XML 51 R39.htm IDEA: XBRL DOCUMENT v3.4.0.3
OFFSETTING OF ASSETS AND LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2016
Offsetting [Abstract]  
Schedule of Derivative Instruments by Assets
The tables below present the derivative instruments by assets and liabilities for the Company as of December 31, 2015 (Successor Company).
 
 
 
 
 
 
Net Amounts
 
 
 
 
 
 
 
Gross
 
Gross
Amounts
Offset in the
 
of Assets
Presented in
the
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
Amounts of
Recognized
Assets
 
Statement of
Financial
Position
 
Statement of
Financial
Position
 
Financial
Instruments
 
Cash
Collateral
Received
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Derivative Assets
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
254,840

 
$

 
$
254,840

 
$
42,382

 
$
105,842

 
$
106,616

Total derivatives, subject to a master netting arrangement or similar arrangement
254,840

 

 
254,840

 
42,382

 
105,842

 
106,616

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
1,215

 

 
1,215

 

 

 
1,215

Embedded derivative - GMWB
49,007

 

 
49,007

 

 

 
49,007

Derivatives with PLC
18,161

 

 
18,161

 

 

 
18,161

Other
347

 

 
347

 

 

 
347

Total derivatives, not subject to a master netting arrangement or similar arrangement
68,730

 

 
68,730

 

 

 
68,730

Total derivatives
323,570

 

 
323,570

 
42,382

 
105,842

 
175,346

Total Assets
$
323,570

 
$

 
$
323,570

 
$
42,382

 
$
105,842

 
$
175,346

The tables below present the derivative instruments by assets and liabilities for the Company as of March 31, 2016 (Successor Company).
 
 
 
 
 
 
Net Amounts
 
 
 
 
 
 
 
Gross
 
Gross
Amounts
Offset in the
 
of Assets
Presented in
the
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
Amounts of
Recognized
Assets
 
Statement of
Financial
Position
 
Statement of
Financial
Position
 
Financial
Instruments
 
Cash
Collateral
Received
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Derivative Assets
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
391,027

 
$

 
$
391,027

 
$
37,967

 
$
199,143

 
$
153,917

Total derivatives, subject to a master netting arrangement or similar arrangement
391,027

 

 
391,027

 
37,967

 
199,143

 
153,917

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
282

 

 
282

 

 

 
282

Embedded derivative - GMWB
33,146

 

 
33,146

 

 

 
33,146

Derivatives with PLC
23,620

 

 
23,620

 

 

 
23,620

Other
305

 

 
305

 

 

 
305

Total derivatives, not subject to a master netting arrangement or similar arrangement
57,353

 

 
57,353

 

 

 
57,353

Total derivatives
448,380

 

 
448,380

 
37,967

 
199,143

 
211,270

Total Assets
$
448,380

 
$

 
$
448,380

 
$
37,967

 
$
199,143

 
$
211,270

Schedule of Derivative Instruments by Liabilities
 
 
 
 
 
Net Amounts
 
 
 
 
 
 
 
Gross
 
Gross
Amounts
Offset in the
 
of Liabilities
Presented in
the
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
Amounts of
Recognized
Liabilities
 
Statement of
Financial
Position
 
Statement of
Financial
Position
 
Financial
Instruments
 
Cash
Collateral
Paid
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Derivative Liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
43,999

 
$

 
$
43,999

 
$
42,382

 
$
1,617

 
$

Total derivatives, subject to a master netting arrangement or similar arrangement
43,999

 

 
43,999

 
42,382

 
1,617

 

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
178,362

 

 
178,362

 

 

 
178,362

Funds withheld derivative
102,378

 

 
102,378

 

 

 
102,378

Embedded derivative - GMWB
67,528

 

 
67,528

 

 

 
67,528

Embedded derivative - FIA
100,329

 

 
100,329

 

 

 
100,329

Embedded derivative - IUL
29,629

 

 
29,629

 

 

 
29,629

Total derivatives, not subject to a master netting arrangement or similar arrangement
478,226

 

 
478,226

 

 

 
478,226

Total derivatives
522,225

 

 
522,225

 
42,382

 
1,617

 
478,226

Repurchase agreements(1)
438,185

 

 
438,185

 

 

 
438,185

Total Liabilities
$
960,410

 
$

 
$
960,410

 
$
42,382

 
$
1,617

 
$
916,411

 
(1) Borrowings under repurchase agreements are for a term less than 90 days.
 
 
 
 
 
Net Amounts
 
 
 
 
 
 
 
Gross
 
Gross
Amounts
Offset in the
 
of Liabilities
Presented in
the
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
Amounts of
Recognized
Liabilities
 
Statement of
Financial
Position
 
Statement of
Financial
Position
 
Financial
Instruments
 
Cash
Collateral
Paid
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Derivative Liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
56,648

 
$

 
$
56,648

 
$
37,967

 
$
18,681

 
$

Total derivatives, subject to a master netting arrangement or similar arrangement
56,648

 

 
56,648

 
37,967

 
18,681

 

Derivatives, not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
226,344

 

 
226,344

 

 

 
226,344

Funds withheld derivative
106,558

 

 
106,558

 

 

 
106,558

Embedded derivative - GMWB
118,345

 

 
118,345

 

 

 
118,345

Embedded derivative - FIA
113,552

 

 
113,552

 

 

 
113,552

Embedded derivative - IUL
37,997

 

 
37,997

 

 

 
37,997

Total derivatives, not subject to a master netting arrangement or similar arrangement
602,796

 

 
602,796

 

 

 
602,796

Total derivatives
659,444

 

 
659,444

 
37,967

 
18,681

 
602,796

Repurchase agreements(1)
660,000

 

 
660,000

 

 

 
660,000

Total Liabilities
$
1,319,444

 
$

 
$
1,319,444

 
$
37,967

 
$
18,681

 
$
1,262,796

 
(1) Borrowings under repurchase agreements are for a term less than 90 days.