XML 46 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
OFFSETTING OF ASSETS AND LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2016
Offsetting [Abstract]  
Schedule of Derivative Instruments by Assets
The tables below present the derivative instruments by assets and liabilities for the Company as of December 31, 2015 (Successor Company).
 
 
 
 
 
 
Net Amounts
 
 
 
 
 
 
 
Gross
 
Gross
Amounts
Offset in the
 
of Assets
Presented in
the
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
Amounts of
Recognized
Assets
 
Statement of
Financial
Position
 
Statement of
Financial
Position
 
Financial
Instruments
 
Cash
Collateral
Received
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Derivative Assets
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
254,840

 
$

 
$
254,840

 
$
42,382

 
$
105,842

 
$
106,616

Total derivatives, subject to a master netting arrangement or similar arrangement
254,840

 

 
254,840

 
42,382

 
105,842

 
106,616

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
1,215

 

 
1,215

 

 

 
1,215

Embedded derivative - GMWB
49,007

 

 
49,007

 

 

 
49,007

Derivatives with PLC
18,161

 

 
18,161

 

 

 
18,161

Other
347

 

 
347

 

 

 
347

Total derivatives, not subject to a master netting arrangement or similar arrangement
68,730

 

 
68,730

 

 

 
68,730

Total derivatives
323,570

 

 
323,570

 
42,382

 
105,842

 
175,346

Total Assets
$
323,570

 
$

 
$
323,570

 
$
42,382

 
$
105,842

 
$
175,346

The tables below present the derivative instruments by assets and liabilities for the Company as of June 30, 2016 (Successor Company).
 
 
 
 
 
 
Net Amounts
 
 
 
 
 
 
 
Gross
 
Gross
Amounts
Offset in the
 
of Assets
Presented in
the
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
Amounts of
Recognized
Assets
 
Statement of
Financial
Position
 
Statement of
Financial
Position
 
Financial
Instruments
 
Cash
Collateral
Received
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Derivative Assets
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
577,370

 
$

 
$
577,370

 
$
66,347

 
$
336,163

 
$
174,860

Total derivatives, subject to a master netting arrangement or similar arrangement
577,370

 

 
577,370

 
66,347

 
336,163

 
174,860

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
1,850

 

 
1,850

 

 

 
1,850

Embedded derivative - GMWB
23,770

 

 
23,770

 

 

 
23,770

Derivatives with PLC
37,300

 

 
37,300

 

 

 
37,300

Other
249

 

 
249

 

 

 
249

Total derivatives, not subject to a master netting arrangement or similar arrangement
63,169

 

 
63,169

 

 

 
63,169

Total derivatives
640,539

 

 
640,539

 
66,347

 
336,163

 
238,029

Total Assets
$
640,539

 
$

 
$
640,539

 
$
66,347

 
$
336,163

 
$
238,029

Schedule of Derivative Instruments by Liabilities
 
 
 
 
 
Net Amounts
 
 
 
 
 
 
 
Gross
 
Gross
Amounts
Offset in the
 
of Liabilities
Presented in
the
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
Amounts of
Recognized
Liabilities
 
Statement of
Financial
Position
 
Statement of
Financial
Position
 
Financial
Instruments
 
Cash
Collateral
Paid
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Derivative Liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
43,999

 
$

 
$
43,999

 
$
42,382

 
$
1,617

 
$

Total derivatives, subject to a master netting arrangement or similar arrangement
43,999

 

 
43,999

 
42,382

 
1,617

 

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
178,362

 

 
178,362

 

 

 
178,362

Funds withheld derivative
102,378

 

 
102,378

 

 

 
102,378

Embedded derivative - GMWB
67,528

 

 
67,528

 

 

 
67,528

Embedded derivative - FIA
100,329

 

 
100,329

 

 

 
100,329

Embedded derivative - IUL
29,629

 

 
29,629

 

 

 
29,629

Total derivatives, not subject to a master netting arrangement or similar arrangement
478,226

 

 
478,226

 

 

 
478,226

Total derivatives
522,225

 

 
522,225

 
42,382

 
1,617

 
478,226

Repurchase agreements(1)
438,185

 

 
438,185

 

 

 
438,185

Total Liabilities
$
960,410

 
$

 
$
960,410

 
$
42,382

 
$
1,617

 
$
916,411

 
(1) Borrowings under repurchase agreements are for a term less than 90 days.
 
 
 
 
 
Net Amounts
 
 
 
 
 
 
 
Gross
 
Gross
Amounts
Offset in the
 
of Liabilities
Presented in
the
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
Amounts of
Recognized
Liabilities
 
Statement of
Financial
Position
 
Statement of
Financial
Position
 
Financial
Instruments
 
Cash
Collateral
Paid
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Derivative Liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
73,032

 
$

 
$
73,032

 
$
66,347

 
$
6,685

 
$

Total derivatives, subject to a master netting arrangement or similar arrangement
73,032

 

 
73,032

 
66,347

 
6,685

 

Derivatives, not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
239,350

 

 
239,350

 

 

 
239,350

Funds withheld derivative
129,473

 

 
129,473

 

 

 
129,473

Embedded derivative - GMWB
174,988

 

 
174,988

 

 

 
174,988

Embedded derivative - FIA
119,997

 

 
119,997

 

 

 
119,997

Embedded derivative - IUL
46,711

 

 
46,711

 

 

 
46,711

Total derivatives, not subject to a master netting arrangement or similar arrangement
710,519

 

 
710,519

 

 

 
710,519

Total derivatives
783,551

 

 
783,551

 
66,347

 
6,685

 
710,519

Repurchase agreements(1)
160,000

 

 
160,000

 

 

 
160,000

Total Liabilities
$
943,551

 
$

 
$
943,551

 
$
66,347

 
$
6,685

 
$
870,519

 
(1) Borrowings under repurchase agreements are for a term less than 90 days.