Actuarial cash flow model | Maximum    
Unobservable Input    
Lapse (as a percent) 15.00%  
Nonperformance risk (as a percent) 1.20%  
Annuity account | Level 3 | Actuarial cash flow model    
Unobservable Input    
Inflation Rate (As a percent) 2.50%