EX-12 3 ex12.htm ex12.htm
 

Exhibit 12
 

 
Anheuser-Busch Companies, Inc. and Subsidiaries

Consolidated Ratio of Earnings to Fixed Charges

 

 
The following table sets forth the company’s ratio of earnings to fixed charges, on a consolidated basis for the periods indicated (in millions):
 

 
 
First Quarter Ended
March 31,
 
 
Year Ended December 31,
 
2008
2007
 
2007
2006
2005
2004
2003
Earnings
               
Consolidated pretax income
$634.8
$596.2
 
$2,422.7
$2,276.9
$2,057.4
$2,812.1
$2,643.9
Dividends received from equity
  investees
--
--
 
413.3
247.0
210.1
179.0
169.2
Net interest capitalized
2.1
3.5
 
10.7
10.8
8.3
7.7
3.3
Fixed charges
140.7
130.3
 
530.3
498.5
502.3
471.1
442.6
  Adjusted earnings
$777.6
$730.0
 
$3,377.0
$3,033.2
$2,778.1
$3,469.9
$3,259.0
                 
Fixed Charges
               
Interest expense
$129.1
$119.9
 
$484.4
$451.3
$454.5
$426.9
$401.5
Interest portion of rent expense 1/
10.0
9.0
 
40.3
41.9
42.5
38.9
36.3
Amortization of deferred debt
   issuance costs
1.6
1.4
 
5.6
5.3
5.3
5.3
4.8
  Total fixed charges
$140.7
$130.3
 
$530.3
$498.5
$502.3
$471.1
$442.6
Ratio
5.5X
5.6X
 
6.4X
6.1X
5.5X
7.4X
7.4X

 
1/           The interest portion of rent expense is calculated as one-third of total rents paid.