-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, BHVM9WhszZ90VIZbS+ZB3+HY7hNtSLPS4EbC0W5gue9QkF5oOYaZYqwCMWaLrB7q zc4OZS15uGRlNqrNiDGwpA== 0001068800-08-000183.txt : 20080425 0001068800-08-000183.hdr.sgml : 20080425 20080425101815 ACCESSION NUMBER: 0001068800-08-000183 CONFORMED SUBMISSION TYPE: 10-K/A PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20071231 FILED AS OF DATE: 20080425 DATE AS OF CHANGE: 20080425 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ANHEUSER-BUSCH COMPANIES, INC. CENTRAL INDEX KEY: 0000310569 STANDARD INDUSTRIAL CLASSIFICATION: MALT BEVERAGES [2082] IRS NUMBER: 431162835 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 001-07823 FILM NUMBER: 08776182 BUSINESS ADDRESS: STREET 1: ONE BUSCH PL CITY: ST LOUIS STATE: MO ZIP: 63118-1852 BUSINESS PHONE: 3145772000 MAIL ADDRESS: STREET 1: ONE BUSCH PL CITY: ST LOUIS STATE: MO ZIP: 63118-1852 FORMER COMPANY: FORMER CONFORMED NAME: ANHEUSER BUSCH COMPANIES INC DATE OF NAME CHANGE: 19920703 10-K/A 1 ab_10ka.htm ab_10ka.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K/A
(Amendment 1)

  x  
Annual Report Under Section 13 Or 15(d) Of The Securities Exchange Act Of 1934
For The Fiscal Year Ended December 31, 2007
     
  o  
Transition Report Pursuant To Section 13 Or 15(d) Of The Securities Exchange Act Of 1934
For The Transition Period From ____________  To ____________

Commission File Number:   1-7823
 
ANHEUSER-BUSCH COMPANIES, INC.
(Exact Name of Registrant As Specified In Its Charter)

DELAWARE
43-1162835
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)

One Busch Place, St. Louis, Missouri
 
63118
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code:  314-577-2000



Securities registered pursuant to Section 12(b) of the Act:
 
Title of Each Class
 
Name of Each Exchange
on Which Registered
Common Stock - $1 par value
 
New York Stock Exchange
6 ½% Debentures Due January 1, 2028
 
New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:
None



Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes ü  No ___

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.  Yes ___  No ü

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.  Yes ü  No ___

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  [ü]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer.
Large Accelerated Filer    x
Accelerated Filer    o
Non-Accelerated Filer    o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ___  No ü

As of June 29, 2007, the aggregate market value of the voting stock held by non-affiliates of the registrant was $38,762,495,444.

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
$1 Par Value Common Stock – 715,144,414 shares as of February 15, 2008

DOCUMENTS INCORPORATED BY REFERENCE
Portions of Annual Report to Shareholders for the Year Ended December 31, 2007
PART I and PART II
Portions of Definitive Proxy Statement for Annual Meeting of Stockholders on April 23, 2008
PART III
Available on the Web at www.anheuser-busch.com


 
 

 

Item 8.                      Financial Statements and Supplementary Data

Included as Exhibit 99 to this Form 10-K/A are the consolidated financial statements and related footnotes (collectively, “the financial statements”) of the company’s noncontrolled affiliate, Grupo Modelo, S.A.B. de C.V.  Anheuser-Busch is required to include the Modelo financial statements in Form 10-K/A due to Modelo meeting certain tests of significance under SEC Rule S-X 3-09.
 
The financial statements are prepared by Grupo Modelo in accordance with Mexican generally accepted accounting principles (GAAP).  The management of Grupo Modelo is solely responsible for the form and content of the Modelo financial statements. Anheuser-Busch has no responsibility for the form or content of the Modelo financial statements since Anheuser-Busch does not control Modelo and is not involved in the management of Modelo. The accounting and reporting requirements of the SEC and the Sarbanes-Oxley Act of 2002 do not apply to the Modelo financial statements or to Modelo’s system of internal accounting controls and control over financial reporting.
 
See Note 18 of the audited Modelo financial statements for a discussion of the principal differences between Mexican GAAP and U.S. GAAP.





 
 

 

Item 15.  Exhibits, Financial Statement Schedules

Item 15 on pages 19 through 22 of the Annual Report on Form 10-K for the fiscal year ended December 31, 2007 is amended by the addition of the following exhibits:

Exhibit 23.1 -
Consent of Independent Registered Public Accounting Firm.
Exhibit 31.3 -
Certification of Chief Executive Officer required by Rule 13a-14(a) and 15d-14(a) under the Exchange Act.
Exhibit 31.4 -
Certification of Chief Financial Officer required by Rule 13a-14(a) and 15d-14(a) under the Exchange Act.
Exhibit 32.3 -
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Exhibit 32.4 -
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Exhibit 99 -
Audited Consolidated Financial Statements of Grupo Modelo, S.A.B. de C.V. and Subsidiaries




 
 

 

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


 
ANHEUSER-BUSCH COMPANIES, INC.
 
(Registrant)
   
 
By                                        /s/ W. Randolph Baker
 
W. Randolph Baker
Vice President and Chief Financial Officer

Date:  April 25, 2008

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Principal Executive Officer:
August A. Busch IV*
President and Chief Executive Officer

Principal Financial Officer:
W. Randolph Baker
Vice President and Chief Financial Officer

Principal Accounting Officer:
John F. Kelly*
Vice President and Controller

 
/s/ W. Randolph Baker
 
(W. Randolph Baker, as attorney-in-fact and on his own behalf as
Principal Financial Officer)

Date:  April 25, 2008

Directors:
August A. Busch IV*
Vilma S. Martinez*
Patrick T. Stokes*
William Porter Payne*
August A. Busch III*
Joyce M. Roché*
Carlos Fernandez G.*
Henry Hugh Shelton*
James J. Forese*
Andrew C. Taylor*
James R. Jones*
Douglas A. Warner III*
Vernon R. Loucks, Jr.*
Edward E. Whitacre, Jr.*
* by power of attorney
 




 
 

 

Exhibit Index


Exhibit 23.1 -
Consent of Independent Registered Public Accounting Firm.
Exhibit 31.3 -
Certification of Chief Executive Officer required by Rule 13a-14(a) and 15d-14(a) under the Exchange Act.
Exhibit 31.4 -
Certification of Chief Financial Officer required by Rule 13a-14(a) and 15d-14(a) under the Exchange Act.
Exhibit 32.3 -
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Exhibit 32.4 -
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Exhibit 99 -
Audited Consolidated Financial Statements of Grupo Modelo, S.A.B. de C.V. and Subsidiaries



EX-23.1 2 ex23p1.htm ex23p1.htm

 
 
 


Exhibit 23.1



Consent of Independent Registered Public Accounting Firm


We hereby consent to the incorporation by reference in the Registration Statement on Forms S-3 (No. 333-147048) and in the Registration Statements on Forms S-8 (No. 333-113898, No. 333-140993, No. 333-145308, No. 33-36132, No. 33-53333, No. 333-71311, No. 333-88015, No. 333-105363, No. 333-67027, No. 333-60216, No. 333-105364, No. 333-124589, No. 333-142571 and No. 333-144485) of Anheuser-Busch Companies, Inc. of our report dated March 12, 2008 relating to the financial statements of Grupo Modelo, S.A.B. de C.V. as of and for December 31, 2007, which appears in this Annual Report on Form 10-K/A of Anheuser-Busch Companies, Inc.
 

PricewaterhouseCoopers, S.C.

Mexico City, Mexico
April 22, 2008.


EX-31.3 3 ex31p3.htm ex31p3.htm


Exhibit 31.3
 

 
CERTIFICATION
 


I, August A. Busch IV, certify that:

 
1)
I have reviewed this amendment to annual report on Form 10-K/A of Anheuser-Busch Companies, Inc.;
 
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

Date:
April 25, 2008
   /s/ August A. Busch IV
     
August A. Busch IV
     
President and Chief Executive Officer
     
Anheuser-Busch Companies, Inc.


EX-31.4 4 ex31p4.htm ex31p4.htm



Exhibit 31.4

CERTIFICATION



I, W. Randolph Baker, certify that:

 
1)
I have reviewed this amendment to annual report on Form 10-K/A of Anheuser-Busch Companies, Inc.;
 
2)
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3)
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.
 

Date:
April 25, 2008
   /s/ W. Randolph Baker
     
W. Randolph Baker
     
Vice President and Chief Financial Officer
     
Anheuser-Busch Companies, Inc.


EX-32.3 5 ex32p3.htm ex32p3.htm



 
Exhibit 32.3


Certification of Chief Executive Officer
Anheuser-Busch Companies, Inc.
Form 10-K/A for the Year Ended December 31, 2007
Pursuant to 18 U.S.C. §1350, as adopted
Pursuant to §906 of the Sarbanes-Oxley Act of 2002


I am the President and Chief Executive Officer of Anheuser-Busch Companies, Inc., a Delaware corporation (the “Company”).  I am delivering this certificate in connection with the Form 10-K/A of the Company for the year ended December 31, 2007 and filed with the Securities and Exchange Commission (“Form 10-K/A”).

Pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, I hereby certify that, to the best of my knowledge, the Form 10-K/A fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Form 10-K/A fairly presents, in all material respects, the financial condition and results of operations of the Company.



Date:
April 25, 2008
   /s/ August A. Busch IV
     
August A. Busch IV
     
President and Chief Executive Officer
     
Anheuser-Busch Companies, Inc.

EX-32.4 6 ex32p4.htm ex32p4.htm


Exhibit 32.4


Certification of Chief Financial Officer
Anheuser-Busch Companies, Inc.
Form 10-K/A for the Year Ended December 31, 2007
Pursuant to 18 U.S.C. §1350, as adopted
Pursuant to §906 of the Sarbanes-Oxley Act of 2002


I am the Vice President and Chief Financial Officer of Anheuser-Busch Companies, Inc., a Delaware corporation (the “Company”).  I am delivering this certificate in connection with the Form 10-K/A of the Company for the year ended December 31, 2007 and filed with the Securities and Exchange Commission (“Form 10-K/A”).

Pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, I hereby certify that, to the best of my knowledge, the Form 10-K/A fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Form 10-K/A fairly presents, in all material respects, the financial condition and results of operations of the Company.




Date:
April 25, 2008
   /s/ W. Randolph Baker
     
W. Randolph Baker
     
Vice President and Chief Financial Officer
     
Anheuser-Busch Companies, Inc.


GRAPHIC 7 pricesig.jpg begin 644 pricesig.jpg M_]C_X``02D9)1@`!`@$`E@"6``#_X0M317AI9@``34T`*@````@`!P$2``,` M```!``$```$:``4````!````8@$;``4````!````:@$H``,````!``(```$Q M``(````4````<@$R``(````4````AH=I``0````!````G````,@```"6```` M`0```)8````!061O8F4@4&AO=&]S:&]P(#7U5F9VAI:FML;6YO8W1U=G=X>7 MI[?'U^?W$0`"`@$"!`0#!`4&!P<&!34!``(1`R$Q$@1!46%Q(A,%,H&1%*&Q M0B/!4M'P,R1BX7*"DD-3%6-S-/$E!A:BLH,')C7"TD235*,79$55-G1EXO*S MA,/3=>/S1I2DA;25Q-3D]*6UQ=7E]59F=H:6IK;&UN;V)S='5V=WAY>GM\?_ MV@`,`P$``A$#$0`_`/4JJJJ:F4TL;756T,KK8`UK6M&UC&,;[6M:U32224I) M)))2DE7S>H8>!6+,NT5->=M8,ESW1N].FIFZRZWV_P`U4SU%4^V]7RP?L.&, M:L_1R,XEI(.K;*\&G?^'>G376RR^ M^S8_9159LKML_1*VLM_O^LM8?$4X3W4B-9LM8V]T_P`EM-'_`&XDI-@=*KQK M79F0_P"U=2M8&79;A!VSN]''JES<7%:[Z%%?_&9-N3D^ID67DDDE*2265E_6 M?H^/:['KN.;F,!)P\)IR+I':RO'W_9]V[^YWY_P"TW_\`$K'ZMADNNHNZOU"VW%K^T=0S:[SC MLQ*&#UG-KQ^G_9*;A5^MW?X"G,2G8Z6X=0ZOF]68=V-2/L& M(=8<:GO=U"]D_FORMF)_[3]_\U8ME4.@574="Z=3D5BF^K%H9;4``&/;6QKZ MX;[?8[V^U9OUGZL^MK^FXUMM#Q6V[-R,=NZVNE[_`$:,;#W#:_J75;VOP\%G M^#_2Y'\Y717XWY+&&0+'@ M>SU)C]IN_36V+524I)4>I=;Z1TIA?U',IQ8;ZFVQX#BT M';N95_.6>[V^QBL8>4W+QF9#&65LLDM;Z'FY#\G+P:;[K`!8Y[`[=MC9Z@/MLV;?9O24V\C+Q<5N_)NKH;^]8 MX,'_`$R%@=6ZSTC)?1D=*ZC5;U3%+_L[,;=E"QK@TY&)E4X#-4]W=M.1>\69']7'Q;QT$/;NKL#F.V MO;N69_S3Z2RLUXK\O";$,;C9F34QG_%8S+_LK/ZOH)*7/U8Z?=KU*W(ZHXF7 M#+M<:G0=S=V!1Z'3?;_X36GC8N-B4MQ\6IF/0S1E530Q@'\EC`UK5CT_5K,Q M@\8O7NI,#S.VYU&1'DU^;B7W?^"K/R7_`%JMSQTWH_5Z\C9[,S)MQ&.&-[?S M[ZK*J+NH.>YME6#]F]C/TF5Z-7H_:$I7UA^M>?C=:'1NF^G6YK:_7O?1?DN; MZHL?OJJPMWZ6AE5?IXUGZ3,LR6?T>BFRZR>'TN[,PVX?V>W!Z-Z@R,RW+(=F MYS@6W..34-WV>C)>UOVK[1^LOH_4/L.'2CX/0?K+@T"FGK&/^\]YP27V6$>^ M_)>_.D_6.QK?5ZZZMX)W'&Q:6`B/;[FZQX]V/C,HO;5^FSJQ9;AU^KZWI,]2^FCU:UD M]-ZEC4VNSLMXZGU)C_7:QU567>'4?:,_,]1V'3D_HOV;TW!JNRLO$P:MF M+3FWV7KHF_4V@YKNH7Y^3;F/+=^0UN/580`*R/6Q<6FZKU*V5UV>A94]]5;* MU2Z[]6^B-RL"FFEO[1S\AM5>3D1E/954RS)R/3;U09K&[**7LH:QGZ+)LIM_ MTB2G?R.N=*Q'BC)RJFY1$_9F.]2WP=LQZPN/9B?5['<,= M]3,G(SLA[L3=1:;*\=N%^AR'C8.,S%Q:Q536#M:).I.][W.=+WV6/=ZEMK_TEMGZ2Q%:UK6AK0&M: M(`&@`"=)2DDDDE-/IW4F9YRFBMU5F'D/QK6/$&6;;*[&_P`B_'MHR&?\:J/4 M6NM^L_1F-(_0U9E[VZSM`Q\:?\_*:B9?U>HMZD[JF'E9'3FK'3^D48-EN0ZVW+S+P&VY>00ZPM:7.KJ: M*F544TU[W_H<>FFK_"?SB2F\DDDDI22222G_T_54E\JI)*?JI)?*J22GZJ27 MRJDDI^JDE\JI)*?JI)?*J22GZJ27RJDDI^JDE\JI)*?JI)?*J22G_]G_[0]F M4&AO=&]S:&]P(#,N,``X0DE-!"4``````!``````````````````````.$)) M30/M```````0`)8````!``$`E@````$``3A"24T$)@``````#@`````````` M```_@```.$))300-```````$````>#A"24T$&0``````!````!XX0DE-`_,` M``````D```````````$`.$))300*```````!```X0DE-)Q````````H``0`` M```````!.$))30/T```````2`#4````!`"T````&```````!.$))30/W```` M```<``#_____________________________`^@``#A"24T$"```````$``` M``$```)````"0``````X0DE-!!X```````0`````.$))300:``````-)```` M!@``````````````7!E96YU;0````I%4VQI8V54>7!E`````$EM9R`````&8F]U;F1S3V)J M8P````$```````!28W0Q````!`````!4;W`@;&]N9P``````````3&5F=&QO M;F<``````````$)T;VUL;VYG````'1415A4`````0``````"6AOD%L:6=N````!V1E9F%U;'0````)=F5R=$%L:6=N96YU;0````]% M4VQI8V5697)T06QI9VX````'9&5F875L=`````MB9T-O;&]R5'EP965N=6T` M```115-L:6-E0D=#;VQO7U5F9VAI:FML;6YO8W1U=G=X>7 MI[?'U^?W$0`"`@$"!`0#!`4&!P<&!34!``(1`R$Q$@1!46%Q(A,%,H&1%*&Q M0B/!4M'P,R1BX7*"DD-3%6-S-/$E!A:BLH,')C7"TD235*,79$55-G1EXO*S MA,/3=>/S1I2DA;25Q-3D]*6UQ=7E]59F=H:6IK;&UN;V)S='5V=WAY>GM\?_ MV@`,`P$``A$#$0`_`/4JJJJ:F4TL;756T,KK8`UK6M&UC&,;[6M:U32224I) M)))2DE7S>H8>!6+,NT5->=M8,ESW1N].FIFZRZWV_P`U4SU%4^V]7RP?L.&, M:L_1R,XEI(.K;*\&G?^'>G376RR^ M^S8_9159LKML_1*VLM_O^LM8?$4X3W4B-9LM8V]T_P`EM-'_`&XDI-@=*KQK M79F0_P"U=2M8&79;A!VSN]''JES<7%:[Z%%?_&9-N3D^ID67DDDE*2265E_6 M?H^/:['KN.;F,!)P\)IR+I':RO'W_9]V[^YWY_P"TW_\`$K'ZMADNNHNZOU"VW%K^T=0S:[SC MLQ*&#UG-KQ^G_9*;A5^MW?X"G,2G8Z6X=0ZOF]68=V-2/L& M(=8<:GO=U"]D_FORMF)_[3]_\U8ME4.@574="Z=3D5BF^K%H9;4``&/;6QKZ MX;[?8[V^U9OUGZL^MK^FXUMM#Q6V[-R,=NZVNE[_`$:,;#W#:_J75;VOP\%G M^#_2Y'\Y717XWY+&&0+'@ M>SU)C]IN_36V+524I)4>I=;Z1TIA?U',IQ8;ZFVQX#BT M';N95_.6>[V^QBL8>4W+QF9#&65LLDM;Z'FY#\G+P:;[K`!8Y[`[=MC9Z@/MLV;?9O24V\C+Q<5N_)NKH;^]8 MX,'_`$R%@=6ZSTC)?1D=*ZC5;U3%+_L[,;=E"QK@TY&)E4X#-4]W=M.1>\69']7'Q;QT$/;NKL#F.V MO;N69_S3Z2RLUXK\O";$,;C9F34QG_%8S+_LK/ZOH)*7/U8Z?=KU*W(ZHXF7 M#+M<:G0=S=V!1Z'3?;_X36GC8N-B4MQ\6IF/0S1E530Q@'\EC`UK5CT_5K,Q M@\8O7NI,#S.VYU&1'DU^;B7W?^"K/R7_`%JMSQTWH_5Z\C9[,S)MQ&.&-[?S M[ZK*J+NH.>YME6#]F]C/TF5Z-7H_:$I7UA^M>?C=:'1NF^G6YK:_7O?1?DN; MZHL?OJJPMWZ6AE5?IXUGZ3,LR6?T>BFRZR>'TN[,PVX?V>W!Z-Z@R,RW+(=F MYS@6W..34-WV>C)>UOVK[1^LOH_4/L.'2CX/0?K+@T"FGK&/^\]YP27V6$>^ M_)>_.D_6.QK?5ZZZMX)W'&Q:6`B/;[FZQX]V/C,HO;5^FSJQ9;AU^KZWI,]2^FCU:UD M]-ZEC4VNSLMXZGU)C_7:QU567>'4?:,_,]1V'3D_HOV;TW!JNRLO$P:MF M+3FWV7KHF_4V@YKNH7Y^3;F/+=^0UN/580`*R/6Q<6FZKU*V5UV>A94]]5;* MU2Z[]6^B-RL"FFEO[1S\AM5>3D1E/954RS)R/3;U09K&[**7LH:QGZ+)LIM_ MTB2G?R.N=*Q'BC)RJFY1$_9F.]2WP=LQZPN/9B?5['<,= M]3,G(SLA[L3=1:;*\=N%^AR'C8.,S%Q:Q536#M:).I.][W.=+WV6/=ZEMK_TEMGZ2Q%:UK6AK0&M: M(`&@`"=)2DDDDE-/IW4F9YRFBMU5F'D/QK6/$&6;;*[&_P`B_'MHR&?\:J/4 M6NM^L_1F-(_0U9E[VZSM`Q\:?\_*:B9?U>HMZD[JF'E9'3FK'3^D48-EN0ZVW+S+P&VY>00ZPM:7.KJ: M*F544TU[W_H<>FFK_"?SB2F\DDDDI22222G_T_54E\JI)*?JI)?*J22GZJ27 MRJDDI^JDE\JI)*?JI)?*J22GZJ27RJDDI^JDE\JI)*?JI)?*J22G_]D`.$)) M300A``````!5`````0$````/`$$`9`!O`&(`90`@`%``:`!O`'0`;P!S`&@` M;P!P````$P!!`&0`;P!B`&4`(`!0`&@`;P!T`&\`&%P+69I;'1E#IX87!M971A('AM;&YS.G@])V%D;V)E.FYS.FUE=&$O)R!X M.GAA<'1K/2=835`@=&]O;&MI="`R+C@N,BTS,RP@9G)A;65W;W)K(#$N-2<^ M"CQR9&8Z4D1&('AM;&YS.G)D9CTG:'1T<#HO+W=W=RYW,RYO&UL;G,Z:5@])VAT='`Z+R]N&UL M;G,Z>&%P34T])VAT='`Z+R]N&%P+S$N,"]M;2\G/@H@ M(#QX87!-33I$;V-U;65N=$E$/F%D;V)E.F1O8VED.G!H;W1OFEZ``'F>\M6"&5JS``*?'1] M`K0N``*T;8!DZSG*0`9ND!F\:-KTE?&GO`5 ML*[*>E)\U7U:\.>M=R*FU<$,V7G2_F9]OU%D$O4'X7Y8L;#H=@"PA MD@2'C8S^Z\[VK^J6)AW8'8VU>[`6K+R4#QMM9)9Q$UO.$(#AXW,X6MNLI1CB M>QU/]O=OFLRH)N86343'86"]>N*,404*IEZSCKJ[3-4F>.>CCRJ4';^SB2FJ MKG)N^P]"2@=D"AE6\:L@B3V(\(Z[6RS"$!PZ;;?SJR5EFK&4$["TG:[-99,OE,<"XV]MIP!KZ?8"L(U2*&>PL9S%E"[SC-2[..=?3)@-#2 M!EQO7TSL_HVU:$WMI#B&Q6`\1V9#`V=[UL$`7VJ.DAM.L+18VE$4;2-?9BC2 MNMEEI]@,Z=59S7!3W*7+=8577UCT[`'GM+6*.*NG($_;?.%1IJ]0:*/"@"?' MG9>+F:%?%3'9)@,6.;7C,J+P_G^>\S3-G-51=,';L8FA<5V.B;$=L=VS\!D! MVIC'`4.\E)3&)"$(1^^__]H`"`$!`08_`/[&D+5Q"#CSBQH!/3Z+#':("Q+L M>B-!;'QTX?*IJ?\`.VZ$7"CXBBE9P_TVTYD70B/C*E9P_8K'MISKE7>&N9[00S!#,8Q,=,3$_`I(I@1&,9F>B(B/CG;+RU)WV6K74@?/E4`A'3]V(^\E;0%@3YQ*(*/[I;%>Y0.B*L66*(8Z+E MC'&"O6[*I=R#GKMK`K6?P[7:ZBP&J`77=ZNNFP_@["WFY1==T3I3&%5<_EZ)9UED_P`3;\1:^U4O@^1L MVF1F!"C80_I@!(\GT]J59L8-174LX](`!9_M#YR^8PDS^:,;VG71V55/XMBPH++?RB/S7NDZPP4J#I)C"@1C]8SW=A8LH-9Q!`8SB)#.\ M)@0_)+RE1)1B%=+;'K)E5-!_10Z]_P!3R$HUO$6HQB*M:)>Z9B,V7P];48'K M=/;-3I+HJF1P9>.29(SUR_IU'-^-S!.RX=S:V[F+RE=.N@AJJ,YXA:BZ:_$^ M$J@)NL,9:9[-WFOIZE^H;BM&BV0'9/KM*4U&L8XBS$1YV:7W2UK]QEJTR%(5 M&8S+XH_X;QF9;BUAQ&,X:]D#S,9\3>S:%.>I2J1$>*MM7E//S718%;7;^[W; M:=#L-A6L8``B!$1C"!B-T1$1\I3M'T*<#*A%\4,827T\_P![H/1_F'5U=[[R M2*8$8\\ST1L2Z[2NL&,9"FL[.'HF=,')5ZUB]IBKR\*83$2+KK(DNGS^P\O) M_P")=K[8A"1XO@*OS_MF?QMK[/P MJ$+FS&6W9D[-F,,)AKR*PQ9?Y?4\-ZGW&6;&?^F&<(+/"%#C-;EZF=3@9\[V+[>VQS.STO=$[)Y< M\Y5A$29F4]VA"18Y[/NE[*6BI%:7EA7"QQ;+^@B9X?E%5JM-:\O$L7N84U(_ MB-/8.8\^NDZR,<&HF8D`U7#*V:A0`S! M1U=3,&7Z&WAV.GFU48+)=JQ+F`(P)9>9C7'0_G$,XO?5D]KL+N5T98HXW7V' M*6K_`,,^8V'VCQO,%5IQQ(:2>G##JC8YB5K_`$FT%<@^8''3FN'+XQ]& MLSV-7JJR]H!8P`#$0(C&$1$;HB(C[M6L-GP0.%C76!"&LRKR:=6FAG!U[;#T M]6QP4=ILJSS&W_6.=:V77,1]4OV?M%MYN`UJJ MRAB^7+/4S&.!*9S*P.5;M%@ZBJ:/9M3B.;9[ME9!*8U$X6&-9I*5.'99EKLV M+=G\M2K6-/O]':O<8@ZM[F,Q70H(EA@;),!M+5E%S MTTTY_!;A=FYVO]GM+;#!4N/.9E`C'TSV:Y!,NBF8@RJK)@013IJ65O#PF=K" M``X^QW;[E5;-B,&N5QK`!F(ET*)V`\#RZH`%OZ:;K7.]H8_59P#977,O;AJV M&$37,P@1XMIY,>?4[//I>],%G*S(9@61$3(S,;IY3W"R[99YMA$3C!#67FP^ M:S.3%?W$JVRLYO;G]0:P?\E'/^WM(V'6WQ,83!VGP,_[U(V==!&ICCJ M2L2/'S=JP39[DW:YMH72F).Q5+3EF'3EM*(65K/KD[0"K5._AYSL*-!SC/Y- MCD;OW&V$\JKV2CIDDVLD3Z(C:K`6WMW([JBZ(X$!9''Y6\DUG^%L3+*+E0!P MQEU1\1T^FI+0V*1L$UH^9(J9!$6'9\92EB?ZY[3;YJ]%NX<8`G08T$!&QQ\NADNRSJ,4W,ROF6]F36XW&]9J;:MOE[K%S$2CF%NW%8PF, MW#I(Y//,?!)$R[)?K=FWJUA?*RA!+D:D';<>,FYI#;O37M>*9V.LH]3N^'L' M+^36[M50L9#K35BE>J,Y'JS45NN6FZ^=9V7V_"IT='7;IZ.R:Q_``2E16K[XGPU1?6. M8[QK"X=>L&;C6&[%S/F;(L\V;$B1C,Z*0F?W7ERC[%&7Y9\9W:,[7WURTG'6 M6HM++TS!EPU%]!A[5Z:^D$+%<3AA,Y8RZA#\]G7]P8<`L@"%@041.4PG.I@X M_+6?P`JO+PA]J)@6%,\)&.]GMEF$B/)Q/!I]H;P_W=+?$[$PV%8MNPE]D^L> M&)"L!ZB*RL_L]97#5]\QSF>\"J18/8!,`,)Z17*P:6;J;A/5[CPB,9-B`B(Z M)Q)]=>Z7SM[R41^GI_V='D(K\K9I5(F8L\Q#+/FZU7EF<6+<_/N/MY/#U>(M M>K<_=@K55PI*XP$8_:(R+?8P^NQK.(WO/?5.;0U%]$C,8X$<`41Z:7Z;5_3#:K6Y<>M3KO%]VT'2K@86*U-3LNE8 M:VUX=S-%G!4GB]JOX#*#F`I88-B)WVX]SN]A6^L[Y_9\%?[P*UC`+"($`&,! J$8W1`!'JB/D):WE]9C"G$C)*R*9_21D&T``P(C&`C$81$>B,?V__`/_9 ` end GRAPHIC 8 pricelogo.jpg begin 644 pricelogo.jpg M_]C_X``02D9)1@`!`@$`E@"6``#_X0D417AI9@``34T`*@````@`!P$2``,` M```!``$```$:``4````!````8@$;``4````!````:@$H``,````!``(```$Q M``(````4````<@$R``(````4````AH=I``0````!````G````,@```"6```` M`0```)8````!061O8F4@4&AO=&]S:&]P(#7U5F9VAI:FML;6YO8W1U=G=X>7 MI[?'U^?W$0`"`@$"!`0#!`4&!P<&!34!``(1`R$Q$@1!46%Q(A,%,H&1%*&Q M0B/!4M'P,R1BX7*"DD-3%6-S-/$E!A:BLH,')C7"TD235*,79$55-G1EXO*S MA,/3=>/S1I2DA;25Q-3D]*6UQ=7E]59F=H:6IK;&UN;V)S='5V=WAY>GM\?_ MV@`,`P$``A$#$0`_`.]ZWU1W1*.GTX6&R]V9E58%%._T:V!S+'-?N95?MJI9 M1]!E2K8WUPPJ^I9/2>MNQ^EYV-Z1:'9#756MN;N8['NN9B6.>R-EU;\=G_7% M6^M#,S.^L?0>F8>1]FVREWORK&>]BR.K_5#+KZ MN^^FO)S\6RIAZQ MQR>O]$Q!6]][)I;L=_@_4]7_"?07*_5G`ZQT;'ZE9F=.NR.JYU+ M7XT,:^O]*VW*R,1SW/\`1QJZ>HW7^M38^OUO4K_GU''Z3DC+Z'@/KS;JK\.S MIV8_(J:QM5%/[.RWX[G8]5/ZID5X^3A;[WV66^O9^F>DIZP_6CH8Q<7+.4&X M^;6^ZBUS7-::Z]OJ6VOL:QN.S?;35^L>E^FNII_G+$W2/K`.J9%]#>GY>+]F M<:[K,@5!C;&BM_H?HFIB[(LZSU#&RAC',]`/=TNZY M[+3?E_:<\5=/IK+*KLYN._I^+DW?^S'II*?1<#J_2NI->[IV91EBL[7^C8VS M:3.W=L+OI;';4^5U7I>';53EY=&/;D.+:*[;&,<]P.TMJ:]PW^_V+@\'H'6. MF]9I:XV-OZ;3;8WJEE!R*GXM--6-T_#QL>A^.RG(I9E9M;Z:/UBZRM]WZ9F1 M[&Z3T?J5/U;SNF68%MO4.KXM%>-9:PBMC+Z6V9)ON<'?97874LCJ&7=1;^F] M9_ZO59ZB2GO_`-H]/VE_VFK:+OLQ=O;'K[O2^S<_S_J_H_2^GO5/J7UBP.FY ME>%ZW&9D9N/=D4?X/^;6V>K]*&3] MD.;CC)V>IZ!M9ZFR/4]7TMV_T_3]^_\`<6!E"O!^LN%G&A]W1Z.F>CTIN.P7 M,&07^YF,RK*_,_2^AZOO_I*I M4]"S_(^T.IP[_6RJ_1]#]3WT M_GI3VW4/K'T;IW23UF_)8_`T#+J3ZH>7'TVMI]+?ZGO5/H'UVZ!]8YKG#;['O8L?ZST=5_YDX5UN#&?CWT9F9BX;0Z+`YU][ MFUU?Z3(?OR'5^IL]2VW](L3_`!:X^K^S/^$^V[?7_]A?V?N_\`0C[1 M_P`&MM?*R22GZH^Y.OE9))3]4I+Y6224_5*2^5DDE/U-=_-/^C]$_3^CQ^?_ M`"/WD/._H63_`#7\T_\`G_YKZ)_I'_`?Z7_@U\NI)*?:OJQ^S?VKT;[+]B]; MTLKU)^W;.^[_`)L?M+]3]+=_3/LW_:?U/3_1+OON7RNDDI^J4E\K))*?JD)+ MY6224__9_^T-JE!H;W1O``#````2`!(``````+>`D#_[O_N`P8"4@-G M!2@#_``"````2`!(``````+8`B@``0```&0````!``,#`P````%__P`!``$` M``````````````!H"``9`9```````"`````````````````````````````` M`````#A"24T#[0``````$`"6`````0`!`)8````!``$X0DE-!"8```````X` M````````````/X```#A"24T$#0``````!````'@X0DE-!!D```````0````> M.$))30/S```````)```````````!`#A"24T$"@```````0``.$))32<0```` M```*``$``````````3A"24T#]```````$@`U`````0`M````!@```````3A" M24T#]P``````'```_____________________________P/H```X0DE-!`@` M`````!`````!```"0````D``````.$))300>```````$`````#A"24T$&@`` M```#20````8``````````````%,```(L````"@!P`'(`:0!C`&4`;`!T`'(` M:`!D`````0`````````````````````````!``````````````(L````4P`` M```````````````````!`````````````````````````!`````!```````` M;G5L;`````(````&8F]U;F1S3V)J8P````$```````!28W0Q````!`````!4 M;W`@;&]N9P``````````3&5F=&QO;F<``````````$)T;VUL;VYG````4P`` M``!29VAT;&]N9P```BP````&7!E`````$YO;F4````)=&]P3W5T M)E\K.$P]-UX_-&)Y2DA;25Q-3D]*6UQ=7E]59F=H:6IK;&UN;V M-T=79W>'EZ>WQ]?G]Q$``@(!`@0$`P0%!@<'!@4U`0`"$0,A,1($05%A<2(3 M!3*!D12AL4(CP5+1\#,D8N%R@I)#4Q5C+RLX3#TW7C\T:4I(6TE<34Y/2EM<75Y?569G:&EJ:VQM;F]B7I[?'_]H`#`,!``(1`Q$`/P#O>M]4=T2CI].%ALO=F956!13O]&M@=C>D6AV0UU5K;F[F.Q[KF8ECGLC M9=6_'9_UQ5OK0S,SOK'T'IF'D?9G,^U9MMK6,L=7Z=8QL>T57MLI=[\JQGO8 MLCJ_U0RZ^KOOIKR<_%LJ8>L7.>T9.R:6['?X/U/5_PGT%ROU9P.L=&Q^I69 MG3KLCJN=2U^-#&OK_2MMRLC$<]S_`$<:NGJ-U_K4V/K];U*_Y]1Q^DY(R^AX M#Z\VZJ_#LZ=F/R*FL;513^SLM^.YV/53^J9%>/DX6^]]EEOKV?IGI*>L/UHZ M&,7%RSE!N/FUONHMZST[F/]K/2_P"$7!87U<^L75OJ\ZFR MC[/3AX%V/CX]S)=D6AUY8*V^I3]G9Z^RROU?\)C].ROTGIJ8NR+.L]0QLH8Q MS/0#W=+NN>RTWY?VG/%73Z:RRJ[.;COZ?BY-W_LQZ:2GT7`ZOTKJ37NZ=F49 M8K.U_HV-LVDSMW;"[Z6QVU/E=5Z7AVU4Y>71CVY#BVBNVQC'/<#M+:FO<-_O M]BX/!Z!UCIO6:6N-C;^FTVV-ZI90QND]'ZE3]6\[IEF!;;U#J^+17C66L(K8R^EMF2;[G!WV5V%U+( MZAEW46_IO6?^KU6>HDI[_P#:/3]I?]IJVB[[,7;VQZ^[TOLW/\_ZOZ/TOI[U M3ZE]8L#IN97A7-NMO?6;W-IK=9Z=06_P`W2U[OIKCLC%S*OJ[B=,R; M;.G78F9DY&=U3*W4U>LY^7]@>[+.W[1]KR\G%N];&LL]"BO]);3;Z2S.L8?4 M[?JYF]:P>G'&ILP!BL=CY#_394,BRSJ61CXSO=9T[/IV64-^AZ'Z?T_\)8E/ M97?7#(;T[]M4X57[(<\-HNRLIN+=@;6>ILCU/5]+=O]/T_?O_`'%@90KP?K+A9QH?=T>C MIGH]*;CL%S!D%_N9C,JW.KNNP&U5TW>RG[/ZWZ;^<7.V](ZG3]3\+HW3>EY% M74\9U]^>YM>QHL=3DXIV9.YK,MV2[)IIJ^R69/ZBS]+Z+*TE/=?\Y?JYZ(R/ MVKA>B7%@M^T5;"\`.->_U-N_:[=M1:^M]&M-K:L_&L./7ZUX;=6376!N-UT/ M_1U;?\(]G7?:K[_Z2J5/0LW*%]O7:,RAF9ZV3TUU-`N.%=9EOS;\:_'QFWOR/M#J<._UL MJOT?0_4]]/YZ4]MU#ZQ]&Z=TD]9OR6/P-`RZD^J'EQ]-K:?2W^I[U3Z!]=N@ M?6'*LP^FVV.R*V&TLLKYM=7^DR'[\AU?J;/4MM_2+$_P`6N/G'ZTWY%E5WV6O"L8VU]5E3 M1OMQW44&NYNUES::O\'9=_-_SUB2G__0[G]%_P`]?^TGJ_LS_A/MNWU__87] MG[O_`$(^T?\`!K;7RLDDI^J/N3KY6224_5*2^5DDE/U2DOE9))3]37?S3_H_ M1/T_H\?G_P`C]Y#SOZ%D_P`U_-/_`)_^:^B?Z1_P'^E_X-?+J22GVKZL?LW] MJ]&^R_8O6]+*]2?MVSON_P";'[2_4_2W?TS[-_VG]3T_T2[[[E\KI)*?JE)? M*R22GZI"2^5DDE/_V3A"24T$(0``````50````$!````#P!!`&0`;P!B`&4` M(`!0`&@`;P!T`&\`G)E4WI.5&-Z:V,Y9"<_/@H\/V%D;V)E M+7AA<"UF:6QT97)S(&5S8STB0U(B/SX*/'@Z>&%P;65T82!X;6QN#IX87!T:STG6$U0('1O;VQK:70@,BXX+C(M,S,L M(&9R86UE=V]R:R`Q+C4G/@H\"UN&UL;G,Z<&1F/2=H='1P.B\O M;G,N861O8F4N8V]M+W!D9B\Q+C,O)SX*("`\(2TM('!D9CI#&UL M;G,Z<&AO=&]S:&]P/2=H='1P.B\O;G,N861O8F4N8V]M+W!H;W1O3X*("`\<&AO=&]S:&]P.D-O;&]R36]D93XQ/"]P:&]T;W-H;W`Z0V]L;W)- M;V1E/@H@(#QP:&]T;W-H;W`Z24-#4')O9FEL93Y$;W0@1V%I;B`R,"4\+W!H M;W1O&UL;G,Z=&EF9CTG:'1T<#HO+VYS+F%D M;V)E+F-O;2]T:69F+S$N,"\G/@H@(#QT:69F.D]R:65N=&%T:6]N/C$\+W1I M9F8Z3W)I96YT871I;VX^"B`@/'1I9F8Z6%)E&%P.D-R96%T;W)4 M;V]L/@H@(#QX87`Z0W)E871E1&%T93XR,#`W+3`R+3$U5#$Q.C`X.C4T+3`V M.C`P/"]X87`Z0W)E871E1&%T93X*("`\>&%P.DUO9&EF>41A=&4^,C`P-RTP M,BTQ-50Q,3HQ,CHU."TP-CHP,#PO>&%P.DUO9&EF>41A=&4^"B`@/'AA<#I- M971A9&%T841A=&4^,C`P-RTP,BTQ-50Q,3HQ,CHU."TP-CHP,#PO>&%P.DUE M=&%D871A1&%T93X*("`\(2TM('AA<#I&;W)M870@:7,@86QI87-E9"`M+3X* M(#PO&%P34TZ1&]C=6UE;G1)1#YA9&]B93ID;V-I9#IP:&]T;W-H;W`Z M9C@Q.&%A-#$M,3$T9BTQ,61D+3EA-F0M8C8W,&,W.6(P934Q/"]X87!-33I$ M;V-U;65N=$E$/@H@(#QX87!-33I);G-T86YC94E$/G5U:60Z,#`Q1C0Q.45" M13#IX87!M971A/@H@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`* M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*/#]X<&%C:V5T M(&5N9#TG=R<_/O_N``Y!9&]B90!D@`````#_VP!#`!(.#@X0#A40$!4>$Q$3 M'B,:%14:(R(7%Q<7%R(1#`P,#`P,$0P,#`P,#`P,#`P,#`P,#`P,#`P,#`P, M#`P,#`S_P``+"`!3`BP!`1$`_]T`!`!&_\0`H@```04!`0$!`0$````````` M`P`!`@0%!@<("0H+$``!!`$#`@0"!0<&"`4###,!``(1`P0A$C$%05%A$R)Q M@3(&%)&AL4(C)!52P6(S-'*"T4,')9)3\.'Q8W,U%J*R@R9$DU1D1<*C=#87 MTE7B9?*SA,/3=>/S1B>4I(6TE<34Y/2EM<75Y?569G:&EJ:VQM;F]C='5V=W MAY>GM\?7Y_?_V@`(`0$``#\`[A)))))))))))))))))))))))))))))))))) M)))))))))))))))))))))))))))))))))))?_]#N$BA"^DN+`]I>.6SJ%(V, M'+@)XU3AS3P0?AJI)))))))))))))))#5)),#*=))))))))))))))))))-,) M2E*=*4DDDDDDDDDDDDDDDDDDDDDE_]'N$Q_(O)NIWW/ZQ>*'N87V;1!(_DK= M'U/ZPY@/VS4P8W.5#.Z=]8.CM-OJN=5.KVN)`CZ.];_U9^LEF;9]DS"!='Z- MW[RZU)))))))))))))0?8VMA>_1K1)*I#K?28G[57KYJ3>K],<8;DUD_%#;U MSI3[6TUY#'6/=M#0>ZTDDDDDDDDDDDDDDDDQ;V/=76>#/ILA3R/J[]9,6LV,R#:&B88]VY M+HOUDZK3E,P[P;MS@S:[Z;%Z$/Q[J2222222222222221,"2H[V?O#[TM[/W MA]X3AS3P04Z22__2[A0M?LK<[]T$_L`0`/!5NH, M#\&]KH(+'3/P7E'3P?K'TK-(;7;M>= M`QVA3=6^L&'TJQM=P_K#`W)<_&-L!O;:2O1A$`^2YSZV=8MP,:MN.[9?89!'@$+ZG]2RLZ MF\Y5AM>QPVSX%=03`EQT'*XMG5^H]1^L7V7%M+,:MTD#@L9]-;.?UCI=MIZ6 MZTBR_P!A>S7:5G6?4WI=&/;4S)K<]SZS+0[Q70G59/4/K#TWIUIIO>?5`G:-53I^N/1['['.=6 M#W<%MXN9CY=?J8[Q8T:2$>?DEX]TOR*+GM8"]Y`8!))6-?\`6KHU+RPW;B.= MLE7,'JV!GP<:X./[AT*/F9F/AT.R,@[:V\GXH'3NKX74M_V5^[9H1PKYB)\% ME4=?P,C/.!62;@2.--%JR$N_Y5YO]9\S(LZVZFJUS6^UD`]UICZI]2])KJ<] MS9`<0Z>2@7?;?JWC7&^WU\G*]E1D^P?GV>Y9WU>Z-=U?+.1D$FAAE[B9W._= M7I5;&5UM8P;6-$-":VVNJLOL>&,;^*CE9N+B,]3(M%0\"=?\U4JOK)T:Y^QF0)\Y'_`%2U0X.` M+3(/#APL_)ZWTS%M-.1D!EC?I!#9]8>CO+0W):=W"T!?3Z1NWAU8$EXXA9X^ ML71C(^U-*G^W.E;/4^TLVA3LZOTZD,=;>UOJC"I+@_K M?UK(9E'`H?LK`&\C0[ER/VO*X]9_^<4WVG)_TK_\XHM'4,ZAX?5>]KAK](KU M3HF<<_IU60Z=Q$.)[D+227__T^X57J+PS!O<3MBMVOR7G7U29ZG7&.[MER]. MGE9/UAZA5A=,M<\^ZP%C&]YYCK(]H.I\UW'U2Z5@Y73'69-+;'%Y`) M&L+GOK)C4X/6'UXGL:T-(`_-A8N)3[< MFUFH[M:?SU6^K'U=JRV?M'/FPN,L8>#_`,)8MOJWU9PP@-T M7J##[&GM`_(O-^N/R.K=2R7,]U&$")'&BT_J"[VY38Y+3*Z+K_4&8'3;;3]. MP%C/ZSES71"SI/1+^JW`?:+Y%4\G]U]XLD_P`H[EZ5UV]U M71X"9WUYH&GV M5X<2``XQ*YWK-PZAURMP;'J;&EO,2NIZQ]7^FLZ3;8RIM=M5>[>/W@N:^K>= MD8S?HKM[7;*GN'+6DA>?=$ MZEU7-ZVQK[W&IKG&QL^T,"?K76,SJO4OV?B.+:`[8`S\_P#?>]=)@_53I6/2 MUMM0MLCWN=XKE.NX9Z%U6N[#)96_WM'8?O5+=^LF:W*^K%5X.MQ88'C^>I?4 M;'+.GVW1_.OT^#?:NHML;74Y[C[0"9^`7#_55M=W6,S./\W7)#SH!N*T,[ZX MU57FC"H.2YO+QQ*)T[ZWTY60S&OH=3<\P`N3ZE=3_P`Y+++?YIEPW1X-7?8_ MU@Z3?9715<"Y^C6KS[ZQ9[^H=5?!EC#Z=0^>U>A]#P&X'3::&Z$C>\G]YROV MV,J8ZVPPQ@DGP"\^R\[.^LG4AB8[MF*TZ`:0W_2/725?5#I+,8TEI<\M@V'F M?WERF/GYGURW?@7DNZJP97UDMJ@D/N#8_D_G+ MI^J?5+IE>!=9C@UVUMW@DR/:/HKG.A9][,?.QW.+ZG4.=L)GW)OJQTBGJ>6] MF0TFEC9,&-5U;_J3T8\>HW^UHN:^M]?IY].,W^:JK:VL>2VS]4.G?LOU"'-R M/3WETSK&_P"BL#ZK=0R,3J!J:2ZDAQ>S^J%9H;D?6;JSV7V%F-5)#1V;^ZM7 MJ?U,QOLF[`D9#!H"?I+HNCX]N-TZBF[^=:T;_BKZ\G^LQGK>4!^\K&;7C54X MF+CX\Y%]376%W,G]Q1?CXU..H?\`!,8J=V3@7XSB:?2R M0?:6_1C^HN]^IP/[%9/[Q70I+__4[A8WUGM%71<@D@;AM^]JX73+[+L MD$NY=H%@6U]9^L>4+-A%4^W]Q@5OZQ].IZ7TK%PV M>ZQSBY]GB4##^LN3TOIS<.F@-L/N]1WG_(5KI/U>S^I9;.H=0,5N(LUY>JG6 MP M8*[/JW4&XG13D`ZN8`SXN"P>C83Z?JYG9=H]^4QSOE'M0_J$X!^0SN8*7UDN M?U/K-'2Z#N96X"P?RI_2?^!H?5'TYW6<;I++`S#PP`X]MS?YQ4_K>:!U"EU# M@]K6`>WCV_U5N?6'._[&:2>#"M/*ZSU7ZPO.'B,V5' M4M'A_*5^[I?[#^KV0YQW9&0`U_E)_-0?J7F86+5DG(M;4YT?2,2`NBZCUCIK M\#(%.2QS_3(:`[7A<=T":,#J74)U97L;\7JU]1\46YUN2X3Z0T)\7KT'MKW7 M#_7US9QF\NU/R6-U.XMZ%T_'G67/5U>7]6^D]/QKLVIKFV5,)9[CH5Q?1 M,;[9U:FOF7[C\CO7K<`:+G?KCE.Q^D%K>;G!A^"H_4;##,2W*(]SSM'P77_! M>`UOS*[SIF*,3`HH:(V-$@>)1,T@8=Y/'IN_(O-OJN7CKE9K MX]Q=_54,/J%%'7WYN4"YC;'N@?%S&K8ZK]:G]1QSAX%3@ZX[7.(UA"'2;.D= M!R,J_3)R!Z8:?S6.57ZM]GJ>6,9E+JS!=+O)< M=UZ_?]8++"-[:G#0>#5H]2^MEF;0,+I]3FEXVS^^KEV/CW9.3`N MOK7,8V3F="ZF7$$.82'M[/:O0.C=?Q.JMVM/IWMU=65LA.O+.O MLW_62UHUW6M'WEJULQU;<[-MWL%M%+::&O/E^DX#S"Z-)?_]7N%R7UYLCI]5?. MY\_I/T2]Q^>YJ]*.WC3[EPGU[:1E8AC0-(_%0ZSD'J#>F=- MJ)=N:UU@'^:NNS,=M/1K<:L>UE):!\`N(^JN:S!&;<_FNN1_61>FW?9<3)Z_ ME>Z^\NKQP?WW?X16NA?5BG.Q79F?N#[G%S`#'M_>5/ZT]!Q.F556XVZ'':9, MH'6,DW]&Z;56P^QIDC756>JEU'U6P:8V^J[PDCB5M M](RNO;LFSJ8+::ZG.;P/![VV`GX!;'U$=7]GR&@18""X_%=C(7FGUJRQG]9%%)W" MN*A&LDE!^LU1Q\G&Q.U-+`1_*(]Z]%Z:T-Z?C-;H!6W\BQOKEE^ATHTCG(.V M.^GN4,;H;%@?4X? MY:K_`*I7IRY/Z]_\G4G_`(3^"N?4^#T6L?RC*WGN:QKGNX:"3\`O)\O,.;UL MY#S[76@#^J#M8O6*R-C?@/R+'^M&9]DZ1:00'V>QL_ROIKD?JS4^C"ZAU(-TSI^([=CT-K/B`N?^O5X;T^JB-7O# M@?ZJM_5/$8WH];K&-)L.X2`5LFC&I+KVUM:]H))`C0+SWH[AF?6W( M8-P^B\:."\V:VSIG6A74XEU-H8/,$KUEA):">2!*DO.,['];ZW/8#M&_[G')HIF`UI<1/BN@^J5)JZ M+23_`(27?BMY,>97GG5L#J6=UTVFA_HAS0#&FT+N[\<78C\=P&U]>V#XQM7G M6/A=:Z-E6.JH>]KPZN6`D.!_/5[ZJ=,S*^K&[)I>P;20YPC5RN?6KZOY%N0. MH83=S]-[1S(_PBAC?6[,JQVX]F&^S*8()@]OY&U3PV];RJ\SJ.4UP?Z1;CT\ M:G^0L7I3>N=*N=D5X3W.L$2YI[E:;OK%]9R]K?LFS4`^PJ7UW#G8^':\0\CW M#S^D@_4O!??EOSK-6U#:PGQ7;YS-^'>V8W,<)^2\CQ:+;\L8E9,VOVN\Q*Z3 M-Z=EYF=C].HJ>S`QMHEPTG_"6+O*:VTU-K9]%@#1\ES_`-;L'(S.GULH9O>V MR=/!-]5<2QO3C3FT0^MY#=X_-*QOKU;^FQL<`!K`2`/-=9T.DT])QF1'L!_S MO<@?62S(9TJUE#'666>T!HDP5@_4OIF31???D5NK(:`S<(Y^DB_7+I#\@5YF M.POM^B\`Q^/P'=P5Z/T*GT>DXS=9V`D?%8'U[R@W&IQ? MSGG>?@%:^K?3J[?JZ:7G3*W$QVE<]C?M/ZMY[G&IUF.XPZ!]-H6CF?7"W+I= M1@8SQ<_3=X(_U;^K-E-OV_/$V\LK/9W[[T+ZY]'ON>S/H:7D-#;`.=/HN5?! M^NAQ<6O'NQG/=6`W=,3"'CT9_P!8^IMR,ECJ\-AD-/T0!^:NZQ[,?:::'-(I M]I:TZM53K6-BW].O.0UI:UA(<="T_P!9<1]4L!N9F75VLWXNTA_A/YB['_FS MT8B/LX5+JWU;ZSJ33@=,K<388+^[FJC ME_57-Q,&K*8"^]ONL8-2%KX7UTQVT"O-JUH/YZV^MXIZ9T`86(PO-A#7EH^E^^]0^I&-95CWV/:6DN``<(T77K@OKQZ M]N90QC'.8QO82))4L'ZVOP\.K&&&]WI-VN<3RKV/]9,G.HRP<9U896=O)U*R M/J939^UGV65N`V.@D1JNOZ]TAO5,(U<6L]U;O`_NKC>F]6ZE]7[3BY-1=CSJ MTCC^778MV[Z[].%4TL?9:1HR(U65T/I.3U/J3NI9E9;5NW@$1)_-7?C\!PG7 MF?UD=DX/7[IJP^((V+`JR+:;A=4XLM:9#AXK0?UNRR7/QZ76NYL+9<3 M^\J.1DVY%AMN,N[1PO3_`*KXYHZ-0"(+_?\`YRVDE__7[>%Y9]:DRT:R5;L9O:YA^BX$'YK$Z9]6,/ MI^2[):XV6$DMW?FRMZ$T0E"7QT7$]?\`J_U?J'4WY%36FL`!LGP41A_7)H#& MO#6M`:`(B`MGZN8_6*!=^TG%TGV296_RE`X6/G_5WIV?D_:;PXV".#'"U:ZQ M6QE;-&L$`+,ZGT#!ZGT.;X$2ALQ ML:LEU=3&'Q#0$8P4Q&X01(/(*`<#"+MQHKGQVA&%;&MVL`8!V`@+B;NE_6'I MF?;FX,7-N<26-UEO\MJ5]?UHZU^KW5?9:)]\Z2NEZ)TFKI6+Z##N>?<]WB5I MZQ^1,]K7L+'"6N$'YKROJ>-=T;K).FLQ\5S/7^K=+QW>D**\K-)#=L<;OY:V>GXF/7378,=E-I:-P:-6S_*5W MQ'95;.FX%CM]F/6YQ[[0K%=55;=M30P>#1"D6@B"`?BDUK0(``!\-$\1PH/K MK<9IG^:$XJK;(:P`.Y`"=M=;/H-#?@(4HGY(5V-CWM+;JVO! M_>$JO7TGIM;MS,>L.'?:%/H6=VKCG?5CKW3K#;@6; MP.-AVG_-1&X/UQS@67V.K8?WB!_Y[6GTOZH,HL;DYMIMO!G34+JPG2222222 M2222222222222227_]'N%$I=E))))))))))))))))))))))))))))))))))) <))))122 EX-99 9 ex99.htm ex99.htm

 
Exhibit 99

 
GRUPO MODELO, S. A. B. DE C. V. AND SUBSIDIARIES
 
AUDITED CONSOLIDATED
FINANCIAL STATEMENTS
 
DECEMBER 31, 2007 AND 2006





 
 

 



Mexico City, March 12, 2008


To the Stockholders of
Grupo Modelo, S. A. B. de C. V.:


We have audited the consolidated balance sheets of Grupo Modelo, S. A. B. de C. V. and subsidiaries as of December 31, 2007, and the related consolidated statements of income, of changes in stockholders' equity and of changes in financial position for the year then, ended which, as described in Note 18, have been prepared on the basis of accounting with Mexican financial information standards. These consolidated financial statements are the responsibility of the Company’s Management.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in United States of America.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the financial information standards used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

As described in Note 18 to financial statements, the Company’s financial statements have been prepared on the basis of Mexican financial information standards. These accounting principles differ in some instances from accounting principles generally accepted in the United States of America.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Grupo Modelo, S. A. B. de C. V. and subsidiaries as of December 31, 2007, and the results of their operations, and their cash flows for the years then ended, in conformity with Mexican financial information standards. Financial statements as of December 31, 2006 are presented just for comparative proposes.

 
PricewaterhouseCoopers, S. C.
C.P. José A. Salazar Tapia,


 
 

 
GRUPO MODELO, S. A. B. DE C. V. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2007 AND 2006

Amounts expressed in thousands of pesos of December 31, 2007 purchasing power
 
ASSETS
 
2007
   
2006
 
             
CURRENT:
           
Cash and marketable securities
  $ 20,716,601     $ 22,923,116  
Accounts and notes receivable (Note 3)
    5,413,848       3,724,554  
Inventories (Note 4)
    9,504,555       6,961,732  
Prepaid expenses and other current items
    2,632,200       2,213,179  
Total current assets
    38,267,204       35,822,581  
Long-term accounts and notes receivable (Note 3)
    1,724,593       1,437,690  
Investment in shares of associated companies (Note 5)
    4,177,386       3,360,961  
PROPERTY, PLANT AND EQUIPMENT (Note 6)
    79,031,553       76,171,558  
Accumulated depreciation
    (26,721,013 )     (25,126,654 )
      52,310,540       51,044,904  
Other assets (Note 7)
    3,244,524       2,491,059  
Total assets
  $ 99,724,247     $ 94,157,195  
                 
LIABILITIES
               
                 
CURRENT:
               
Suppliers
  $ 3,379,443     $ 3,106,180  
Employees’ Profit Sharing (Note 12c)
    1,301,728       1,301,040  
Excise tax on production and services payable
    1,301,447       1,078,730  
Accounts payable and other accumulated expenses
    1,661,419       945,206  
Income Tax
    19,231       -  
Total current liabilities
    7,663,268       6,431,156  
Deferred tax and employees’ profit sharing (Note 12c.)
    8,365,711       8,363,936  
Barton beers, Ltd (Note 17)
    1,684,014       -  
Contingencies and commitments (Note 9)
    -       -  
Labor obligations upon retirement (Note 8)
    -       -  
Total liabilities
    17,712,993       14,795,092  
                 
STOCKHOLDERS' EQUITY
               
                 
Capital stock (Note 10)
    16,377,411       16,377,411  
Premium on share subscription
    1,090,698       1,090,698  
                 
RETAINED EARNINGS (Notes 11 and 12):
               
Legal reserve
    3,213,558       2,767,938  
Reserve for acquisition of own shares
    242,596       688,923  
Not applied
    39,622,514       38,022,112  
Net income for the year, as per the income statement
    9,503,111       8,997,526  
      52,581,779       50,476,499  
Accumulated effect of deferred tax
    (5,472,843 )     (5,472,843 )
Adjustment to capital for labor obligations upon retirement
    (464,807 )     (430,181 )
Deficit in the restatement of stockholders’ equity
    (1,051,534 )     (1,044,944 )
Total majority stockholders’ equity
    63,060,704       60,996,640  
                 
MINORITY INTEREST:
               
Anheuser-Busch Companies, Inc.
    18,942,919       18,215,618  
Other investors
    7,631       149,845  
Total minority interest
    18,950,550       18,365,463  
Total stockholders' equity
    82,011,254       79,362,103  
Total liabilities and stockholders’ equity
  $ 99,724,247     $ 94,157,195  

The accompanying nineteen notes are an integral part of these consolidated financial statements, which were authorized for issuance on February 20, 2008 by the officers specified at the foot of the financial statements and the notes thereto.
 
 
Ing. Carlos Fernández González   Dr. Juan José Suárez Coppel
Board President and General Director Vice President of Management and Finance
 

 
GRUPO MODELO, S. A. B. DE C. V. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2007 AND 2006

Amounts expressed in thousands of pesos of December 31, 2007 purchasing power
 
   
2007
   
2006
 
             
NET BEER SALES
  $ 67,222,320     $ 52,686,602  
OTHER INCOME
    5,672,309       6,277,186  
      72,894,629       58,963,788  
COST OF SALES
    32,591,030       26,602,205  
Gross profit
    40,303,599       32,361,583  
                 
OPERATING EXPENSES:
               
Sales and distribution
    15,184,587       11,441,772  
Administrative
    4,531,161       4,059,171  
      19,715,748       15,500,943  
Operating profit
    20,587,851       16,860,640  
                 
OTHER (EXPENSES) – Net
    (466,444 )     (605,676 )
                 
COMPREHENSIVE FINANCING RESULT:
               
Interest earned – Net
    1,442,608       1,287,970  
Exchange profit (loss) – Net
    87,591       115,807  
Loss on monetary position
    (868,786 )     (958,700 )
      661,413       445,077  
Profit before provisions
    20,782,820       16,700,041  
                 
PROVISIONS FOR (Note 12):
               
Income, asset and unique rate tax
    5,513,981       4,962,626  
Consolidated net income for the year
  $ 15,268,839     $ 11,737,415  
Majority interest profit
  $ 9,503,111     $ 8,997,526  
                 
MINORITY INTEREST PARTICIPATION:
               
Anheuser-Busch Companies, Inc.
  $ 2,845,534     $ 2,721,721  
Other investors
    2,920,194       18,169  
Minority net income
  $ 5,765,728     $ 2,739,890  
Earnings per share (Amounts in Mexican pesos, attributable to majority interest)
  $ 2.9302     $ 2.7670  
                 

The accompanying nineteen notes are an integral part of these consolidated financial statements, which were authorized for issuance on February 20, 2008 by the officers specified at the foot of the financial statements and the notes thereto.

 
Ing. Carlos Fernández González  Dr. Juan José Suárez Coppel
Board President and General Director  Vice President of Management and Finance

 
 

 
GRUPO MODELO, S. A. B. DE C. V. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2007 AND 2006

Amounts expressed in thousands of December 31, 2007 purchasing power
 
 
                
Retained earnings
                               
   
Capital
stock
   
Premium on share subscription
   
Legal
reserve
   
Reserve for acquisition
of own shares
   
Not applied
   
For the
year
   
Accumulated effect of deferred
tax
   
Adjustment capital for labor obligations at retirement
   
Deficit in the restatement of stockholders' equity
   
Minority interest
   
Total
 
                                                                   
Balances January 1, 2006
  $ 16,377,411     $ 1,090,698     $ 2,378,292     $ 688,923     $ 34,884,119     $ 7,872,001     $ (5,472,843 )   $ (532,627 )   $ (750,007 )   $ 17,000,930     $ 73,536,897  
                                                                                         
Application of 2005 profit as agreed at the
General Ordinary Stockholders’ Meeting of April 24, 2006 as follows:
                                                                                       
 
                                                                                       
To retained earnings
                                    7,872,001       (7,872,001 )                                        
To legal reserve
                    389,646               (389,646 )                                                
Dividend payment at the rate 1.25 of Mexican pesos per outstanding share
                                    (4,344,362 )                                             (4,344,362 )
                                                                                         
Dividend payment to minority stockholders’
                                                                            (1,315,834 )     (1,315,834 )
                                                                                         
Comprehensive income (Note 11)
                                            8,997,526               102,446       (294,937 )     2,680,367       11,485,402  
                                                                                         
                                                                                         
Balances at December 31, 2006
    16,377,411       1,090,698       2,767,938       688,923       38,022,112       8,997,526       (5,472,843 )     (430,181 )     (1,044,944 )     18,365,463       79,362,103  
                                                                                         
Application of 2006 profit as agreed at the
General Ordinary Stockholders’ Meeting of
April 23, 2007 as follows:
                                                                                       
 
                                                                                       
To retained earnings
                                    8,997,526       (8,997,526 )                                        
To legal reserve
                    445,620               (445,620 )                                                
Share’s acquisition
                            (446,327 )                                                     (446,327 )
Dividend payment at the rate 2.08 of Mexican pesos per outstanding share
                                    (6,951,504 )                                             (6,951,504 )
                                                                                         
Dividend payment to minority stockholders’ and others
                                                                            (2,247,319 )     (2,247,319 )
                                                                                         
Comprehensive income (Note 11)
                                            9,503,111               (34,626 )     (6,590 )     2,832,406       12,294,301  
                                                                                         
Balances at December 31, 2007
  $ 16,377,411     $ 1,090,698     $ 3,213,558     $ 242,596     $ 39,622,514     $ 9,503,111     $ (5,472,843 )   $ (464,807 )   $ (1,051,534 )   $ 18,950,550     $ 82,011,254  
 

The accompanying nineteen notes are an integral part of these consolidated financial statements, which were authorized for issuance on February 20, 2008 by the officers specified at the foot of the financial statements and the notes thereto.


Ing. Carlos Fernández González  Dr. Juan José Suárez Coppel
Board President and General Director  Vice President of Management and Finance


 
 

 

GRUPO MODELO, S. A. B. DE C. V. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION
FOR THE YEARS ENDED DECEMBER 31, 2007 AND 2006

Amounts expressed in thousands of pesos of December 31, 2007 purchasing power


OPERATING:
 
2007
   
2006
 
             
Consolidated net income for the year
  $ 15,268,839     $ 11,737,415  
                 
ITEMS APPLIED TO INCOME NOT REQUIRING THE USE OF RESOURCES:
               
Depreciation and amortization for the year
    3,352,292       2,991,703  
Allowance for impairment of fixed assets and investment in shares of associated companies
    103,597       106,755  
Net effect of labor obligations upon retirement
    60,933       -  
Increase (Decrease) in deferred tax payable and employees’ profit sharing liabilities
    23,489       144,603  
Equity in income of associated companies, net of dividends received
    (353,862 )     (372,181 )
      18,455,288       14,608,295  
                 
FUNDS PROVIDED BY (USED IN):
               
(Increase) in inventories
    (2,639,277 )     (1,088,710 )
(Increase) in accounts and notes receivable
    (1,976,196 )     (278,286 )
Decrease (increase) in prepaid expenses and other current items
    (419,021 )     176,889  
Increase in suppliers, sundry creditors and accumulated liabilities
    989,475       582,356  
Increase in excise tax on production and services payable
    222,717       -  
Income tax
    19,231       -  
Increase in employees’ profit sharing payable
    688       285,570  
Funds provided by operations
    14,652,905       14,286,114  
                 
FINANCING:
               
                 
Dividend payment
    (6,951,504 )     (4,344,362 )
Dividend payment to minority stockholders
    (2,247,319 )     (1,315,834 )
Net effect of Barton Beers Ltd.
    (1,246,046 )     -  
Own shares reacquisition
    (446,327 )     -  
Labor obligations upon retirement
    -       (826 )
      (10,891,196 )     (5,661,022 )
                 
INVESTMENT:
               
                 
Acquisition of property, plant and equipment, net
    (4,385,903 )     (4,637,025 )
Increase in other assets
    (710,960 )     (524,442 )
Acquisition of shares of associated companies
    (495,917 )     (27,257 )
Increase in deferred expenses
    (375,444 )     -  
Cash and marketable securities of associated companies
    -       448,544  
      (5,968,224 )     (4,740,180 )
Increase in cash and marketable securities
    (2,206,515 )     3,884,912  
                 
Balance at beginning of year
    22,923,116       19,038,204  
                 
Balance at end of year
  $ 20,716,601     $ 22,923,116  

The accompanying nineteen notes are an integral part of these consolidated financial statements, which were authorized for issuance on February 20, 2008 by the officers specified at the foot of the financial statements and the notes thereto.

 
 
Ing. Carlos Fernández González  Dr. Juan José Suárez Coppel
Board President and General Director Vice President Management and Finance
 

 
 

 

GRUPO MODELO, S. A. B. DE C. V. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2007 AND 2006

Amounts expressed in thousands of pesos of December 31, 2007 purchasing power

1. INCORPORATION AND CORPORATE PURPOSE:

a)
Grupo Modelo, S. A. B. de C. V. and Subsidiaries (the Group) is mainly engaged in the production and sale of beer, which began in 1925.

b)
The consolidated financial statements included the financial information of Crown Imports; this company was constituted by the association between Grupo Modelo and Barton Beers, LTD.

c)
Grupo Modelo, S. A. B. de C. V. is mainly engaged in holding 76.75% of the common stock of Diblo S. A. de C. V., whose business purpose is holding real estate and investing in shares of subsidiaries (until 2006, includes buildings) mainly involved in the production, distribution and sale of beer in Mexico and abroad.  The most important subsidiaries, on the basis of their operations and stockholders’ equity, are as follows:

 
 
Percentage of shareholding
 
in the shares comprising
 
the capital stock
Breweries:
 
Cervecería Modelo, S. A. de C. V.
  100
Compañía Cervecera de Zacatecas, S. A. de C. V.
  100
Compañía Cervecera del Trópico, S. A. de C. V.
  100
Cervecería Modelo de Guadalajara, S. A. de C. V.
  100
Cervecería Modelo del Noroeste, S. A. de C. V.
  100
Cervecería Modelo de Torreón, S. A. de C. V.
  100
Cervecería del Pacífico, S. A. de C. V.
  100
Compañía Cervecera de Coahuila, S. A. de C. V.
  100
   
Transformation of barley to malt:
 
Cebadas y Maltas, S. A. de C. V.
 100
GModelo Agriculture, Inc.
 100
Extractos y Maltas, S. A. de C. V.
 100
   
 
Percentage of shareholding
 
in the shares comprising
 
the capital stock
Machinery manufacturer:
 
Inamex de Cerveza y Malta, S. A. de C. V.
100
   
Manufacturer of beer cans and crown tops:
 
Envases y Tapas Modelo, S. A. de C. V.
100
   
Distributors of beer and other products:
 
Las Cervezas Modelo del Occidente, S. A. de C. V.
100
Las Cervezas Modelo del Centro, S. A. de C. V.
100
Distribuidora de Cervezas Modelo en el Norte, S. A. de C. V.
100
Las Cervezas Modelo en el Pacífico, S. A. de C. V.
100
Las Cervezas Modelo del Noreste, S. A. de C. V.
100
Las Cervezas Modelo en Morelos, S. A. de C. V.
100
Las Cervezas Modelo en San Luis Potosí, S. A. de C. V.
100
Las Cervezas Modelo del Sureste, S. A. de C. V.
100
Distribuidora de Cervezas Modelo en Chihuahua, S. A. de C. V.
100
Las Cervezas Modelo del Estado de México, S. A. de C. V.
100
Las Cervezas Modelo del Altiplano, S. A. de C. V.
100
Las Cervezas Modelo en Baja California, S. A. de C. V.
100
Las Cervezas Modelo en Sonora, S. A. de C. V.
100
Las Cervezas Modelo en Campeche, S. A. de C. V.
100
Las Cervezas Modelo en la zona Metropolitana, S. A. de C. V.
100
Las Cervezas Modelo en Zacatecas, S. A. de C. V.
100
Las Cervezas Modelo en Hidalgo, S. A. de C. V.
100
Las Cervezas Modelo en Nuevo León, S. A. de C. V.
100

 
 
 

 

 
Distributors of beer and other products abroad:
 
GModelo Corporation, Inc. (holder of 50% of Crown Import, LLC)
100
Procermex, Inc.
100
GModelo Europa, S. A. U.
100
Eurocermex, S. A.
100

2. ACCOUNTING POLICIES:

The Group accounting policies used in preparing these consolidated financial statements comply with the requirements for reasonable presentation set forth by Mexican Financial Information Standards (NIF) and are expressed in thousands of pesos of December 31, 2007 purchasing power through application of National Consumer Price Index (NCPI) factors.  Those standards require that the Group’s Management make certain estimates and assumptions in determining the valuation of some items included in the consolidated financial statements.
Following is a summary of the most significant accounting policies, methods and criteria for recognizing the effects of inflation on the financial information:

a)
Consolidation - The Group prepares consolidated financial statements, which include the financial position and the results of the companies in which Diblo, S. A. de C. V. has control and direct or indirect shareholding of more than 50% of the common stock. All significant balances and transactions between consolidated companies have been eliminated for consolidation purposes. Consolidation was performed based on the audited financial statements of most of the subsidiaries.

b)
Marketable securities - Investments in marketable securities correspond to financial instruments related to the Group’s business purpose and financial instruments available for sale, and are valued at their fair value, which is similar to their market value. The fair value is the amount at which a financial asset may be exchanged, and a financial liability may be liquidated, between interested and willing parties in a free market transaction.

c)
Derivative financial instruments - The main financial risks for the Company pertain to exchange fluctuations (dollar-peso) and until 2006, for the price of natural gas, which are covered by contracting derivative instruments (Over-the-Counter) with different parties. This item is recorded as assets and liabilities at their reasonable value. Gains or losses on those investments are recorded directly in income for the year. See Note 16.

d)
Inventories and cost of sales - This item is originally recorded through the last-in-first-out method and is subsequently restated to replacement cost. Values thus determined do not exceed market value. See Note 4.

e)
Investment in shares of associates - Permanent investment in shares are recorded at acquisition cost and are valued by applying the equity method. Equity in the net income of associated companies that manufacture materials used in the production of beer is included in the of income statement as a reduction in cost of sales.

f)
Property, plant and equipment - These items are recorded at acquisition cost, restated by applying inflation factors derived from the NCPI according to the antiquity of the erogation.

g)
Construction in progress and advances to suppliers - These items are recorded at the amount of the expenditures made, and are restated by applying NCPI factors based on the ageing of the expenditure.

h)
Depreciation - This item is calculated based on the restated values of property, plant and equipment, based on the probable useful life as determined by independent appraisers and the technical department of the Group. Annual depreciation rates are shown in Note 6.

i)
Deferred expenses and intangible assets - Intangible assets are recognized in the balance sheets provided they are identifiable, they generate expected economic benefits, and there is control over said benefits. These items are restated by applying NCPI factors based on expenditure ageing. Licenses and permits represent payments made to exploit a patent or registration issued by the owner of said items. They are recorded at acquisition value, which at the date of the consolidated financial statements is similar to market.

j)
Amortization - The original amount and restatement increment for installation, organization and intangible asset expenses are amortized by the straight-line method. The rate used for accounting purposes (between 5% and 10%) is determined based on expected future economic benefits.

k)
Long-lived assets - The Group’s Management has carried out a study to determine the recoverable value of long-lived assets, tangible and intangible, in order to determine if there is indication of significant impairment in those assets, no impairment was determined at the date of the consolidated financial statements.

l)
Labor obligations upon retirement - The effects of seniority premiums to which employees are entitled after 15 years of service and obligations for compensation at the end of employment established in retirement plans established for

 
 

 

 
employees are recorded as cost for the years in which said services are rendered, based on actuarial studies performed by independent experts, and are recorded based on the guidelines of Statement D-3, “Labor Obligations” and the amendments thereto.
 
m)
Deferred income tax, employees’ profit sharing and unique rate tax - To determine deferred income tax and unique rate tax, the Group uses the comprehensive asset-and-liability method, which consists of applying the income tax rate to all temporary differences of assets and liabilities at the date of the consolidated financial statements. Deferred Statutory Profit Sharing only arises on non-recurring temporary items. See Note 12c.

n)
Stockholders’ equity - The capital stock, legal reserve, contributions for future capital increases and retained earnings represent the value of those items in terms of December 31, 2006 purchasing power and are restated by applying NCPI factors to historical amounts.

 
Premium on share subscription - This item represents the excess difference between payment of subscribed shares and the theoretical value of those shares at the time of subscription, and is restated by applying NCPI factors.
 
 
Deficit in the restatement of stockholders’ equity - The balance of this account represents the sum of the items “Cumulative gain or loss from holding non-monetary assets” and “Cumulative monetary gain or loss”, described below:
 
 
Cumulative gains or loss from holding non-monetary assets - This item represents the cumulative change in the value of non-monetary assets due to causes other than inflation. It is determined only when the specific cost method is used, since those costs are compared to restatements determined using the NCPI. If the specific costs are higher than the indexes, there is a gain from holding non-monetary assets; otherwise, there is a loss.
 
 
Cumulative monetary gain or loss - This item is the net effect arising on the initial restatement of the financial statement figures.

o)
Gains or loss on monetary position - This account represents the effect of inflation on monetary assets and liabilities, even when they continue to have the same nominal value. When monetary assets exceed monetary liabilities, a monetary loss is generated, since although assets maintain their nominal value, they lose purchasing power. When liabilities are greater, a profit arises, since they are settled with money of lower purchasing power. Those effects are charged or credited to income statement and form part of comprehensive financing income.

p)
Comprehensive income - This item represents the net profit for the year, non-monetary assets result, the gain (loss) for the translation of the subsidiaries located abroad, plus any items which, in accordance with the provisions of other statements, must be recorded directly in stockholders’ equity and do not qualify as capital contributions or reductions.

q)
Earnings per share - Earnings per share attributable to the majority interest were calculated based on the average of common shares outstanding.

r)
Foreign currencies - Transactions in foreign currencies are recorded at the rates of exchange prevailing on the dates they are entered into and/or settled. Assets and liabilities denominated in such currencies are stated at the Mexican peso equivalents resulting from applying the rates prevailing on the balance sheet dates. Exchange differences arising from fluctuations in the exchange rates between the transactions and settlement dates, or the balance sheet date, are debited or credited to income. See Note 14.

s)
Translation of the financial information of subsidiaries located abroad - Conversion to Mexican pesos, used as the basis for consolidation, was carried out based on the guidelines of Statement B-15, “Transactions in Foreign Currency and Conversion of Financial Statements of Foreign Operations”, was performed on the following bases: a) monetary items at the exchange rate in effect for the year-end close, purchase exchange rate $10.8727 ($10.76 in 2006) to the US dollar, b) non-monetary items at historical exchange rate, c) income-loss items at average exchange rate for each month of the year, and d) the effect of conversion is recorded under comprehensive financing income-loss. The financial statements in Mexican pesos are restated at the year-end close by applying the provisions of Statement B-10.

t)
Classification of ordinary and non ordinary transactions - The company adopted the provisions of NIF B-3 “Income Statement” standard, which became effective January 1, 2007.  Revenues, costs and expenses were classified in ordinary and non ordinary.  Special and extraordinary items were eliminated. Legal profit sharing was reclassified from income taxes to other expense and treated as a non ordinary expense and amounted to $1,286,134 during the year. For comparison purposes, the $1,302,232 registered in 2006 was reclassified.


 
 

 

3. ACCOUNTS AND NOTES RECEIVABLE:

This account is made up as follows:

Item
 
2007
   
2006
 
Trade accounts receivable
  $ 6,385,207     $ 4,844,032  
Sundry debtors
    549,300       340,262  
Salesmen
    18,941       15,765  
      6,953,448       5,200,059  
Less - Allowance for doubtful accounts
    (340,186 )     (335,879 )
      6,613,262       4,864,180  
Recoverable taxes
    418,645       215,745  
Non-consolidated related companies (See Note 13)
    72,061       49,914  
Officers and employees
    34,473       32,405  
      7,138,441       5,162,244  
Less - Current accounts and notes receivable
    (5,413,848 )     (3,724,554 )
Long-term accounts and notes receivable
  $ 1,724,593     $ 1,437,690  

4. INVENTORIES:

This account is made up as follows:

Item
 
2007
   
2006
 
Containers and packaging
  $ 3,420,158     $ 2,379,733  
Finished goods and work in process
    2,200,284       1,541,802  
Raw materials
    1,568,482       1,533,641  
Merchandise in transit and advances to suppliers
    1,542,303       867,004  
Spare parts and accessories
    702,465       652,305  
Advertising articles
    206,960       129,173  
      9,640,652       7,103,658  
Less- Allowance for slow-moving inventories
    (136,097 )     (141,926 )
    $ 9,504,555     $ 6,961,732  
 
5. INVESTMENT IN SHARES OF ASSOCIATED COMPANIES:
 
a)
The balance of this account is made up as follows:
 
 
Companies
 
Shareholding
percentage in
shares comprising
the capital stock
   
2007
   
2006
 
Dirección de Fábricas, S. A. de C. V. (holder
of glass manufacturing companies)
    41     $ 3,454,482     $ 3,102,917  
Manantiales la Asunción, S. A. P. I. de C. V.
 
  60
      445,141       -  
Gondi, S. A. de C. V.
 
 7
      214,318       226,366  
Investments abroad
 
 40-81
      85,067       125,748  
              4,199,008       3,455,031  
Other
            47,837       53,484  
              4,246,845       3,508,515  
Less - Allowance for decline in book value
            (69,459 )     (147,554 )
            $ 4,177,386     $ 3,360,961  

b)
The amount of the investment in shares of associated companies includes the equity in the net income of those entities amounting to $525,770 ($611,620 in 2006) of profit.


 
 

 

6. PROPERTY, PLANT AND EQUIPMENT, NET:

a) The balance of this account is made up as follows:

   
 
      2007    
 2006
 
Item
 
Annual
percentage of
depreciation
rate
   
Historical
cost - net
   
Restatement -
net
   
Total
net value
   
 Total
net value
 
Land
   
-
    $ 1,620,065     $ 3,236,266     $ 4,856,331     $ 5,032,597  
Machinery and equipment
   
5
      14,301,114       7,947,178       22,248,292       23,051,551  
Transportation equipment
 
12 to 25
      2,522,857       344,500       2,867,357       3,103,914  
Buildings and constructions
   
2
      6,875,008       6,730,890       13,605,898       14,543,722  
Computer equipment
   
25
      506,973       41,263       548,236       584,053  
Furniture and other equipment
   
7
      1,646,293       91,438       1,737,731       476,486  
Antipollution equipment
   
5
      538,773       317,032       855,805       902,937  
Construction in progress
                                       
advances to suppliers
   
-
      5,378,716       212,174       5,590,890       3,349,644  
 
          $ 33,389,799     $ 18,920,741     $ 52,310,540     $ 51,044,904  

Depreciation for the year amounted to $3,120,777 ($2,897,764 in 2006).


b)
The Group’s Management estimates that completion of construction in process and advances to suppliers will require an additional investment of approximately $6,589,782 (2,030,782 in 2006) to be applied to the construction of warehouses, offices, the acquisition and installation of new production lines.  This work is expected to conclude in 2008 and 2010 in each case.

7. OTHER ASSETS:

The balance of this account is made up as follows:

Item
 
2007
   
 2006
 
Deferred expenses
  $ 2,548,044     $ 2,213,858  
Goodwill and other intangible assets
    1,400,201       658,834  
      3,948,245       2,872,692  
Less - Acumulated amortization
    (1,086,522 )     (850,002 )
      2,861,723       2,022,690  
Intangible assets for labor obligations upon retirement (See Note 8)
    382,801       468,369  
    $ 3,244,524     $ 2,491,059  

8. LABOR OBLIGATIONS UPON RETIREMENT:

The Group has a pension and seniority premium plan to cover obligations established by its labor contracts and the Mexican Federal Labor Law. Those compensations are payable only after employees have worked a certain number of years.

-
As of the date of the consolidated financial statements, the amount of the accrued liability for labor obligations upon retirement is analyzed as follows:

Description
 
2007
   
 2006
 
             
Obligations for current benefits
  $ 5,641,434     $ 5,378,502  
Additional amount of projected benefits
    420,039       418,284  
Obligations for projected benefits
    6,061,473       5,796,786  
Plan assets (trust fund)
    (5,911,297 )     (5,693,805 )
      150,176       102,981  
Items to be amortized over a period of 13 to 19 years:
               
For adjustments to assumptions
    (636,434 )     (548,890 )
For past services
    (537,999 )     (575,680 )
Projected net assets
    (1,024,257 )     (1,021,589 )
Additional liability made of:
               
Intangible assets
    382,801       468,369  
Adjustment to capital
    641,456       553,220  
Accrued liability
  $ -     $ -  

 
 

 

-
The intangible assets and the adjustment to capital derived from subsidiaries in which the trust funds and the net current liability are less than the obligations for current benefits.

-
Contributions to the trusts that manage the plan assets in the year amounted to $227,365 ($301,411 in 2006).  In the year, payments made by the trusts to beneficiaries amounted to $311,510 ($352,280 in 2006).

-
The net cost for the year amounted to $267,644 ($300,585 in 2006), and was determined in the same manner as projected benefit obligations at an estimated real rate of return of 5%, and an average increase in salaries of 1.5% in both periods.

 
-
Severance payments of $397,153 ($478,981 in 2006), were made in the year.
 
 
9. CONTINGENCIES AND COMMITMENTS:
 
a)
Various lawsuits are currently outstanding for different reasons. In the opinion of the Group’s officers and lawyers, these matters will be resolved favorably. In any event, the result of the lawsuits will not substantially affect the consolidated financial position or the consolidated results of operations.

b)
As of the date of the consolidated financial statements, there are outstanding commitments for the purchase of inventories, machinery and equipment in the amount of approximately 264 million U.S. dollars (169 million U.S. dollars in 2006).

c)
In 2000 and 2001, operating lease agreements were signed for air transportation equipment, with mandatory terms of 10 and 7 years and monthly lease payments of 170,000 U.S. dollars and 24,000 U.S. dollars, respectively.

10. COMMON STOCK:

As of December 31, 2007, the common stock consisted of 3,243,118,032 (3,251,759,632 in 2006) shares, with no par value, divided as follows:

Description
   
Amount
 
Fixed capital:
     
Series A Class I shares - Without withdrawal rights, comprised of 1,459,389,728 fully subscribed and paid-in common voting shares; these shares must always comprise at least 56.10% of the total shares of the common stock with voting rights, and may be acquired directly or indirectly only by Mexican individuals or corporations (historical value)
  $ 785,996  
Variable capital:
       
Series B Class II shares - Comprised of 1,142,017,984 fully subscribed and paid-in common voting shares, which in no case may comprise more than 43.90% of the total voting and are not subject to ownership subscription limitations (historical value)
    1,085,855  
Series C Class II shares - Comprised of 641,710,320 (650,351,920 in 2006) fully subscribed and paid-in nonvoting shares, which in no case may comprise more than 20% of the common stock (historical value)
    967,801  
      2,839,652  
Effect of restatement
    13,537,759  
    $ 16,377,411  

11. COMPREHENSIVE INCOME:

The Group’s comprehensive income for the year is made up as follows:

Description
 
2007
   
2006
 
Consolidated net income for the year
  $ 12,359,433     $ 11,737,415  
Adjustment to capital for labor obligations upon retirement
    (42,978 )     133,411  
Result from holding non-monetary assets
    (22,154 )     (385,424 )
Comprehensive income
  $ 12,249,301     $ 11,485,402  


 
 

 

12.
INCOME, ASSET AND UNIQUE RATE TAX, EMPLOYEES’ PROFIT SHARING AND RESTRICTIONS ON PROFITS:

a)
On January 1, 2005, modifications to the Law of ISR were approved that consist of the annual reduction of the rate of the tax until arriving at 28% in 2007 (29% in 2006); additionally on October 1, 2007, the new Special Unique Rate Tax Law (IETU Tax Law, due to its name in Spanish) was approved and it will become effective on January 1, 2008. . The IETU at the end of the period calculates applying the rate of the 17.5% (16.5% and 17% for 2008 and 2009, respectively) to a utility determined with base in cash flow, this utility is determined through diminishing of the totality of the income perceived by the taxed activities, the deductions authorized. Of the previous result the calls are diminished IETU credits, according to establishes the effective legislation.
 
 
In the 2007 and 2006 Group it determined a tax utility of $12,852,242 and $12,299,813 respectively. With base in his fiscal financial projections and, one determined that the tax that essentially will pay in the future, except some subsidiaries, will be the income tax. Of the subsidiaries that are subject to the IETU, the deferred tax was recognized corresponding and the relative one to the income tax was cancelled.
 
b)
The income tax and asset tax provision as of December 31 are as follows:

Item
 
2007
   
 2006
 
Income currently payable
  $ 5,448,081     $ 5,008,701  
Asset tax
    55,358       62,103  
Deferred income tax
    (20,569 )     (108,178 )
Deferred IETU tax
    31,111       .  
    $ 5,513,981     $ 4,962,626  

c)
Deferred taxes and employees’ profit sharing - The principal temporary differences giving rise to deferred taxes at the date of these consolidated financial statements are analyzed as follows:

Item    
2007
     
2006
 
Fixed assets and other assets
  $ 7,058,912     $ 6,629,619  
Inventories
    552,663       803,784  
Labor obligations upon retirement
    274,602       289,912  
Other
    410,406       606,867  
Subtotal
    8,296,583       8,330,182  
Tax credits corresponding to:
               
Recoverable asset tax
    (60,869 )     (80,359 )
Total deferred tax liability
    8,235,714       8,249,823  
Deferred employees’ profit sharing
    98,886       114,113  
Deferred IETU tax
    31,111       -  
Total deferred income, asset, unique rate tax and
               
employees’ profit sharing liability
  $ 8,365,711     $ 8,363,936  

d)
Asset tax is calculated by applying the rate of 1.25% (1.8% in 2006) to the net amount of certain assets (certain liabilities in 2006) and is paid only when asset tax exceeds income tax of the year.

e)
Employees’ profit sharing is calculated by applying the rate of 10% to amount determined in accordance with the special rules set forth in the Income Tax Law. The employees’ profit sharing provision charged to income is made up as follows:

Item
 
2007
   
2006
 
Current employees’ profit sharing
  $ 1,317,330     $ 1,331,444  
Deferred employees’ profit sharing
    (31,196 )     (29,212 )
    $ 1,286,134     $ 1,302,232  

f)
The combined statutory rates for income tax and employee’s profit sharing are 28% (29% in 2006), and differ from the effective rate of 26.5% (29.7% in 2006), due mainly to the effects of tax consolidation and non-deductible expenses.

g)
At the date of the consolidated financial statements, asset tax amount to $221,314 ($295,899 in 2006), which can be recovered in the following ten years to the extent income tax exceeds asset tax in any of those years.

 
-
Certain subsidiaries incurred in no income tax, and therefore the asset tax for the year is considered an account receivable for those companies in which there is certainty that said amount can be credited against income tax in future years.  This item is shown in the consolidated balance sheet, together with deferred tax, as provided by Statement D-4.  The accumulated balance of this item amount to $60,869 ($80,359 in 2006).

 
-
Asset tax incurred by subsidiaries where there is no certainty that the tax can be recovered, and it exceeds income tax, was charged directly to income for the year, and amounted to $55,358 ($62,103 in 2006).

 
 

 

 
h)
Grupo Modelo S. A. B. de C. V., together with its direct and indirect subsidiaries, is authorized by the tax authorities to determine income tax on a consolidated basis specified in the Income Tax Law. The main considerations in the tax consolidations are as follows:

 
-
The consolidation percentage is the average shareholding, which is applied to each of the subsidiaries, and is 100% for the parent company from 2006 onwards. Subsidiaries’ tax loss carryforwards included in the determination of the consolidated tax result and corresponding to tax years 1999 to 2004, and which are to be applied against tax profits generated in the year, are considered at the consolidating percentage multiplied by the 0.60 factor.

 
-
Any companies in which the direct or indirect equity percentage does not exceed 50% may not be included in the consolidation process.

 
-
Individual tax losses of the parent or subsidiaries which are not applied in accordance with the law must be added to the consolidated profit of the year in which they expire.

i)
At the date of the consolidated balance sheet, there were tax losses generated by subsidiaries before the incorporation in the tax consolidation that will affect the consolidated tax result by $10,715 ($17,377 in 2006) at the time these subsidiaries generate taxable income, and which may be offset against future tax profits after have been restated. Tax losses from prior years in the amount of $12,293 ($12,452 in 2006) have been offset in the year vs. historical losses of prior years.

j)
Retained earnings are subject to income tax payable by the company in the event of a distribution (in cash or assets), which is considered to be a final payment on the basis of the following:

 
-
Dividends paid out from the After-tax Income Account (CUFIN) are not subject to income tax.  Any amount paid in excess is subject to 28% income tax on the result of multiplying the dividend paid by the factor of 1.3889 (1.4085 in 2006); the corresponding tax may be credited against the company’s income tax determined in the current year or over the following two years.  Dividends paid are not subject to any withholding tax.

 
-
In the year, dividends in the amount of $6,763,660 ($4,064,700 in 2006), have been declared to majority stockholders, which were paid from the CUFIN.

 
-
At of the date of the consolidated financial statements, the CUFIN balance is $31,511,118 ($22,035,982 in 2006).

k)
In the event of a capital reduction, the excess of stockholders’ equity over the Tax Account Contributed Capital, the latter restated in accordance with the procedures established in the Income Tax Law, is accorded the same tax treatment as dividends.

13. TRANSACTIONS WITH NON-CONSOLIDATED RELATED COMPANIES:

The principal transactions entered into with non-consolidated related companies are analyzed as follows:

Description
 
2007
   
 2006
 
Purchases of:
           
Containers and packaging
  $ 7,135,515     $ 7,099,443  
Machinery
    -       2,313  
    $ 7,135,515     $ 7,101,756  
Sales of:
               
Recyclable materials
  $ 165,373     $ 194,692  
Machinery and maintenance services
    26,737       3,944  
    $ 192,110     $ 198,636  

14. FOREIGN-CURRENCY POSITION AND TRANSACTIONS:

a)
As of the consolidated balance-sheet date, the Group had the following position in thousand U.S. dollars:

Description
 
2007
   
2006
 
Assets
    463,016       334,799  
Liabilities
    138,288       90,163  
                 

b)
These currencies are valued at the following exchange rates:
   
Assets
   
Liabilities
 
At the exchange rate of $10.8727 pesos exchange rate
           
for assets and $10.8688 for liabilities to the US dollar
  $ 5,034,255     $ 1,503,030  

 
 

 
 
 
-
The exchange rate as of the date of the consolidated financial statements was $10.7653 for assets and liabilities.

c)
At the date of the consolidated financial statements, there were inventories amounting to 68,652,000 U.S. dollars (61,998,000 U.S. dollars in 2006), which for the most part can only be acquired abroad.

d)
During the year, the following operations were carried out in U.S. dollars (thousands):

Description
 
2007
   
2006
 
Exports of finished goods
    2,762,116       1,471,860  
Exports of packaging and other materials
    43,012       41,908  
Collection of royalties
    9,595       177,938  
      2,814,723       1,691,706  
Freight, advertising, taxes and duties, and other items
    694,963       316,718  
Purchase of inventories
    548,977       211,087  
Purchase of machinery and payment of other services
    177,476       62,910  
Purchase of spare parts
    56,912       10,322  
      1,478,328       601,037  
Net
    1,336,395       1,090,669  

15. SEGMENT INFORMATION:

Segment data is analyzed as follows:

2007:
 
Income
   
Consolidated
net profit
   
Identifiable
assets
 
Domestic
  $ 42,146,358     $ 8,016,141     $ 92,991,364  
Exports
    30,748,271       7,252,698       6,732,883 (1)
    $ 72,894,629     $ 15,268,839     $ 99,724,247  
2006:
                       
Domestic
  $ 41,610,400     $ 8,180,978     $ 90,349,591  
Exports
    17,353,388       3,556,437       3,807,604 (1)
    $ 58,963,788     $ 11,737,415     $ 94,157,195  

(1)      This amount solely includes assets related to beer distribution abroad.

16. FINANCIAL INSTRUMENTS:

a)
Financial instruments potentially subject to risk concentration consist mainly of accounts receivable and temporary investments. The Group places cash surpluses at prestigious credit institutions. Credit risk concentration concerning accounts receivable is limited, due mainly to the large number of customers and their geographic distribution. The Group considers that the allowance for doubtful accounts properly covers those that could represent a collection risk and continually monitors their behavior.  When necessary, the allowance is adjusted.

b)
Main financial risks that the Group faces are related to exchange rate fluctuation (dollar-peso) and natural gas prices, which are covered through derivative instruments contracts (Over-The-Counter) with different counterparties.

 
At December 31, 2007 the Group had open positions which cover exchange rate fluctuations for 2008 in different periods. These open positions had a notional value of 796 million U.S. dollars, which represented $9,011,414 using an exchange rate of 11.3387 per U.S. dollar.  At December 31, 2007, there is a profit derived from the valuation of these coverages for 7.003 U.S. dollars, which represents $76,453 using an exchange rate of 10.9171 per U.S. dollar considered by each financial institution. At December 31, 2007, there are no open positions for natural gas.
 
 
The 2007 statement of income recognized a profit for $67,775 related to exchange rate fluctuation coverage. Also, the statement of income recognized a loss for $1,411 related to natural gas (it was considered an exchange rate of 10.9088 pesos per U.S. dollar as of December 31, 2007).


 

 
 

 

17. PARTNERSHIP AGREEMENT:

The Group and Barton Beers, Ltd have signed a partnership agreement to import and sell the beer brand portfolio produced by the Group throughout the United States of America beginning January 2, 2007.  This association contract establishes that in 2017, Barton Beers participation in this association could be acquired by the Group.

As a result, when applying in general International Financial Reporting Standards and in specific the Standing Interpretations Committee 12, it was considered most appropriate to consolidate this entity and to recognize the corresponding obligation. The consolidation of this association in participation had an increase in the following captions:

   
Thousands
 
   
of dollars
 
Current assets
    334,812  
Property, plant and equipment
    4,675  
Current liabilities
    85,751  
Consolidated net income for the year
    433,927  
Participation of Barton Beers in agreement with its value in the company’s records
    2,914,156  

At January 2006, Grupo Modelo signed a letter of intent with Nestlé Water to establish a joint venture for production, distribution and sale of bottled water in Mexico. These operations initiated in 2007.

18.
DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN MEXICO AND IN UNITED STATES:

 
Grupo Modelo’s financial statements are prepared in accordance with Mexican financial information standards (NIF), which differ in some instances from the accounting principles used in the U.S. Following are the primary differences between Mexican NIF and U.S. GAAP as of December 31, 2007.

a.
Recognition of the effects of inflation.  Mexican NIF requires the impact on current assets and liabilities of decreased purchasing power due to inflation to be recognized in earnings in the current period.  In addition, the carrying values of noncurrent assets and liabilities are also adjusted for the impact of inflation, with the offset to the adjustment deferred in shareholders equity and amortized into earnings over the remaining lives of the underlying assets and liabilities.  There is no accounting for inflation under U.S. GAAP.

b.
Start-up and other pre-operating costs.  These items are deferred and amortized over the estimated useful lives of the related assets under Mexican NIF.  Start-up costs are required to be expensed as incurred under U.S. GAAP.

c.
Deferred income tax.  Statement of Financial Accounting Standard No. 109 “Accounting for Income Taxes” (SFAS No. 109), requires an asset and liability approach for financial accounting and reporting for income tax determining temporary differences, which are calculated based on the differences between the indexed tax-basis amount of the asset or liability and the related restated amount reported in the financial statements.  The deferred income tax expense or benefit is calculated as the difference between a) the deferred tax asset and liabilities at the end of the current period, and b) the deferred tax asset and liabilities reported at the end of the prior period remeasured to units of current general purchasing power at the end of the current period. Under Mexican NIF Bulletin D-4, the change in the deferred tax asset of liability is first measured on a historical cost basis and the components of the change including monetary gains or losses are allocated between tax provision, deficit from restatement and monetary gain or losses.

d.
Consolidation and minority interest.  Under U.S. GAAP, losses applicable to the minority interest which exceed its interest in consolidated stockholders’ equity should be applied to the majority interest.  In addition, minority interest is presented between the liabilities and shareholders’ equity components in the balance sheet.  Under Mexican NIF the participation of the minority shareholders in the equity of a consolidated subsidiary is presented as a separate component within the stockholders’ equity section of the balance sheet.

e.
Consolidation of partnership agreements. Under U.S. GAAP partnership agreements have to be analyzed under FIN 46 ("Consolidation of Variable Interest Entities"). This standard provides guidance on the identification of entities for which control is achieved through means other than through voting rights (“variable interest entities” or “VIEs”) and how to determine when and which business enterprise should consolidate the VIE (the “primary beneficiary”). This model for consolidation applies to an entity which either (1) the equity investors (if any) do not have a controlling financial interest or (2) the equity investment at risk is insufficient to finance that entity’s activities without receiving additional subordinated financial support from other parties. Under Mexican NIF applying supplementary International Accounting Standards and in specific Standing Interpretation Committee 12, partnership agreements can be consolidated when control resides with the owner of the majority of the economic benefits of an arrangement, though decision making powers are limited.
 

 

 
19. NEW ACCOUNTING PRONOUNCEMENTS:

The provisions of the Financial Information Standards (NIFs for their initials in Spanish) and Interpretation of the NIFs issued by the Mexican Board for Investigation and Research of Financial Information Standards (CINIF for its initials in Spanish), went into effect as from January 1, 2008.  Those standards are not expected to have a significant effect on the Group’s financial information.

NIF B-2 “Cash Flow Statement”.  This NIF provides the provisions for the presentation, structure and preparation of the cash flows statements to be in accordance with the provisions of the NIF B-10. The NIF B-2 supersedes the Statement B-12, “Statement of Changes in the Financial Position”, and also requires showing gross amount of collections and payments; in very specific cases, it is allowed to show net cash flow movements. It is also required to show how the cash balance is obtained.

NIF B-10 “Inflation Effects”.  This NIF provides the provisions for the recognition of the inflation effects under an inflationary environment in the country. This NIF incorporates, among other, the following changes: i) the option to choose the use of the National Consumer Price Index or the value of the Investments Units (“UDIS”, a Mexican index based on inflation), ii) eliminates the use of the method of valuation for foreign origin assets, iii) the initial accumulated gain or loss from withholding of nonmonetary assets and the initial accumulated gain or loss from monetary position, be reclassified to retained earnings or maintained in equity if such affects derived from items which have not been charged or credited to the income statement.

NIF B-15 “Translation of Foreign Currency”.  This NIF supersedes current Statement B-15 and establishes, among others, the elimination of the classification of foreign integrated operation and foreign entity. It also establishes the procedures to translate financial information from a foreign operation as: i) from the posted currency to the functional currency; and ii) from the functional currency to the posted currency.  It also allows an entity to express its financial statements in a currency different from its functional currency.

NIF D-3 “Employee Benefits”.  This NIF supersedes current Standard D-3. The most important changes are the reduction to a maximum five-year period to amortize prior year items, the effects of the salary growth in the calculation of the Obligation for Defined Benefits (formerly known as Obligations for Projected Benefits), the elimination of the accounting treatment for the additional liability and its corresponding intangible asset and separate equity component.

NIF D-4 “Income Tax”.  This NIF requires to recognize assets tax as a tax credit and therefore, as a deferred income tax asset. The term of permanent difference is eliminated and it also requires to reclassify to the retained earnings the initial effects of the deferred income tax recorded in the equity, unless the timing difference which gave rise to them have not been realized.

INIF 6 “Option to Choose the Form of Hedges”.  This INIF indicates that a derivative financial instrument may be considered as such since the date of its acquisition or in a subsequent date, only if it fulfills the new requirements established in the paragraph 51 a) from the Statement C-10.

INIF 7 “Accounting Treatment of the Comprehensive Income or Loss Derived from a Cash Flows Hedge over a Projected Transaction of Purchasing a Nonfinancial Asset”.  This INIF amends the Statement C-10, Paragraph 105, to clarify that the effects of a hedge recorded in the comprehensive gain or loss derived from transactions of purchasing a nonfinancial asset can be capitalized in the cost of the nonfinancial asset, whose price is fixed by the hedge.

Paragraph 106 is amended to indicate that in the case of all cash flows hedges, the amounts recorded in the equity as a part of the comprehensive gain or loss of the year, must be reclassified to the income statement in the same period or periods in which the hedge contract is signed or the projected transaction is affected, except for the cases indicated in paragraph 105.

Paragraph 110 is amended to indicate that in the case of the cash flow hedges effects, their accumulated gain or loss, which had been recognized in equity as a part of comprehensive income or loss, must be recognized as indicated in the paragraph 105, since they are nonfinancial assets.

INIF 8 “IETU Effects”.  This INIF establishes the procedures that must be followed by companies for the registry and recognition of this new tax.

 

 
Ing. Carlos Fernández González   Dr. Juan José Suárez Coppel
Board President and General Director  Vice President of Management and Finance
 

 
 

 

 
 

 

Mexico City, February 27, 2007


To the Stockholders of
Grupo Modelo, S. A. B. de C. V.:


We have audited the accompanying consolidated balance sheets of Grupo Modelo, S. A. B. de   C. V. and subsidiaries as of December 31, 2006 and 2005, and the related consolidated statements of income, of changes in stockholders' equity and of changes in financial position for the years then ended which, as described in Note 2, have been prepared on the basis of Mexican financial information standards.  These financial statements are the responsibility of the Company’s Management.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis of our opinion.

As described in Note 19 to the financial statements, the Company’s financial statements have been prepared on the basis of Mexican financial information standards.  These financial information standards differ in some instances from accounting principles generally accepted in the United States of America.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Grupo Modelo, S. A. B. de C. V. and subsidiaries at December 31, 2006 and 2005, the results of their operations, and their cash flows for the years then ended, in conformity with Mexican financial information standards.

 
PricewaterhouseCoopers, S. C.
C.P. José A. Salazar Tapia,










 
 

 

GRUPO MODELO, S. A. B. DE C. V. AND SUBSIDIARIES
(FORMERLY GRUPO MODELO, S.A. DE C.V. AND SUBSIDIARIES)
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2006 AND 2005
(Amounts expressed in thousands of pesos of December 31, 2006 purchasing power)

ASSETS
 
2006
   
2005
 
CURRENT:
           
Cash and marketable securities
  $ 22,092,645     $ 18,348,478  
Accounts and notes receivable (Note 3)
    3,589,619       3,273,800  
Inventories (Note 4)
    6,709,519       5,995,656  
Prepaid expenses and other current items
    2,132,999       2,303,481  
Total current assets
    34,524,782       29,921,415  
Long-term accounts and notes receivable (Note 3)
    1,385,605       1,203,461  
Investment in shares of associated companies (Note 5)
    3,239,198       2,859,612  
PROPERTY, PLANT AND EQUIPMENT (Note 6)
    73,411,974       70,080,934  
Accumulated depreciation
    (24,216,352 )     (22,424,252 )
      49,195,622       47,656,682  
Other assets  (Note 7)
    2,400,812       1,894,109  
Total assets
  $ 90,746,019     $ 83,535,279  
                 
LIABILITIES
               
CURRENT:
               
Suppliers
  $ 2,993,648     $ 1,594,187  
Employees’ Profit Sharing (Note 12)
    1,253,905       978,681  
Excise tax on production and services payable
    1,039,649       970,421  
Accounts payable and other accumulated expenses
    910,963       1,182,612  
Total current liabilities
    6,198,165       4,725,901  
Deferred tax and employees’ profit sharing (Note 12c.)
    8,060,923       7,907,121  
Labor obligations upon retirement  (Note 8)
    -       29,495  
Contingencies and commitments (Note 9)
    -       -  
Total liabilities
    14,259,088       12,662,517  
STOCKHOLDERS' EQUITY
               
Capital stock (Note 10)
    15,784,081       15,784,081  
Premium on share subscription
    1,051,184       1,051,184  
EARNED SURPLUS (Notes 11 and 12):
               
Legal reserve
    2,667,660       2,292,130  
Reserve for acquisition of own shares
    663,964       663,964  
Retained earnings
    36,644,626       33,620,318  
Net income for the year, as per the income statement
    8,671,559       7,586,810  
      48,647,809       44,163,222  
Accumulated effect of deferred tax
    (5,274,570 )     (5,274,570 )
Adjustment to capital for labor obligations upon retirement (Note 8)
    (414,596 )     (513,331 )
Deficit in the restatement of stockholders’ equity
    (1,007,087 )     (722,835 )
Total majority stockholders’ equity
    58,786,821       54,487,751  
MINORITY INTEREST:
               
Anheuser-Busch Companies, Inc.
    17,555,693       16,256,918  
Other investors
    144,417       128,093  
Total minority interest
    17,700,110       16,385,011  
Total stockholders' equity
    76,486,931       70,872,762  
Total liabilities and stockholders’ equity
  $ 90,746,019     $ 83,535,279  

The accompanying nineteen notes are an integral part of these consolidated financial statements, which were authorized for issuance on February 12, 2007 by the officers specified at the foot of the financial statements and the notes thereto.
 
 
Ing. Carlos Fernández González   C.P. Ernesto Alcalde y Rodríguez
Board President and General Director  Vice President of Finance

 
 

 

GRUPO MODELO, S. A. B. DE C. V. AND SUBSIDIARIES
(FORMERLY GRUPO MODELO, S.A. DE C.V. AND SUBSIDIARIES)
CONSOLIDATED STATEMENT OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
(Amounts expressed in thousands of pesos of December 31, 2006 purchasing power)


   
2006
   
2005
 
NET BEER SALES
  $ 49,795,224     $ 45,702,831  
OTHER INCOME
    7,032,393       5,856,074  
      56,827,617       51,558,905  
COST OF SALES
    25,638,446       23,697,763  
Gross profit
    31,189,171       27,861,142  
OPERATING EXPENSES:
               
Sales and distribution
    11,027,253       9,300,939  
Administrative
    3,912,113       4,228,919  
      14,939,366       13,529,858  
Operating profit
    16,249,805       14,331,284  
OTHER INCOME, Net
    671,321       263,804  
COMPREHENSIVE FINANCING INCOME:
               
Interest earned – Net
    1,241,309       1,392,068  
Exchange profit (loss) – Net
    111,611       (102,138 )
Loss on monetary position
    (923,968 )     (644,789 )
      428,952       645,141  
Profit before provisions
    17,350,078       15,240,229  
PROVISIONS FOR (Note 12):
               
Income and asset tax
    4,782,837       4,492,202  
Employees’ profit sharing
    1,255,054       859,850  
      6,037,891       5,352,052  
Consolidated net income for the year
  $ 11,312,187     $ 9,888,177  
Majority interest profit
  $ 8,671,559     $ 7,586,810  
MINORITY INTEREST PARTICIPATION:
               
Anheuser-Busch Companies Inc.
  $ 2,623,117     $ 2,287,589  
Other investors
    17,511       13,778  
Minority net income
  $ 2,640,628     $ 2,301,367  
Earnings per share (Amounts in Mexican pesos, attributable to majority interest)
  $ 2.6667     $ 2.3331  

The accompanying nineteen notes are an integral part of these consolidated financial statements, which were authorized for issuance on February 12, 2007 by the officers specified at the foot of the financial statements and the notes thereto.

Ing. Carlos Fernández González   C.P. Ernesto Alcalde y Rodríguez
Board President and General Director  Vice President of Finance


 
 

 

GRUPO MODELO, S. A. B. DE C. V. AND SUBSIDIARIES
(FORMERLY GRUPO MODELO, S.A. DE C.V. AND SUBSIDIARIES)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
(Amounts expressed in thousands of pesos of December 31, 2006 purchasing power)

               
Retained Earnings
 
   
Capital Stock
   
Premium on
share subscription
   
Legal reserve
   
Reserve for acquisition of own shares
 
Balances January 1, 2005
  $ 15,784,081     $ 1,051,184     $ 1,963,506     $ 663,964  
Appropriation of 2004 profit as agreed at the General Ordinary Stockholders’ Meeting of April 18, 2005 as follows:
                               
To retained earnings
                               
To legal reserve
                    328,624          
Dividend payment at the rate 1.05 of Mexican peso per outstanding share
                               
Dividend payment to minority stockholders’
                               
Comprehensive income (Note 11)
                               
Balances at December 31, 2005
    15,784,081       1,051,184       2,292,130       663,964  
Application of 2005 profit as agreed at the General Ordinary Stockholders’ Meeting of April 24, 2006 as follows:
                               
To retained earnings
                               
To legal reserve
                    375,530          
Dividend payment at the rate 1.25 of Mexican pesos per outstanding share
                               
Dividend payment to minority stockholders’
                               
Comprehensive income
                               
Balances at December 31, 2006
  $ 15,784,081     $ 1,051,184     $ 2,667,660     $ 663,964  

   
Retained Earnings
                               
   
 
 
 
 
Not Applied
   
 
 
 
For the year
   
 
 
Accumulated effect of deferred tax
   
Adjustment capital for labor obligations at retirement
   
Deficit in restatement of stockholders’ equity
   
 
 
 
Minority interest
   
 
 
 
 
Total
 
Balances
January 1, 2005
  $ 30,930,492     $ 6,647,930     $ (5,274,570 )   $ (802,854 )   $ (723,647 )   $ 15,145,766     $ 65,385,852  
Appropriation of 2004 profit as agreed at the General Ordinary Stockholders’ Meeting of April 18, 2005 as follows:
                                                       
To retained earnings
    6,647,930       (6,647,930 )                                        
To legal reserve
    (328,624 )                                                
Dividend payment at the rate 1.05 of Mexican peso per outstanding share
    (3,629,480 )                                             (3,629,480 )
Dividend payment to minority stockholders’
                                            (1,147,755 )     (1,147,755 )
Comprehensive income (Note 11)
            7,586,810               289,523       812       2,387,000       10,264,145  
Balances at
December 31, 2005
    33,620,318       7,586,810       (5,274,570 )     (513,331 )     (722,835 )     16,385,011       70,872,762  
Application of 2005 profit as agreed at the General Ordinary Stockholders’ Meeting of April 24, 2006 as follows:
                                                       
To retained earnings
    7,586,810       (7,586,810 )                                        
To legal reserve
    (375,530 )                                                
Dividend payment at the rate 1.25 of Mexican pesos per outstanding share
    (4,186,972 )                                             (4,186,972 )
Dividend payment to minority stockholders’
                                            (1,268,162 )     (1,268,162 )
Comprehensive income
            8,671,559               98,735       (284,252 )     2,583,261       11,069,303  
Balances at
December 31, 2006
  $ 36,644,626     $ 8,671,559     $ (5,274,570 )   $ (414,596 )   $ (1,007,087 )   $ 17,700,110     $ 76,486,931  

The accompanying nineteen notes are an integral part of these consolidated financial statements, which were authorized for issuance on February 12, 2007 by the officers specified at the foot of the financial statements and the notes thereto.

Ing. Carlos Fernández González   C.P. Ernesto Alcalde y Rodríguez
Board President and General Director  Vice President of Finance

 
 

 

GRUPO MODELO, S. A. B. DE C. V. AND SUBSIDIARIES
(FORMERLY GRUPO MODELO, S.A. DE C.V. AND SUBSIDIARIES)
CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION
FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
(Amounts expressed in thousands of pesos of December 31, 2006 purchasing power)


OPERATING:
 
2006
   
2005
 
Consolidated net income for the year
  $ 11,312,187     $ 9,888,177  
ITEMS APPLIED TO INCOME NOT REQUIRING THE USE OF RESOURCES:
         
Depreciation and amortization for the year
    2,883,318       2,578,358  
Allowance for impairment of fixed assets and investment in shares of associated companies
    139,364       99,516  
Increase (Decrease) in deferred tax payable and employees’ profit sharing liabilities
    102,887       (387,305 )
Equity in income of associated companies, net of dividends received
    (358,697 )     15,660  
      14,079,059       12,194,406  
FUNDS PROVIDED BY (USED IN):
               
Increase in suppliers, sundry creditors and accumulated liabilities
    561,257       333,270  
Increase (decrease) in employees’ profit sharing payable
    275,224       (272,516 )
Decrease (increase) in prepaid expenses and other current items
    170,481       (270,905 )
Increase in excise tax on production and services payable
    -       86,106  
(Increase) in inventories
    (1,049,268 )     (95,365 )
(Increase) in accounts and notes receivable
    (268,204 )     (1,265,737 )
Funds provided by operations
    13,768,549       10,709,259  
FINANCING:
               
Dividend payment
    (4,186,972 )     (3,629,480 )
Dividend payment to minority stockholders
    (1,268,162 )     (1,147,755 )
Labor obligations upon retirement, net
    (796 )     (110,028 )
      (5,455,930 )     (4,887,263 )
INVESTMENT:
               
Acquisition of property, plant and equipment, net
    (4,469,032 )     (4,190,104 )
Increase in other assets
    (505,444 )     (318,550 )
Acquisition of shares of associated companies
    (26,270 )     (6,439 )
Cash and marketable securities of associated companies
    432,294       -  
      (4,568,452 )     (4,515,093 )
Increase in cash and marketable securities
    3,744,167       1,306,903  
Balance at beginning of year
    18,348,478       17,041,575  
Balance at end of year
  $ 22,092,645     $ 18,348,478  

The accompanying nineteen notes are an integral part of these consolidated financial statements, which were authorized for issuance on February 12, 2007 by the officers specified at the foot of the financial statements and the notes thereto.

Ing. Carlos Fernández González   C.P. Ernesto Alcalde y Rodríguez
Board President and General Director  Vice President of Finance





 
 

 

GRUPO MODELO, S. A. B. DE C. V. AND SUBSIDIARIES 
(FORMERLY GRUPO MODELO, S. A. DE C. V. AND SUBSIDIARIES)
 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2006 AND 2005
(Amounts expressed in thousands of pesos of December 31, 2006 purchasing power)


1.
INCORPORATION AND CORPORATE PURPOSE:

  a)
At the General Extraordinary and Ordinary stockholders’ meeting held on December 18, the stockholders’ decided to change the company name from Grupo Modelo, S.A. de C.V. to Grupo Modelo, S.A.B. de C.V. and amended the by laws to reflect the new integration, organization and functions of their subsidiaries and the new rights of the minority stockholders, thus complying with the provisions of the Stock Market Law published on December 30, 2005.

  b)
Grupo Modelo, S. A. B. de C. V. and Subsidiaries (the Group) is mainly engaged in the production and sale of beer, which began in 1925.

  c)
Grupo Modelo, S. A. de C. V. is mainly engaged in holding 76.75% of the common stock of Diblo S. A. de C. V., whose business purpose is holding real estate and investing in shares of subsidiaries mainly involved in the production, distribution and sale of beer in Mexico and abroad.  The most important subsidiaries, on the basis of their operations and stockholders’ equity, are as follows:

 
Percentage of shareholding
in the shares comprising
Breweries: the capital stock
Breweries:
 
Cervecería Modelo S. A. de C. V.
100
Compañía Cervecera de Zacatecas, S. A. de C. V.
100
Compañía Cervecera del Trópico, S. A. de C. V.
100
Cervecería Modelo de Guadalajara, S. A. de C. V.
100
Cervecería Modelo del Noroeste, S. A. de C. V.
100
Cervecería Modelo de Torreón, S. A. de C. V.
100
Cervecería del Pacífico, S. A. de C. V.
100
Compañía Cervecera de Coahuila, S.A. de C.V.
100
   
Transformation of barley to malt:
 
Cebadas y Maltas, S. A. de C. V.
100
GModelo Agriculture, Inc.
100
Extractos y Maltas, S.A. de C.V.
98
   
Machinery manufacturer:
 
Inamex de Cerveza y Malta, S. A. de C. V.
100
   
Manufacturer of beer cans and crown tops:
 
Envases y Tapas Modelo, S. A. de C. V.
100
   
Distributors of beer and other products:
 
Las Cervezas Modelo del Occidente, S.A. de C.V.
100
Las Cervezas Modelo del Centro, S.A. de C.V.
100
Distribuidora de Cervezas Modelo en el Norte, S.A. de C.V.
100
Las Cervezas Modelo del Bajío, S.A. de C.V.
100
Las Cervezas Modelo en el Pacífico, S.A. de C.V.
100
Las Cervezas Modelo del Noreste, S.A. de C.V.
100
Las Cervezas Modelo en Morelos, S.A. de C.V.
100
Las Cervezas Modelo en San Luis Potosí, S.A. de C.V.
100
Las Cervezas Modelo del Sureste, S.A. de C.V.
100
Distribuidora de Cervezas Modelo en Chihuahua, S.A. de C.V.
100
Las Cervezas Modelo en Michoacán, S.A. de C.V.
100
Las Cervezas Modelo del Estado de México, S.A. de C.V.
100
Las Cervezas Modelo del Altiplano, S.A. de C.V.
100
Las Cervezas Modelo en Guerrero, S.A. de C.V.
100
Las Cervezas Modelo en Baja California, S.A. de C.V.
100
   
Distributors of beer and other products abroad:
 
GModelo Corporation, Inc.
100
Procermex, Inc.
100
GModelo Europa, S.A.U.
100
Eurocermex, S. A.
100


 
 

 


2.
ACCOUNTING POLICIES:

The Group accounting policies used in preparing these consolidated financial statements comply with the requirements for reasonable presentation set forth by Mexican Financial Information Standards (NIF) and are expressed in pesos of December 31, 2006 purchasing power through application of National Consumer Price Index (NCPI) factors.  Those standards require that the Group’s Management make certain estimates and assumptions in determining the valuation of some items included in the consolidated financial statements.

Following is a summary of the most significant accounting policies, methods and criteria for recognizing the effects of inflation on the financial information:   

a)
Consolidation - The Group prepares consolidated financial statements, which include the financial position and the results of the companies in which Diblo, S. A. de C. V. has control and direct or indirect shareholding of more than 50% of the common stock.  All significant balances and transactions between consolidated companies have been eliminated for consolidation purposes.  Consolidation was performed based on the audited financial statements of most of the subsidiaries.

b)
Marketable securities - Investments in marketable securities correspond to financial instruments related to the Groups’ business purpose and financial instruments available for sale, and are valued at their fair value, which is similar to their market value.  The fair value is the amount at which a financial asset may be exchanged, and a financial liability may be liquidated, between interested and willing parties in a free market transaction.

c)
Derivative financial instruments - The main financial risks for the Company pertain to exchange fluctuations (dollar-peso) and the price of natural gas, which are covered by contracting derivative instruments (Over-the-Counter) with different parties.  This item is recorded as assets and liabilities at their reasonable value.  Gains or losses on those investments are recorded in income for the year.  (See Note 16)  Beginning 2005, the Group adopted the provisions of Statement C-10, “Derivative Financial Instruments and Hedging Operations”.  Adoption of this statement had no significant effects on income for the year.

d)
Inventories and cost of sales - This item is originally recorded through the last-in-first-out method and is subsequently restated to replacement cost.  Values thus determined do not exceed market value.  See Note 4.

e)
Investment in shares of associates - Permanent investment in shares are recorded at acquisition cost and are valued by applying the equity method.  Equity in the net income of associated companies that manufacture materials used in the production of beer is included in the of income statement as a reduction in cost of sales.

f)
Property, plant and equipment - These items are recorded at acquisition cost, restated by applying inflation factors derived from the NCPI to the net replacement value determined by independent expert appraisers at December 31, 1996, and on the basis of their acquisition cost in the case of purchases subsequent to that date.

g)
Construction in progress and advances to suppliers - These items are recorded at the amount of the expenditures made, and are restated by applying NCPI factors based on the ageing of the expenditure.

h)
Depreciation - This item is calculated based on the restated values of property, plant and equipment, based on the probable useful life as determined by independent appraisers and the technical department of the Group.  Annual depreciation rates are shown in Note 6.

i)
Deferred expenses and intangible assets - Intangible assets are recognized in the balance sheets provided they are identifiable, they generate expected economic benefits, and there is control over said benefits.  These items are restated by applying NCPI factors based on expenditure ageing. Licenses and permits represent payments made to exploit a patent or registration issued by the owner of said items.  They are recorded at acquisition value, which at the date of the consolidated financial statements is similar to market.

j)
Amortization - The original amount and restatement increment for installation, organization and intangible asset expenses are amortized by the straight-line method.  The rate used for accounting purposes (between 5% and 10%) is determined based on expected future economic benefits.

k)
Long-lived assets - The Group’s Management has carried out a study to determine the recoverable value of long-lived assets, tangible and intangible, in order to determine if there is indication of  significant impairment in those assets.  No impairment was determined at the date of the consolidated financial statements.

l)
Labor obligations upon retirement - The effects of seniority premiums to which employees are entitled after 15 years of service and obligations for compensation at the end of employment established in retirement plans established for employees are recorded as cost for the years in which said services are rendered, based on actuarial studies performed by independent experts, and are recorded based on the guidelines of Statement D-3, “Labor Obligations” and the amendments thereto, in effect as from January 1, 2005.  Contributions to the trusts managing the various plan assets are in accordance with Mexican Tax Regulators.  See Note 8. 



 
 

 

m)
Deferred income tax and employees’ profit sharing - To determine deferred income tax, the Group uses the comprehensive asset-and-liability method, which consists of applying the income tax rate to all temporary differences of assets and liabilities at the date of the consolidated financial statements.  Deferred Statutory Profit Sharing only arises on non-recurring temporary items.  See Note 12 c.

n)
Stockholders’ equity - The capital stock, legal reserve, contributions for future capital increases and retained earnings represent the value of those items in terms of December 31, 2006 purchasing power and are restated by applying NCPI factors to historical amounts.

 
Premium on share subscription - This item represents the excess difference between payment of subscribed shares and the theoretical value of those shares at the time of subscription, and is restated by applying NCPI factors.  

 
Deficit in the restatement of stockholders’ equity - The balance of this account represents the sum of the items “Cumulative gain or loss from holding non-monetary assets” and “Cumulative monetary gain or loss”, described below: 

 
Cumulative gains or loss from holding non-monetary assets - This item represents the cumulative change in the value of non-monetary assets due to causes other than inflation.  It is determined only when the specific cost method is used, since those costs are compared to restatements determined using the NCPI.  If the specific costs are higher than the indexes, there is a gain from holding non-monetary assets; otherwise, there is a loss.  The gain or loss from holding non-monetary assets, generated until 1996 due to restatement of fixed assets, is restated in the same way as other stockholders’ equity accounts.

 
Cumulative monetary gain or loss - This item is the net effect arising on the initial restatement of the financial statement figures.

o)
Gains or loss on monetary position - This account represents the effect of inflation on monetary assets and liabilities, even when they continue to have the same nominal value.  When monetary assets exceed monetary liabilities, a monetary loss is generated, since although assets maintain their nominal value, they lose purchasing power.  When liabilities are greater, a profit arises, since they are settled with money of lower purchasing power.  Those effects are charged or credited to income statement and form part of comprehensive financing income.

p)
Comprehensive income - This item represents the net profit for the year, non monetary assets result, the gain (loss) for the translation of the subsidiaries located abroad, plus any items which, in accordance with the provisions of other statements, must be recorded directly in stockholders’ equity and do not qualify as capital contributions or reductions.

q)
Earnings per share - Earnings per share attributable to the majority interest were calculated based on the average of common shares outstanding.

r)
Foreign currencies - Transactions in foreign currencies are recorded at the rates of exchange prevailing on the dates they are entered into and/or settled.  Assets and liabilities denominated in such currencies are stated at the Mexican peso equivalents resulting from applying the rates prevailing on the balance sheet dates.  Exchange differences arising from fluctuations in the exchange rates between the transactions and settlement dates, or the balance sheet date, are debited or credited to income.  See Note 14.

s)
Translation of the financial information of subsidiaries located abroad - Conversion to Mexican pesos, used as the basis for consolidation, was carried out based on the guidelines of Statement B-15, “Transactions in Foreign Currency and Conversion of Financial Statements of Foreign Operations”, was performed on the following bases: a) monetary items at the exchange rate in effect for the year-end close, purchase exchange rate $10.76 ($10.63 in 2005) to the US dollar, b) non-monetary items at historical exchange rate, c) income-loss items at average exchange rate for each month of the year, and d) the effect of conversion is recorded under comprehensive financing income-loss.  The financial statements in Mexican pesos are restated at the year-end close by applying the provisions of Statement B-10.

3.
ACCOUNTS AND NOTES RECEIVABLE:

This account is made up as follows:

Item
 
2006
   
2005
 
Trade accounts receivable
  $ 4,668,540     $ 3,550,591  
Sundry debtors
    327,935       467,655  
Salesmen
    15,194       18,944  
      5,011,669       4,037,190  
Less - Allowance for doubtful accounts
    (323,711 )     (393,496 )
      4,687,958       3,643,694  
Recoverable taxes
    207,929       774,145  
Non-consolidated related companies (See Note 13)
    48,106       27,239  
Officers and employees
    31,231       32,183  
      4,975,224       4,477,261  
Less - Current accounts and notes receivable
    (3,589,619 )     (3,273,800 )
Long-term accounts and notes receivable
  $ 1,385,605     $ 1,203,461  

 
 

 


4.
INVENTORIES:

This account is made up as follows:

Item
 
2006
   
2005
 
Containers and packaging
  $ 2,293,519     $ 1,913,074  
Finished goods and work in process
    1,485,945       1,469,112  
Raw materials
    1,478,079       1,463,285  
Spare parts and accessories
    628,673       629,042  
Merchandise in transit and advances to suppliers
    835,594       548,393  
Advertising articles
    124,493       116,814  
      6,846,303       6,139,720  
Less Allowance for slow moving inventories
    (136,784 )     (144,064 )
    $ 6,709,519     $ 5,995,656  

 
5.
INVESTMENT IN SHARES OF ASSOCIATED COMPANIES:

a)
The balance of this account is made up as follows:

 
 
 
Companies
 
Shareholding
percentage in
shares comprising
the capital stock
   
 
 
2006
   
 
 
2005
 
Dirección de Fábricas, S. A. de C. V. (holder of glass manufacturing companies)
   
41
    $ 2,990,503     $ 2,616,937  
Gondi, S. A. de C. V.
   
7
      218,165       189,188  
Investments abroad
   
40-81
      121,192       138,877  
              3,329,860       2,945,002  
Other
            51,546       52,178  
              3,381,406       2,997,180  
Less Allowance for decline in book value
            (142,208 )     (137,568 )
            $ 3,239,198     $ 2,859,612  

b)
The amount of the investment in shares of associated companies includes the equity in the net income of those entities amounting to $589,462 ($451,575 in 2005) of profit.

6.
PROPERTY, PLANT AND EQUIPMENT, NET:

a)
The balance of this account is made up as follows:

         
2006
   
2005
 
 
 
 
 
Item
 
Annual percentage of depreciation rate
   
 
 
Historical cost – net
   
 
 
Restatement – net
   
 
 
Total net value
   
 
 
Total net value
 
Land
   
-
    $ 1,583,394     $ 3,266,879     $ 4,850,273     $ 4,794,940  
Machinery and equipment
   
5
      14,484,018       7,732,409       22,216,427       21,844,946  
Transportation equipment
 
12 to 25
      2,606,287       385,177       2,991,464       2,837,132  
Buildings and constructions
   
2
      7,266,428       6,750,396       14,016,824       13,442,603  
Computer equipment
   
25
      525,277       37,617       562,894       560,021  
Furniture and other equipment
   
7
      382,554       76,670       459,224       526,143  
Antipollution equipment
   
5
      566,936       303,289       870,225       915,052  
Construction in progress advances to suppliers
 
 
-
      3,130,722       97,569       3,228,291       2,735,845  
            $ 30,545,616     $ 18,650,006     $ 49,195,622     $ 47,656,682  

Depreciation for the year amounted to $2,792,782 ($2,491,102 in 2005).

b)
The Group’s Management estimates that completion of construction in process and advances to suppliers will require an additional investment of approximately $1,957,210 ($3,683,486 in 2005), to be applied to the construction of warehouses, offices, the acquisition and installation of new production lines.  This work is expected to conclude in 2007 and 2008.



 
 

 

7.
OTHER ASSETS:

The balance of this account is made up as follows:

Item
 
2006
   
2005
 
Deferred expenses
  $ 2,133,653     $ 1,906,697  
Goodwill and other intangible assets
    634,966       370,232  
      2,768,619       2,276,929  
Less – Accumulated amortization
    (819,208 )     (737,979 )
      1,949,411       1,538,950  
Intangible assets for labor obligations upon retirement (See Note 8)
    451,401       355,159  
    $ 2,400,812     $ 1,894,109  

8.
LABOR OBLIGATIONS UPON RETIREMENT:

The Group has a pension and seniority premium plan to cover obligations established by its labor contracts and the Mexican Federal Labor Law. Those compensations are payable only after employees have worked a certain number of years.

-
As of the date of the consolidated financial statements, the amount of the accrued liability for labor obligations upon retirement is analyzed as follows:

Description
 
2006
   
2005
 
Obligations for current benefits
  $ 5,183,647     $ 5,038,578  
Additional amount of projected benefits
    403,130       413,880  
Obligations for projected benefits
    5,586,777       5,452,458  
Plan assets (trust fund)
    (5,487,527 )     (4,794,434 )
      99,250       658,024  
Items to be amortized over a period of 13 to 19 years:
               
For adjustments to assumptions
    (529,005 )     (1,077,617 )
For past services
    (554,824 )     (579,126 )
Projected net assets
    (984,579 )     (998,719 )
Additional liability made of:
               
Intangible assets
    451,401       355,159  
Adjustment to capital
    533,178       673,055  
Accrued liability
  $ -     $ 29,495  

 
-
The intangible assets and the adjustment to capital derived from subsidiaries in which the trust funds and the net current liability are less than the obligations for current benefits.

 
-
Contributions to the trusts that manage the plan assets in the year amounted to $290,491 ($469,057 in 2005). In the year, payments made by the trusts to beneficiaries amounted to $339,517 ($263,654 in 2005).

 
-
The net cost for the year amounted to $289,695 ($369,389 in 2005), and was determined in the same manner as projected benefit obligations at an estimated real rate of return of 5%, and an average increase in salaries of 1.5% in both periods.

 
-
Severance payments of $461,628 ($414,242 in 2005), were made in the year.  On January 1, 2005, under the new guidelines of  Statement D-3, “Labor obligations”, the Company recorded a liability for Termination of Employment of 83,363 ($82,699 in 2005), which will be offset over the remaining useful labor life of the Company’s employees.


9.
CONTINGENCIES AND COMMITMENTS:

a)
Various lawsuits are currently outstanding for different reasons.  In the opinion of the Group’s officers and lawyers, these matters will be resolved favorably. In any event, the result of the lawsuits will not substantially affect the consolidated financial position or the consolidated results of operations.

b)
As of the date of the consolidated financial statements, there are outstanding commitments for the purchase of inventories, machinery and equipment in the amount of approximately 169 million U.S. dollars (122 million U.S. dollars in 2005).

c)
In 2000 and 2001, operating lease agreements were signed for air transportation equipment, with mandatory terms of 10 and 7 years and monthly lease payments of 170,000 U.S. dollars and 24,000 U.S. dollars, respectively.



 
 

 

10.
COMMON STOCK:

As of December 31, 2006 and 2005, the common stock consisted of 3,251,759,632 shares, with no par value, divided as follows:

Description
 
Amount
 
Fixed capital:
     
Series A Class I shares - Without withdrawal rights, comprised of 1,459,389,728 fully subscribed and paid-in common voting shares; these shares must always comprise at least 56.10% of the total shares of the common stock with voting rights, and may be acquired directly or indirectly only by Mexican individuals or corporations (historical value)
  $ 785,996  
Variable capital:
       
Series B Class II shares - Comprised of 1,142,017,984 fully subscribed and paid-in common voting shares, which in no case may comprise more than 43.90% of the total voting and are not subject to ownership subscription limitations (historical value)
    1,085,855  
Series C Class II shares - Comprised of 650,351,920 fully subscribed and paid-in nonvoting shares, which in no case may comprise more than 20% of the common stock (historical value)
    967,801  
      2,839,652  
Effect of restatement
    12,944,429  
    $ 15,784,081  

11.
COMPREHENSIVE INCOME:

The Group’s comprehensive income for the year is made up as follows:

Description
 
2006
   
2005
 
Consolidated net income for the year
  $ 11,312,187     $ 9,888,177  
Adjustment to capital for labor obligations upon retirement
    128,578       372,009  
Result from holding non-monetary assets
    (371,462 )     3,959  
Comprehensive income
  $ 11,069,303     $ 10,264,145  

12.
INCOME TAX, ASSET TAX, EMPLOYEES’ PROFIT SHARING AND RESTRICTIONS ON PROFITS:

a)
The income tax and asset tax provision as of December 31 are as follows:

Item
 
2006
   
2005
 
Income currently payable
  $ 4,827,243     $ 4,554,598  
Asset tax
    59,853       51,924  
Deferred income tax
    (104,259 )     (114,320 )
    $ 4,782,837     $ 4,492,202  

b)
On January 1, 2005, the amendments to the Income Tax Law went into effect and stipulate an annual reduction of the income tax rate until it reaches 28% in 2007.  The current income tax for the year was determined by applying the rate of 29% to taxable income (30% in 2005). The rate used to calculate deferred income tax was 28%.

c)
Deferred taxes and employees’ profit sharing - The principal temporary differences giving rise to deferred taxes at the date of these consolidated financial statements are analyzed as follows: 

Item
 
2006
   
2005
 
Fixed assets and other assets
  $ 6,389,438     $ 6,064,098  
Inventories
    774,664       972,174  
Labor obligations upon retirement
    279,409       279,453  
Other
    584,881       594,873  
Subtotal
    8,028,392       7,910,598  
Tax credits corresponding to:
               
Recoverable asset tax
    (77,448 )     (155,293 )
Total deferred tax liability
    7,950,944       7,755,305  
Deferred employees’ profit sharing
    109,979       151,816  
Total deferred income tax and employees’ profit sharing liability
  $ 8,060,923     $ 7,907,121  

d)
Asset tax is calculated by applying the rate of 1.8% to the net amount of certain assets and liabilities and is paid only when asset tax exceeds income tax of the year.

e)
Employees’ profit sharing is calculated by applying the rate of 10% to amount determined in accordance with the special rules set forth in the Income Tax Law.


 
 

 

 
The employees’ profit sharing provision charged to income is made up as follows:

Item
 
2006
   
2005
 
Current employees’ profit sharing
  $ 1,283,208     $ 1,025,708  
Deferred employees’ profit sharing
    (28,154 )     (165,858 )
    $ 1,255,054     $ 859,850  

f)
The combined statutory rates for income tax and employee’s profit sharing are 39% (40% in 2005), and differ from the effective rate of 34.8% (35.12% in 2005), due mainly to the effects of tax consolidation and non-deductible-expenses.

g)
At the date of the consolidated financial statements, asset tax amount to $285,179 ($274,476 in 2005), which can be recovered in the following ten years to the extent income tax exceeds asset tax in any of those years.

 
-
Certain subsidiaries incurred in no income tax, and therefore the asset tax for the year is considered an account receivable for those companies in which there is certainty that said amount can be credited against income tax in future years.  This item is shown in the consolidated balance sheet, together with deferred tax, as provided by Statement   D-4.  The accumulated balance of this item amounted to $77,448 ($155,293 in 2005).

 
-
Asset tax incurred by subsidiaries where there is no certainty that the tax can be recovered, and it exceeds income tax, was charged directly to income for the year, and amounted to $59,853 ($51,924 in 2005).

h)
Grupo Modelo S. A. B. de C. V., together with its direct and indirect subsidiaries, is authorized by the tax authorities to determine income tax on a consolidated basis specified in the Income Tax Law.  The main considerations in the tax consolidations are as follows:

 
-
The consolidation percentage is the average shareholding, which is applied to each of the subsidiaries, and is 100% for the parent company from 2005 onwards. Subsidiaries’ tax loss carry forwards included in the determination of the consolidated tax result and corresponding to tax years 1999 to 2004, and which are to be applied against tax profits generated in 2005, are considered at the consolidating percentage multiplied by the 0.60 factor.

 
-
Any companies in which the direct or indirect equity percentage does not exceed 50% may not be included in the consolidation process.

 
-
Individual tax losses of the parent or subsidiaries which are not applied in accordance with the law must be added to the consolidated profit of the year in which they expire.

i) 
At the date of the consolidated balance sheet, there were tax losses generated by subsidiaries before the incorporation in the tax consolidation that will affect the consolidated tax result by $16,747 ($29,599 in 2005) at the time these subsidiaries generate taxable income, and which may be offset against future tax profits after have been restated.  Tax losses from prior years in the amount of $12,001 ($12,165 in 2005) have been offset in the year vs. historical losses of prior years.

j) 
Retained earnings are subject to income tax payable by the company in the event of a distribution (in cash or assets), which is considered to be a final payment on the basis of the following:

 
-
Dividends paid out from the After-tax Income Account (CUFIN) are not subject to income tax. Any amount paid in excess is subject to 29% income tax on the result of multiplying the dividend paid by the factor of 1.4085 (1.4286 in 2005); the corresponding tax may be credited against the company’s income tax determined in the current year or over the following two years. Dividends paid are not subject to any withholding tax.

 
-
In the year, dividends in the amount of $4,064,700, have been declared to majority stockholders, which were paid from the: CUFIN $3,924,110 and CUFINRE $140,590, and gave rise to income tax on distribution of reinvested earnings in the amount of $9,966, which amount was accrued in prior years.  Dividends declared in 2005 totaled $3,414,348 and were paid from the CUFIN.

 
-
At of the date of the consolidated financial statements, the CUFIN balance is $21,239,501 ($24,203,840 in 2005).

k)
In the event of a capital reduction, the excess of stockholders’ equity over the Tax Account Contributed Capital, the latter restated in accordance with the procedures established in the Income Tax Law, is accorded the same tax treatment as dividends.



 
 

 


13.
TRANSACTIONS WITH NON-CONSOLIDATED RELATED COMPANIES:

The principal transactions entered into with non-consolidated related companies are analyzed as follows:

Description
 
2006
   
2005
 
Purchases of:
           
Containers and packaging
  $ 6,842,241     $ 5,502,529  
Machinery
    2,229       77,588  
    $ 6,844,470     $ 5,580,117  
Sales of:
               
Recyclable materials
  $ 187,639     $ 217,516  
Machinery and maintenance services
    3,801       23,461  
    $ 191,440     $ 240,977  

14.
FOREIGN-CURRENCY POSITION AND TRANSACTIONS:

a)
As of the consolidated balance-sheet date, the Group had the following position in thousand U.S. dollars:

Description
 
2006
   
2005
 
Assets
    334,799       349,386  
Liabilities
    90,163       37,863  
 
b)
These currencies are valued at the following exchange rates:

   
Assets
   
Liabilities
 
At the exchange rate of $10.760 pesos exchange rate for assets and $10.795 for liabilities to the US dollar
  $ 3,602,437     $ 973,309  

 
-
The exchange rate as of the date of the consolidated financial statements was $10.9601 for assets and liabilities.

c) 
At the date of the consolidated financial statements, there were inventories amounting to 61,998,000 U.S. dollars (60,805,000 U.S. dollars in 2005), which for the most part can only be acquired abroad.

d)
During the year, the following operations were carried out in U.S. dollars (thousands):

Description
 
2006
   
2005
 
Exports of finished goods
    1,471,860       1,260,637  
Collection of royalties
    177,938       149,125  
Exports of packaging and other materials
    41,908       44,082  
      1,691,706       1,453,844  
Purchase of inventories
    211,087       221,453  
Freight, advertising, taxes and duties, and other items
    316,718       287,899  
Purchase of machinery and payment of other services
    62,910       84,617  
Purchase of spare parts
    10,322       8,646  
      601,037       602,615  
Net
    1,090,669       851,229  

15.
SEGMENT INFORMATION:

Segment data is analyzed as follows:

   
Income
   
Consolidated net profit
   
Identifiable assets
       
2006:
                       
Domestic
  $ 40,102,917     $ 7,884,594     $ 87,076,358        
Exports
    16,724,700       3,427,593       3,669,661      (1)
    $ 56,827,617     $ 11,312,187     $ 90,746,019          
                                 
2005:
                               
Domestic
  $ 37,085,654     $ 7,060,159     $ 80,604,323          
Exports
    14,473,251       2,828,018       2,930,956      (1)
    $ 51,558,905     $ 9,888,177     $ 83,535,279          

 (1) This amount solely includes assets related to beer distribution abroad.

 
 

 


16.
FINANCIAL INSTRUMENTS:

a)
Financial instruments potentially subject to risk concentration consist mainly of accounts receivable and temporary investments.  The Group places cash surpluses at sound financial credit institutions.  Credit risk concentration concerning accounts receivable is limited, due mainly to the large number of customers and their geographic distribution.  The Group considers that the allowance for doubtful accounts properly covers those that could represent a collection risk and continually monitors their behavior.  When necessary, the allowance is adjusted.

b)
At December 31, 2006, there was open exchange hedging for 2007 and 2008 totaling $416 million dollars (notional) whose market value was $52,765, while natural gas had 8.99 contracts, each representing 10,000 MBTU (Million British Thermal Units, a measurement indicator for gas consumption), which means that the underlying value for 2007 is 89,900 MBTU, with a market value of $4.5 million pesos.

The statement of income for 2006 showed a $34.8 million pesos exchange profit resulting from exchange hedging and an $8.7 million pesos loss for natural gas.

17.
PARTNERSHIP AGREEMENT:

The Group and Constellation Brands, Inc. signed a partnership agreement in July to import and sell the portfolio of the beer brands produced by the Group throughout the US starting January 2, 2007.

At November 29, 2006, Grupo Modelo signed a letter of intent with Nestlé Water to establish a joint venture for production, distribution and sale of bottled water in Mexico.  Said alliance was legally formalized on January 30, 2007.

18.
DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN MEXICO AND IN UNITED STATES:

 
Grupo Modelo’s financial statements are prepared in accordance with Mexican financial information standards (NIF), which differ in some instances from the accounting principles used in the U.S. following are the primary differences between Mexican NIF and U.S. GAAP as of December 31, 2006.

a.
Recognition of the effects of inflation.  Mexican NIF requires the impact on current assets and liabilities of decreased purchasing power due to inflation to be recognized in earnings in the current period.  In addition, the carrying values of noncurrent assets and liabilities are also adjusted for the impact of inflation, with the offset to the adjustment deferred in shareholders equity and amortized into earnings over the remaining lives of the underlying assets and liabilities.  There is no accounting for inflation under U.S. GAAP.

b.
Start-up and other pre-operating costs.  These items are deferred and amortized over the estimated useful lives of the related assets under Mexican NIF.  Start-up costs are required to be expensed as incurred under U.S. GAAP.

c.
Deferred income tax.  Statement of Financial Accounting Standard No. 109 “Accounting for Income Taxes” (SFAS No. 109), requires an asset and liability approach for financial accounting and reporting for income tax determining temporary differences, which are calculated based on the differences between the indexed tax-basis amount of the asset or liability and the related restated amount reported in the financial statements.  The deferred income tax expense or benefit is calculated as the difference between a) the deferred tax asset and liabilities at the end of the current period, and b) the deferred tax asset and liabilities reported at the end of the prior period remeasured to units of current general purchasing power at the end of the current period, whereas, under Mexican NIF Bulleting D-4, the change in the deferred tax asset of liability is first measured on a historical cost basis and the components of the change including monetary gains or losses are allocated between tax provision, deficit from restatement and monetary gain or losses.

d.
Consolidation and minority interest.  Under U.S. GAAP, losses applicable to the minority interest which exceed its interest in consolidated stockholders’ equity should be applied to the majority interest.  In addition, minority interest is presented between the liabilities and shareholders’ equity components in the balance sheet.  Under Mexican NIF the participation of the minority shareholders in the equity of a consolidated subsidiary is presented as a separate component within the stockholders’ equity section of the balance sheet.


19.
NEW ACCOUNTING PRONOUNCEMENTS:

The provisions of the Financial Information Standards (NIFs for their initials in Spanish) issued by the Mexican Board for Investigation and Research of Financial Information Standards (CINIF for its initials in Spanish) went into effect as from January 1, 2007.  Those standards are not expected to have a significant effect on the Group’s financial information.

NIF B - 13,  “Statement of Income” - incorporates a new approach to classify income, costs and expenses as ordinary and non-ordinary, eliminates special and extraordinary items and establishes employees' statutory profit sharing as an ordinary expense rather than a tax on profits.
 
 
 

 
NIF B-13, “Subsequent events” - requires recognition in the period in which asset and liability restructurings actually occur and when creditors waive their rights to collect on debts due to non compliance by the entity in connection with debt agreements.  The above matters are disclosed in the notes to the financial statements.

NIF C-13, “Related parties” - broadens the definition (scope) of the concept of related parties and increases the requirements of disclosure in the notes to the financial statements.

NIF D-6, “Capitalization of the Comprehensive Financing Income” - establishes the obligation to capitalize the comprehensive income, as well as the rules for capitalization.


Ing. Carlos Fernández González   C.P. Ernesto Alcalde y Rodríguez
Board President and General Director  Vice President of Finance



 
-----END PRIVACY-ENHANCED MESSAGE-----