-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QMm/Xpq4LzR6kMaUbBhNWBGVzb6p9gL1aZ0e+dj1AMptbvpE+jg6vh1S/fs0QAhT 5yJvNO7qI9yR5X06wL/LPQ== 0001171843-10-000614.txt : 20100422 0001171843-10-000614.hdr.sgml : 20100422 20100422161514 ACCESSION NUMBER: 0001171843-10-000614 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20100422 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100422 DATE AS OF CHANGE: 20100422 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MICROSEMI CORP CENTRAL INDEX KEY: 0000310568 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 952110371 STATE OF INCORPORATION: DE FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-08866 FILM NUMBER: 10764678 BUSINESS ADDRESS: STREET 1: 2381 MORSE AVENUE CITY: IRVINE STATE: CA ZIP: 92614 BUSINESS PHONE: 949-221-7100 MAIL ADDRESS: STREET 1: 2381 MORSE AVENUE CITY: IRVINE STATE: CA ZIP: 92614 FORMER COMPANY: FORMER CONFORMED NAME: MICROSEMICONDUCTOR CORP DATE OF NAME CHANGE: 19830323 8-K 1 document.htm FORM 8-K FILING DOCUMENT Form 8-K Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 8-K


CURRENT REPORT

Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) April 22, 2010  


Microsemi Corporation
(Exact name of registrant as specified in its charter)


DE
 
0-8866
 
95-2110371
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer Identification No.)


 
2381 Morse Avenue, Irvine, California
 
92614
 
  (Address of principal executive offices)   (Zip Code)  

Registrant's telephone number, including area code:   (949) 221-7100



________________________________________________________________________________
(Former name or former address, if changed since last report)



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
    [    ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    [    ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    [    ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    [    ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 2.02. Results of Operations and Financial Condition.

On April 22, 2010 the Registrant issued a press release, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Item 9.01. Financial Statements and Exhibits.

Exhibit No. Description
____________
99.1 Press release dated April 22, 2010.


SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

    Microsemi Corporation
(Registrant)

April 22, 2010
(Date)
  /s/   JOHN W. HOHENER
John W. Hohener
Vice President, Chief Financial Officer, Treasurer and Secretary



EXHIBIT INDEX

Exhibit No. Description
____________
99.1 Press release dated April 22, 2010.
EX-99.1 2 newsrelease.htm PRESS RELEASE Microsemi Reports Second Quarter 2010 Results

EXHIBIT 99.1

Microsemi Reports Second Quarter 2010 Results

IRVINE, Calif., April 22, 2010 (GLOBE NEWSWIRE) -- Microsemi Corporation (Nasdaq:MSCC) today reported unaudited results for its second quarter of fiscal year 2010 ended March 28, 2010.

  • Net Sales for Second Quarter Totaled $118.2 Million, Up 11.9 Percent Over Prior Year
  • Gross Margin Increased 110 Basis Points Over Prior Quarter
  • Gross Margin Increased 1,640 Basis Points Over Prior Year
  • Operating Margin Increased 310 Basis Points Over Prior Quarter
  • Operating Margin Increased 2,830 Basis Points Over Prior Year
  • Operating Cash Flow Totaled $28.8 Million
  • Book-to-Bill Ratio Greater than 1:1

Net sales for Microsemi's second quarter of 2010 were $118.2 million, up 11.9 percent from the second quarter of 2009 and up 4.8 percent from the first quarter of 2010. Gross margin in the second quarter of 2010 was 47.4 percent, up 1,640 basis points from the second quarter of 2009 and up 110 basis points from the first quarter of 2010.

On a non-GAAP basis, operating margin was 21.8 percent in the second quarter of 2010, up 1,060 basis points from the second quarter of 2009 and up 210 basis points from the first quarter of 2010. Non-GAAP net income for the second quarter of 2010 was $21.4 million or $0.26 per diluted share compared $9.8 million or $0.12 per diluted share for the second quarter of 2009 and $18.0 million or $0.22 per diluted share in the first quarter of 2010. For the second quarter of 2010, the non-GAAP effective tax rate was 16.8 percent.

On a GAAP basis, operating margin was 12.4 percent in the second quarter of 2010, up 2,830 basis points from the second quarter of 2009 and up 310 basis points from the first quarter of 2010. GAAP net income for the second quarter of 2010 was $11.5 million or $0.14 per diluted share compared to a GAAP net loss of $16.6 million or a loss of $0.20 per diluted share for the second quarter of 2009 and GAAP net income of $8.0 million or $0.10 per diluted share in the first quarter of 2010. For the second quarter of 2010, the GAAP effective tax rate was 20.9 percent.

GAAP results are reconciled to non-GAAP results in the accompanying tables and for the second quarter of 2010, include $1.0 million in acquisition-related expenses, restructuring and other special charges. Also included in the second quarter of 2010 were non-cash charges of $6.2 million related to stock based compensation and $3.9 million in amortization of acquisition-related intangibles. In the second quarter of 2010, we ceased reporting the effect of transitional idle capacity and for comparability, its effect has been removed from all periods reported.

James J. Peterson, President and Chief Executive Officer, stated, "We are extremely pleased with our second quarter results.  As anticipated, we had increases in net sales for all of our end markets accompanied by notable improvements in our gross, operating and net margins. These results, along with an incremental operating cash flow of $28.8 million, continue to demonstrate rock-solid execution in delivering to our shareholders consistently profitable results."

Business Outlook

Microsemi expects that for the third quarter of fiscal year 2010, our net sales will increase between a range of 3 percent and 5 percent, sequentially. On a non-GAAP basis, we expect earnings for the third quarter of fiscal year 2010 to be $0.28 to $0.30 per diluted share.

Microsemi regularly announces a quarterly outlook in the form of issuing a news release and does not undertake to update any of this information between such public announcements. Please refer to the "SAFE HARBOR" STATEMENT below for risks that may affect future actual results.

About Microsemi Corporation

Microsemi, with corporate headquarters in Irvine, California, is a leading designer, manufacturer and marketer of high performance analog and mixed signal integrated circuits and high reliability semiconductors. Microsemi's semiconductors manage and control or regulate power, protect against transient voltage spikes and transmit, receive, and amplify signals.

Microsemi's products include individual components as well as integrated circuit solutions that enhance customer designs by improving performance and reliability, optimizing battery performance, reducing size or protecting circuits. The principal markets Microsemi serves include defense, commercial air, satellite, medical, notebook computers, LCD TVs, mobile, and connectivity applications. More information may be obtained by contacting Microsemi directly or by visiting its website at http://www.microsemi.com.

The Microsemi Corporation logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=1233

Information for Second Quarter 2010 Earnings Conference Call and Webcast

Date: Thursday, April 22, 2010
Time: 4:45 pm Eastern Daylight Time (1:45 pm Pacific Daylight Time)

To access the webcast, please log on to: www.microsemi.com and go to Investors and then to Events and Presentations. To listen to the live webcast, please go to this website approximately fifteen minutes prior to the start of the call to register, download, and install any necessary audio software. For those unable to participate during the live webcast, a replay will be available shortly after the call on the website for 90 days.

To participate in the conference call by telephone, please call: (877) 264-1110 or (706) 634-1357 at approximately 4:35 pm EDT (1:35 pm PDT). Please provide the following ID Number: 68849589.

A telephonic replay will be available from 6:00 pm EDT (3:00 pm PDT) on Thursday, April 22, 2010 through 11:59 pm EST (8:59 pm PST) on Thursday, April 29th. To access the replay, please call (800) 642-1687, or (706) 645-9291. Please enter the following ID Number: 68849589.

PLEASE READ THE FOLLOWING FACTORS THAT CAN MATERIALLY AFFECT MICROSEMI'S FUTURE RESULTS.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Any statements set forth in the news release that are not entirely historical and factual in nature are forward-looking statements, including without limitation statements concerning Microsemi's revenue and earnings guidance, continued execution in delivering consistently profitable results, and any other statements of belief or about the company's plans or expectations. These forward-looking statements are based on Microsemi's current expectations and are inherently subject to risks and uncertainties that could cause actual results to differ materially from those expressed in the forward-looking statements. The potential risks and uncertainties include, but are not limited to, such factors as continued negative or worsening worldwide economic conditions or market instability; downturns in the highly cyclical semiconductor industry; intense competition in the semiconductor industry and resultant downward price pressure; inab ility to develop new technologies and products to satisfy changes in customer demand or the development by the company's competitors of products that decrease the demand for Microsemi's products; unfavorable conditions in end markets; inability of Microsemi's compound semiconductor products to compete successfully with silicon-based products; production delays related to new compound semiconductors; variability of the company's manufacturing yields; the concentration of the factories that service the semiconductor industry; delays in beginning production, implementing production techniques, resolving problems associated with technical equipment malfunctions, or issues related to government or customer qualification of facilities; potential effects of system outages; inability by Microsemi to fulfill customer demand and resulting loss of customers; variations in customer order preferences; difficulties foreseeing future demand; rises in inventory levels and inventory obsolescence; potential non-realization of expected orders or non-realization of backlog; failure to make sales indicated by the company's book-to-bill ratio; Microsemi's reliance on government contracts for a portion of its sales; risks related to the company's international operations and sales, including availability of transportation services, political instability and currency fluctuations; increases in the costs of credit and the availability of credit or additional capital only under more restrictive conditions or not at all; unanticipated changes in Microsemi's tax provisions or exposure to additional income tax liabilities; changes in generally accepted accounting principles; principal, liquidity and counterparty risks related to Microsemi's holdings in securities, including auction rate securities; environmental or other regulatory matters or litigation, or any matters involving contingent liabilities or other claims; the uncertainty of litigation, the costs and expenses of litigation, the potential material adverse effect litigation could have on Microsemi's business and results of operations if an adverse determination in litigation is made, and the time and attention required of management to attend to litigation; difficulties in determining the scope of, and procuring and maintaining, adequate insurance coverage; difficulties and costs of protecting patents and other proprietary rights; the hiring and retention of qualified personnel in a competitive labor market; acquiring, managing and integrating new operations, businesses or assets, and the associated diversion of management attention; uncertainty as to the future profitability of acquired businesses, and delays in the realization of, or the failure to realize, any accretion from acquisition transactions; any circumstances that adversely impact the end markets of acquired businesses; and difficulties in closing or disposing of operations or assets or transferring work from one plant to another. In addition to these factors and any other factors mentioned elsewhere in this news release , the reader should refer as well to the factors, uncertainties or risks identified in Microsemi's most recent Form 10-K and all subsequent Form 10-Q reports filed by Microsemi with the SEC. Additional risk factors may be identified from time to time in Microsemi's future filings. The forward-looking statements included in this release speak only as of the date hereof, and Microsemi does not undertake any obligation to update these forward-looking statements to reflect subsequent events or circumstances. Amounts reported in this release are preliminary and subject to finalization prior to the filing of our next Form 10-Q.

To supplement the consolidated financial results prepared in accordance with Generally Accepted Accounting Principles ("GAAP"), this press release and its attachments include non-GAAP financial measures that exclude items listed in the footnotes below. Management excludes these items because it believes that the non-GAAP measures enhance an investor's overall understanding of Microsemi's financial performance and future prospects by being more reflective of Microsemi's core operational activities and to be more comparable with the results of the Company over various periods. Management uses non-GAAP financial measures internally for strategic decision making, forecasting future results and evaluating current performance. Guidance is provided only on a non-GAAP basis due to the inherent difficulty of forecasting the timing or amount of certain items that have been excluded from the forward-looking non-GAAP measures, and a reconciliation to the comparable GAAP guidance has not been provided bec ause certain factors that are materially significant to Microsemi's ability to estimate the excluded items are not accessible or estimable on a forward-looking basis. By disclosing non-GAAP financial measures, management intends to provide investors with additional measures of Microsemi's core operating results and trends for the periods presented. Non-GAAP financial measures are not prepared in accordance with GAAP; therefore, the information is not necessarily comparable to other companies' financial information and should be considered as a supplement to, not a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP.

Investor Inquiries: Robert C. Adams, Microsemi Corporation, Irvine, CA (949) 221-7100. 

(Financial Tables Follow)

MICROSEMI CORPORATION
Selected GAAP and Non-GAAP Financial Measures
(Unaudited, in thousands except for percentages and per share amounts)
 
  Quarter Ended Six Months Ended
  Mar 28, 2010 Dec 27, 2009 Mar 29, 2009 Mar 28, 2010 Mar 29, 2009
           
Net sales  $118,218 $112,832 $105,693 $231,050 $236,287
           
Selected GAAP Financial Measures          
Gross margin  $56,001 $52,268 $32,712 $108,269 $93,145
Gross margin percentage  47.4% 46.3% 31.0% 46.9% 39.4%
Operating income (loss)  $14,672 $10,472 $(16,805) $25,144 $(2,893)
Operating margin  12.4% 9.3% (15.9%) 10.9% (1.2%)
Net income (loss)  $11,486 $7,960 $(16,612) $19,446 $(3,404)
Diluted earnings (loss) per share  $0.14 $0.10 $(0.20) $0.24 $(0.04)
           
Selected Non-GAAP Financial Measures          
Gross margin  $56,001 $52,268 $43,506 $108,269 $104,182
Gross margin percentage  47.4% 46.3% 41.2% 46.9% 44.1%
Operating income  $25,797 $22,232 $11,857 $48,029 $40,038
Operating margin  21.8% 19.7% 11.2% 20.8% 16.9%
Net income  $21,356 $18,034 $9,762 $39,390 $32,923
Diluted earnings per share  $0.26 $0.22 $0.12 $0.48 $0.40

Additional details reconciling the selected GAAP financial measure to the selected non-GAAP financial measure may be found in the "Selected Non-GAAP Financial Measures and Schedule Reconciling Selected Non-GAAP Financial Measures to Comparable GAAP Financial Measures" table and in footnotes (a) – (g) below.

MICROSEMI CORPORATION
Selected Non-GAAP Financial Measures and Schedule Reconciling Selected Non-GAAP Financial Measures
to Comparable GAAP Financial Measures
(Unaudited, in thousands except for per share amounts)
     
  Quarter Ended Six Months Ended
  Mar 28, 2010 Dec 27, 2009 Mar 29, 2009 Mar 28, 2010 Mar 29, 2009
           
GAAP gross margin $56,001 $52,268 $32,712 $108,269 $93,145
Inventory reserves due to restructuring activities (a)  10,204 10,204
Impairment of restructuring related fixed assets (a)  590 590
Manufacturing profit in acquired inventory (b)  243
Non-GAAP gross margin $56,001 $52,268 $43,506 $108,269 $104,182
           
GAAP operating income (loss) $14,672 $10,472 $(16,805) $25,144 $(2,893)
Inventory reserves due to restructuring activities (a)  10,204 10,204
Impairment of restructuring related fixed assets (a)  590 590
Manufacturing profit in acquired inventory (b)  243
Restructuring and other special charges (a)  380 388 5,219 768 7,640
Amortization of intangible assets (c)  3,884 3,883 3,562 7,767 6,806
Stock based compensation (d)  6,231 6,736 6,976 12,967 14,891
Exceptional legal matters (e)  211 753 2,111 964 2,557
Direct acquisition costs (f)  419 419
Non-GAAP operating income $25,797 $22,232 $11,857 $48,029 $40,038
           
GAAP net income (loss) $11,486 $7,960 $(16,612) $19,446 $(3,404)
Inventory reserves due to restructuring activities (a)  10,204 10,204
Impairment of restructuring related fixed assets (a)  590 590
Manufacturing profit in acquired inventory (b)  243
Restructuring and other special charges (a)  380 388 5,219 768 7,640
Amortization of intangible assets (c)  3,884 3,883 3,562 7,767 6,806
Stock based compensation (d)  6,231 6,736 6,976 12,967 14,891
Exceptional legal matters (e)  211 753 2,111 964 2,557
Direct acquisition costs (f)  419 419
Income tax effect on non-GAAP adjustments (g)  (1,255) (1,686) (2,288) (2,941) (6,604)
Non-GAAP net income $21,356 $18,034 $9,762 $39,390 $32,923
           
GAAP diluted earnings (loss) per share $0.14 $0.10 $(0.20) $0.24 $(0.04)
Effect of non-GAAP adjustments on diluted earnings (loss) per share  0.12 0.12 0.32 0.24 0.44
Non-GAAP diluted earnings per share $0.26 $0.22 $0.12 $0.48 $0.40
           
Weighted average diluted shares used in calculating non-GAAP diluted earnings per share  82,473 82,117 81,362 81,975 81,487

Additional details reconciling the selected GAAP financial measure to the selected non-GAAP financial measure may be found in Notes Reconciling Non-GAAP Financial Information to GAAP Financial Information and in footnotes (a) – (g) below.

MICROSEMI CORPORATION
Consolidated Income Statements
(Unaudited, in thousands, except per share amounts)
           
  Quarter Ended Six Months Ended
  Mar 28, 2010 Dec 27, 2009 Mar 29, 2009 Mar 28, 2010 Mar 29, 2009
           
NET SALES $118,218 $112,832 $105,693 $231,050 $236,287
Cost of sales  62,217 60,564 72,981 122,781 143,142
           
GROSS MARGIN 56,001 52,268 32,712 108,269 93,145
           
Operating expenses:          
Selling, general and administrative  24,722 25,813 31,218 50,535 61,823
Research and development  12,054 11,805 10,209 23,859 20,976
Amortization of intangible assets  3,884 3,883 3,562 7,767 6,806
Direct acquisition costs  419 419
Restructuring charges  250 295 4,528 545 6,433
           
Total operating expenses  41,329 41,796 49,517 83,125 96,038
           
OPERATING INCOME (LOSS) 14,672 10,472 (16,805) 25,144 (2,893)
           
Interest and other income (expense), net  (144) (178) 270 (322) 943
           
INCOME (LOSS) BEFORE INCOME TAXES 14,528 10,294 (16,535) 24,822 (1,950)
           
Provision for income taxes  3,042 2,334 77 5,376 1,454
           
NET INCOME (LOSS) $11,486 $7,960 $(16,612) $19,446 $(3,404)
           
Earnings (loss) per share           
Basic  $0.14 $0.10 $(0.20) $0.24 $(0.04)
Diluted   $0.14 $0.10 $(0.20) $0.24 $(0.04)
           
Common and common equivalent shares outstanding:          
Basic  81,693 81,505 81,091 81,281 80,917
Diluted 82,473 82,117 81,091 81,975 80,917
 
MICROSEMI CORPORATION
Condensed Consolidated Balance Sheets
(Unaudited, in thousands)
     
  March 28, 2010 September 27, 2009
ASSETS     
     
Current assets:    
Cash and cash equivalents  $260,940 $216,742
Investment in auction rate securities  31,550 46,550
Accounts receivable, net  70,356 62,543
Inventories  98,135 95,372
Other current assets  25,309 33,515
Total current assets  486,290 454,722
Non-current assets  346,099 356,408
     
TOTAL ASSETS  $832,389 $811,130
     
LIABILITIES AND STOCKHOLDERS' EQUITY    
     
Auction rate securities credit facility  $31,550 $46,550
Other current liabilities  56,941 54,219
Long-term liabilities  32,835 34,010
Stockholders' equity  711,063 676,351
     
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $832,389 $811,130

Balance Sheet Note

At March 28, 2010 and September 27, 2009, our investment in auction rate securities consisted of auction rate bonds backed by student loans. During the quarter ended March 29, 2009, we entered into a settlement agreement with the financial institution where we hold our investment in auction rate securities and, per the terms of the settlement agreement: a) on November 3, 2008, the financial institution repurchased our $15,450,000 investment in auction rate preferred shares at par plus accrued interest; b) we hold rights to sell our remaining investment in auction rate bonds back to the financial institution at par plus accrued interest beginning June 30, 2010 through July 2, 2012 ("ARS Rights"); and c) we are permitted to borrow at "no net cost" the full par value of our investment in auction rate bonds.

During the quarter ended March 29, 2009, we monetized all auction rate securities at full par value via the "no net cost" auction rate securities credit facility, which resulted in an increase in the balance of our cash and cash equivalents and a corresponding increase in borrowing under our auction rate securities credit facility. The credit facility, which is maintained by a subsidiary of the financial institution where we hold our investment in auction rate securities, is collateralized by any balances held in a collateral account at the subsidiary. The only balances held in the collateral account since the settlement date are the auction rate securities. The outstanding amounts under the credit facility may become due and payable upon demand, provided that the parent financial institution is required, either itself or through an affiliate, to provide alternative financing on substantially the same terms as soon as reasonably possible. While the financial institution may repurchase our investment in auct ion rate securities prior to June 30, 2010, we intend to put these auction rate securities back to the financial institution and use the proceeds to repay the credit facility when permitted by the ARS Rights. As such, at March 28, 2010, we have classified both the investment in auction rate securities and auction rate securities credit facility as current. 

Notes Reconciling Non-GAAP Financial Information to GAAP Financial Information

To supplement the consolidated financial results prepared in accordance with Generally Accepted Accounting Principles ("GAAP"), this press release and its attachments include non-GAAP financial measures that exclude items listed in the footnotes below. Management excludes these items because it believes that the non-GAAP measures enhance an investor's overall understanding of Microsemi's financial performance and future prospects by being more reflective of Microsemi's core operational activities and to be more comparable with the results of the Company over various periods. Management uses non-GAAP financial measures internally for strategic decision making, forecasting future results and evaluating current performance. Guidance is provided only on a non-GAAP basis due to the inherent difficulty of forecasting the timing or amount of certain items that have been excluded from the forward-looking non-GAAP measures, and a reconciliation to the comparable GAAP guidance has not been provided bec ause certain factors that are materially significant to Microsemi's ability to estimate the excluded items are not accessible or estimable on a forward-looking basis. By disclosing non-GAAP financial measures, management intends to provide investors with a more meaningful, consistent comparison of Microsemi's core operating results and trends for the periods presented. Non-GAAP financial measures are not prepared in accordance with GAAP; therefore, the information is not necessarily comparable to other companies' financial information and should be considered as a supplement to, not a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP.

The items excluded from GAAP financial results in calculating non-GAAP financial measures, are set forth below: 

(a)   Restructuring activities involve the closure and consolidation of certain of our manufacturing facilities. As these facilities are not expected to have a continuing contribution to operations or are expected to have a diminishing contribution during the transition phase, management believes excluding such items from Microsemi's operations provides investors with a means of evaluating Microsemi's on-going operations. Restructuring activities also include cost reduction measures to balance our operations to meet customer demand. Inventory reserves due to restructuring activities and impairment of fixed assets relate to the exiting of product that do not meet profitability metrics, products with recent substantial declines in projected demand or actions to improve overall cost structure. Restructuring and other special charges include severance and other costs related to facilities in the process of closing or already closed. Management excludes these expenses when evaluating co re operating activities and for strategic decision making, forecasting future results and evaluating current performance.

(b)   Manufacturing profit in acquired inventory resulted from purchase-accounting adjustments to increase the value of inventory acquired to its fair value. As the acquired inventory is sold, the associated manufacturing profit in acquired inventory increases cost of goods sold and reduces gross margin. The manufacturing profit in acquired inventory has been excluded to facilitate comparability of gross margin between periods. In addition, management excludes the impact of manufacturing profit in acquired inventory in internal measurements of gross margin as it does not reflect continuing operations at acquired operations. 

(c) While amortization of acquisition related intangible assets is expected to continue in the future, for internal analysis of Microsemi's operations, management does not view this expense as reflective of the business' current performance. 

(d) Stock based compensation has been excluded as management excludes these expenses when evaluating core operating activities and for strategic decision making, forecasting future results and evaluating current performance.

(e) Amounts are related to expenses from previously disclosed matters and actions related to the Department of Justice, International Trade Commission and an independent inquiry conducted by our Board of Directors, as well as gains on litigation settlement net of settlement costs. Management excludes these expenses when evaluating core operating activities and for strategic decision making, forecasting future results and evaluating current performance.

(f)   Under recently adopted accounting guidance, direct acquisition costs are expensed as incurred rather than capitalized into the purchase price of an acquisition. These costs have been excluded as management excludes these expenses when evaluating core operating activities and for strategic decision making, forecasting future results and evaluating current performance.

(g) The tax effect on non-GAAP adjustments represent the difference in the provision for income taxes that resulted from non-GAAP adjustments to pretax income and also certain acquisition-related and nondeductible stock-based compensation items.  

CONTACT:  Microsemi Corporation
          FINANCIAL CONTACT:
          John W. Hohener, Executive Vice President and Chief
           Financial Officer
          INVESTORS:
          Robert C. Adams, Vice President of Corporate Development
          (949) 221-7100
-----END PRIVACY-ENHANCED MESSAGE-----