EX-12 2 ex12.txt EXHIBIT 12 ANHEUSER-BUSCH COMPANIES, INC. RATIO OF EARNINGS TO FIXED CHARGES The following table sets forth the Company's ratio of earnings to fixed charges, on a consolidated basis for the periods indicated ($ in millions):
Six Months Ended June 30 ---------------------- 2004 2003 2003 2002 2001 2000 1999 ---------------------------------------------------------------------------------------- Earnings -------- Consolidated pretax income $1,680.8 $1,531.2 $2,824.3 $2,623.6 $2,377.6 $2,179.9 $2,007.6 Dividends received from equity investees 179.0 129.7 169.2 46.7 25.8 23.9 2.9 Net interest capitalized 2.7 3.1 3.3 10.8 1.0 (5.6) 9.8 Fixed charges 228.7 220.2 442.6 406.8 402.8 385.1 343.8 ---------------------------------------------------------------------------------------- Adjusted earnings $2,091.2 $1,884.2 $3,439.4 $3,087.9 $2,807.2 $2,583.3 $2,364.1 ---------------------------------------------------------------------------------------- Fixed Charges ------------- Interest expense $207.6 $201.0 $401.5 $368.7 $361.2 $348.2 $307.8 Interest portion of rent expense 1/ 18.4 16.9 36.3 34.1 37.9 33.2 32.2 - Amortization of deferred debt issuance costs 2.7 2.3 4.8 4.0 3.7 3.7 3.8 ---------------------------------------------------------------------------------------- Total fixed charges $228.7 $220.2 $442.6 $406.8 $402.8 $385.1 $343.8 ---------------------------------------------------------------------------------------- Ratio of Earnings to Fixed Charges 9.1X 8.6X 7.8X 7.6X 7.0X 6.7X 6.9X ======================================================================================== 1/ The interest portion of rent expense is calculated as one-third of - total rents paid.