EX-12 15 ex12.txt EXHIBIT 12 ANHEUSER-BUSCH COMPANIES, INC. RATIO OF EARNINGS TO FIXED CHARGES The following table sets forth the Company's ratio of earnings to fixed charges, on a consolidated basis for the periods indicated ($ in millions):
2004 2003 2002 2001 2000 ------------------------------------------------------------------- Earnings -------- Consolidated pretax income $2,999.4 $2,824.3 $2,623.6 $2,377.6 $2,179.9 Dividends received from equity investees 179.0 169.2 46.7 25.8 23.9 Net interest capitalized 7.7 3.3 10.8 1.0 (5.6) Fixed charges 471.1 442.6 406.8 402.8 385.1 ------------------------------------------------------------------- Adjusted earnings $3,657.2 $3,439.4 $3,087.9 $2,807.2 $2,583.3 ------------------------------------------------------------------- Fixed Charges ------------- Interest expense $426.9 $401.5 $368.7 $361.2 $348.2 Interest portion of rent expense(1/) 38.9 36.3 34.1 37.9 33.2 Amortization of deferred debt issuance costs 5.3 4.8 4.0 3.7 3.7 ------------------------------------------------------------------- Total fixed charges $471.1 $442.6 $406.8 $402.8 $385.1 ------------------------------------------------------------------- Ratio of Earnings to Fixed Charges 7.8X 7.8X 7.6X 7.0X 6.7X =================================================================== (1/) Calculated as one-third of total rents paid.