EX-99 2 q3earnrel.htm Converted by EDGARwiz

[q3earnrel002.gif]


STANDEX INTERNATIONAL CORPORATION l SALEM, NH 03079 l TEL (603) 893-9701 l FAX (603) 893-7324 l WEB www.standex.com



Contact:

Thomas DeByle, CFO

                                      FOR IMMEDIATE RELEASE

(603) 893-9701

e-mail: InvestorRelations@Standex.com

 



STANDEX REPORTS THIRD-QUARTER 2016 FINANCIAL RESULTS

Food Service Equipment Group Expands Operating Margins 260 bps to 9.6%

Engineering Technologies Aviation Ramp-Up on Track

Operational Excellence and Top-Line Initiatives Continue Across All Businesses

Board Authorizes Share Repurchase of up to $100 Million



SALEM, NH – May 3, 2016 . . . . Standex International Corporation (NYSE:SXI) today reported financial results for the third quarter of fiscal year 2016.


Third-Quarter Fiscal 2016 Results from Continuing Operations


§

Net sales decreased 2.0% to $177.5 million from $181.0 million in the third quarter of fiscal 2015. Organic sales decreased 2.0%, foreign exchange had a negative effect of 1.4%, and acquisitions contributed positive 1.4% year over year.


§

Income from operations was $17.2 million, compared with $17.8 million in the third quarter of fiscal 2015.  

Net income from continuing operations was $11.6 million, or $0.91 per diluted share, including tax-effected $0.3 million of restructuring charges. This compares with third-quarter fiscal 2015 net income from continuing operations of $12.8 million, or $1.00 per diluted share, including tax-effected $0.3 million of restructuring charges. Excluding the aforementioned items from both periods, non-GAAP net income from continuing operations was $11.9 million, or $0.93 per diluted share, compared with $13.1 million, or $1.02 per diluted share, in the third quarter of fiscal 2015.


§

EBITDA (earnings before interest, income taxes, depreciation and amortization) was $21.6 million, compared with $22.2 million in the third quarter of fiscal 2015. Excluding the previously mentioned restructuring charges from both periods, adjusted EBITDA for the third quarter of fiscal 2016 was $21.9 million, compared with $22.6 million in the year-earlier quarter.


§

Net working capital (defined as accounts receivable plus inventories less accounts payable) was $144.6 million at the end of the third quarter of fiscal 2016, compared with $149.5 million a year earlier. Working capital turns were 4.9 in the third quarter of fiscal 2016 and 4.8 in the prior year.


§

The Company closed the quarter with a net cash position of $7.4 million, compared with a net debt position of $44.4 million a year ago.



Management Comments


“We continued to make good progress operationally during the quarter as we faced challenges to the top line in certain of our end markets,” said President and CEO David Dunbar. “Third-quarter non-GAAP operating income was down 3.7% year-over-year on a 2.0% revenue decline. Significant operating income gains in the Food Service Equipment Group did not fully offset a decline in Engineering Technologies operating income as a result of the oil and gas downturn and the impact of planned growth investments in Engraving. We generated a 9.6% Food Service operating margin in Q3, up from 7.0% last year, despite a 3.4% decline in sales. Engraving had another great quarter on the top line as we invested in technology to drive future growth, and Electronics and Hydraulics continued to perform well. The repositioning of Engineering Technologies is progressing well as we ramp up capacity to capitalize on aviation growth opportunities.”

 

Segment Review


Food Service Equipment Group sales decreased 3.4% year-over-year, and operating income was up 32.0%.


“Our focus on margin improvement resulted in a significant increase in year-over-year Food Service Equipment operating income,” said Dunbar. “Operating income margins increased 260 basis points to 9.6% on a sales decrease of 3.4% from Q3 last year. The decrease in sales was driven primarily by lower Refrigeration sales as well as ongoing actions to eliminate less profitable products. With our operational excellence initiatives in place and demonstrating positive early results, the team is advancing its commercial strategic initiatives -- focusing on technological enhancements to our product lines, expansion into attractive market adjacencies and improving sales force structure and incentives. However, we anticipate top-line performance challenges to continue in the Refrigeration group in the near term.”

 

Engraving Group sales increased 6.2% year-over-year, with 11.6% organic growth partially offset by a 5.4% negative effect from foreign exchange. Operating income was down 7.9% compared with last year due to planned growth investments.  


“Engraving Group sales increases were primarily driven by our Mold-Tech locations in Europe and China, as demand for automotive molds remain strong,” said Dunbar. “As a result of our planned investments in laser and nickel shell technologies and design services to meet demand and market trends, operating income margins declined 280 basis points to 18.6%.  While we have begun to see softness in some of our Asian markets, we remain optimistic about our near term potential for global Mold-Tech sales growth.” 


Engineering Technologies Group sales declined 21.3% year-over-year, and operating income decreased 52.3%.  


“Organic sales were down 20.7% year-over-year, primarily due to significantly lower demand in the oil and gas markets, as well as contract timing in the space industry,” said Dunbar. “This was partially offset by increased sales in aviation.  Demand in aviation continues to grow and we are creating the capacity to fulfill customer needs. Construction of our Aluminum Center of Excellence in Wisconsin is on track and we expect to be in production at that facility in June.

We anticipate improvement in year-over-year fourth-quarter margins due to improvements from higher sales and margin growth in aviation and an easier year-over-year comparison in the oil and gas market.”

   

Electronics Products Group sales were up 6.8% year-over-year. Acquisitions contributed 8.9%, partially offset by a negative currency effect of 2.3%. Operating income was down 0.7%.


“Electronics sales increased 6.8% due to the Q2 2016 acquisition of Northlake as well as program launches in Europe, partially offset by softness in Asia and North America and the effect of foreign exchange rate,” said Dunbar. “Operating income was nearly flat to prior year results. We continue to see increasing opportunities in sensors and expect our new sensor programs will drive growth in fiscal year 2017.”


The Hydraulics Products Group reported a 12.0% year-over-year sales increase, while operating income rose 16.5%.


“Sales were up 12.0% year-over-year, primarily due to the continued strengthening in our traditional North American dump truck and trailer markets, which is tied to the strong North American construction environment,” said Dunbar. “Our customers are optimistic that the passage of the new five-year highway bill could provide further growth opportunities. We continue to capture new OEM platforms in the refuse space and we are focused on entering new markets, such as airline support equipment. March was a record month for cylinder production and we are enhancing our capacity in China in order to meet increased demand in the fourth quarter and into fiscal 2017.”

    

Business Outlook


“Our fourth-quarter focus will be to continue our operational excellence and top-line initiatives, as we seek to finish the year strong. Across the organization we will be aggressively executing on the four pillars of the Standex Value Creation System to drive performance in the business. These include the balanced performance plan process, the growth disciplines, operational excellence, and talent management.”






Stock Repurchase


The Company today also is announcing that its Board of Directors has authorized a revision to its share repurchase program under which the Company may now repurchase up to an aggregate of $100 million of its outstanding common stock. Commenting on the Board’s authorization, Mr. Dunbar stated, “To date, we have used our stock repurchase program primarily to offset dilution caused by employee stock issuances. This revision provides the Company with the ability to make opportunistic share repurchases, is consistent with our disciplined capital allocation strategy and reflects the Board’s confidence in Standex’s ability to enhance shareholder value.” Under the program, purchases may be made from time to time on the open market, including through 10b5-1 trading plans, or through privately negotiated transactions, block transactions, or other techniques in accordance with prevailing market conditions and the requirements of the Securities and Exchange Commission. The Board’s authorization is open-ended and does not establish a timeframe for the purchases. The Company is not obligated to acquire a particular number of shares, and the program may be discontinued at any time at the Company’s discretion.



Conference Call Details


Standex will host a conference call for investors today, May 3, 2016 at 10:00 a.m. ET. On the call, David Dunbar, President and CEO, and Thomas DeByle, CFO, will review the Company’s financial results and business and operating highlights.  Investors interested in listening to the webcast and viewing the slide presentation should log on to the “Investors” section of Standex’s website under the subheading, "Webcasts and Presentations", located at www.standex.com.  A replay of the webcast will also be available on the Company’s web site shortly after the conclusion of the presentation.  To listen to the playback, please dial (800) 585-8367 in the U.S. or (404) 537-3406 internationally; the passcode is 87927611. The webcast replay also can be accessed in the “Investor Relations” section of the Company’s website, located at www.standex.com.


Use of Non-GAAP Financial Measures


EBITDA, which is "Earnings Before Interest, Taxes, Depreciation and Amortization," non-GAAP income from operations, non-GAAP net income from continuing operations and free cash flow are non-GAAP financial measures and are intended to serve as a complement to results provided in accordance with accounting principles generally accepted in the United States.  Standex believes that such information provides an additional measurement and consistent historical comparison of the Company's performance. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is available in this news release.


About Standex


Standex International Corporation is a multi-industry manufacturer in five broad business segments: Food Service Equipment Group, Engineering Technologies Group, Engraving Group, Electronics Products Group, and Hydraulics Products Group with operations in the United States, Europe, Canada, Australia, Singapore, Mexico, Brazil, Argentina, Turkey, South Africa, India, South Korea and China.  For additional information, visit the Company's website at http://standex.com/.



1 Safe Harbor Language

Statements in this news release include, or may be based upon, management's current expectations, estimates and/or projections about Standex's markets and industries.  These statements are forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995.  Actual results may materially differ from those indicated by such forward-looking statements as a result of certain risks, uncertainties and assumptions that are difficult to predict.  Among the factors that could cause actual results to differ are the impact of implementation of government regulations and programs affecting our businesses, unforeseen legal judgments, fines or settlements, uncertainty in conditions in the financial and banking markets, general domestic and international economy including more specifically economic conditions in the oil and gas market, aerospace market, retail food and beverage market, and automotive and heavy construction vehicle markets, the impact of foreign exchange, increases in raw material costs, the ability to substitute less expensive alternative raw materials,  the ability to continue to successfully implement productivity improvements, increase market share, access new markets, introduce new products, enhance our presence in strategic channels, the successful expansion and automation of manufacturing capabilities and diversification efforts in emerging markets, the ability to continue to achieve cost savings through lean manufacturing, cost reduction activities, and low cost sourcing, effective completion of plant consolidations, successful completion and integration of acquisitions and the other factors discussed in the Annual Report of Standex on Form 10-K for the fiscal year ending June 30, 2015, which is on file with the Securities and Exchange Commission, and any subsequent periodic reports filed by the Company with the Securities and Exchange Commission.  In addition, any forward-looking statements represent management's estimates only as of the day made and should not be relied upon as representing management's estimates as of any subsequent date.  While the Company may elect to update forward-looking statements at some point in the future, the Company and management specifically disclaim any obligation to do so, even if management's estimates change.










 

Standex International Corporation

 

Consolidated Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

 

 

March 31,

(In thousands)

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

     177,465

 

$

     180,999

 

$

     557,811

 

$

     572,363

Cost of sales

 

 

     118,827

 

 

     123,741

 

 

372,386

 

 

390,193

Gross profit

 

 

  58,638

 

 

57,258

 

 

     185,425

 

 

     182,170

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

       41,087

 

 

39,028

 

 

125,713

 

 

     124,836

Restructuring costs

 

 

391

 

 

          398

 

 

         3,387

 

 

2,354

Other operating (income) expense, net

 

 

-

 

 

-

 

 

-

 

 

59

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

17,160

 

 

17,832

 

 

56,325

 

 

54,921

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

807

 

 

938

 

 

2,182

 

 

2,369

Other (income) expense, net

 

 

115

 

 

(103)

 

 

(369)

 

 

(556)

Total

 

 

922

 

 

835

 

 

1,813

 

 

1,813

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

             16,238

 

 

             16,997

 

 

             54,512

 

 

             53,108

Provision for income taxes

 

 

4,667

 

 

4,232

 

 

14,354

 

 

14,153

Net income from continuing operations

 

 

11,571

 

 

12,765

 

 

40,158

 

 

38,955

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of tax

(55)

 

 

(139)

 

 

(290)

 

 

(593)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

11,516

 

$

12,626

 

$

39,868

 

$

38,362

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.91

 

$

1.01

 

$

3.17

 

$

3.08

Income (loss) from discontinued operations

 

 

-

 

 

(0.01)

 

 

(0.02)

 

 

(0.05)

Total

 

$

0.91

 

$

1.00

 

$

3.15

 

$

3.03

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.91

 

$

1.00

 

$

3.14

 

$

3.04

Income (loss) from discontinued operations

 

 

-

 

 

(0.01)

 

 

(0.02)

 

 

(0.05)

Total

 

$

0.91

 

$

0.99

 

$

3.12

 

 

2.99

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

 

 

12,696

 

 

12,657

 

 

12,681

 

 

12,656

   Diluted

 

 

12,768

 

 

12,788

 

 

12,776

 

 

12,808





Standex International Corporation

Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

June 30,

(In thousands)

 

 

2016

 

 

2015

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

  Cash and cash equivalents

 

$

              113,401

 

$

                96,128

  Accounts receivable, net

 

 

                99,204

 

 

              110,478

  Inventories

 

 

              109,012

 

 

              108,305

  Prepaid expenses and other current assets

 

 

                  6,261

 

 

                  7,070

  Income taxes receivable

 

 

                  5,292

 

 

                     747

  Deferred tax asset

 

 

                13,178

 

 

                12,674

    Total current assets

 

 

              346,348

 

 

              335,402

 

 

 

 

 

 

 

Property, plant, equipment, net

 

 

              110,549

 

 

              108,536

Intangible assets, net

 

 

                42,291

 

 

                38,048

Goodwill

 

 

              158,589

 

 

              154,732

Deferred tax asset

 

 

                     865

 

 

                     917

Other non-current assets

 

 

                18,964

 

 

                21,428

    Total non-current assets

 

 

              331,258

 

 

              323,661

 

 

 

 

 

 

 

Total assets

 

$

              677,606

 

$

              659,063

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

  Accounts payable

 

$

                63,578

 

$

                80,764

  Accrued liabilities

 

 

                46,643

 

 

                47,742

  Income taxes payable

 

 

                  7,716

 

 

                10,285

    Total current liabilities

 

 

              117,937

 

 

              138,791

 

 

 

 

 

 

 

Long-term debt

 

 

              106,028

 

 

              101,753

Accrued pension and other non-current liabilities

 

                71,341

 

 

                69,949

    Total non-current liabilities

 

 

              177,369

 

 

              171,702

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

  Common stock

 

 

                41,976

 

 

                41,976

  Additional paid-in capital

 

 

                51,063

 

 

                47,254

  Retained earnings

 

 

              667,607

 

 

              632,864

  Accumulated other comprehensive loss

 

 

              (96,250)

 

 

               (93,017)

  Treasury shares

 

 

            (282,096)

 

 

             (280,507)

     Total stockholders' equity

 

 

              382,300

 

 

              348,570

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

              677,606

 

$

              659,063





Standex International Corporation and Subsidiaries

Statements of Consolidated Cash Flows

 

 

 

Nine Months Ended

 

 

 

March 31,

(In thousands)

 

 

2016

 

 

2015

 

 

 

 

 

 

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net income

 

$

39,868

 

$

        38,362

Income (loss) from discontinued operations

 

 

             (290)

 

 

            (593)

Income from continuing operations

 

 

            40,158

 

 

38,955

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

   Depreciation and amortization

 

 

 13,317

 

 

 12,602

   Stock-based compensation

 

 

 3,777

 

 

 2,806

    Non-cash portion of restructuring charge

 

 

 1,512

 

 

 (215)

    Excess tax benefit from share-based payment activity

 

 

 (795)

 

 

 (1,644)

Contributions to defined benefit plans

 

 

 (963)

 

 

 (1,069)

Net changes in operating assets and liabilities

 

 

 (9,710)

 

 

 (28,360)

Net cash provided by operating activities - continuing operations

 

 

 47,296

 

 

 23,075

Net cash provided by (used in) operating activities - discontinued operations

 

 

 (748)

 

 

 (1,818)

Net cash provided by (used in) operating activities

 

 

 46,548

 

 

 21,257

Cash Flows from Investing Activities

 

 

 

 

 

 

    Expenditures for property, plant and equipment

 

 

 (13,264)

 

 

 (18,847)

    Expenditures for acquisitions, net of cash acquired

 

 

 (13,700)

 

 

 (57,149)

    Proceeds from sale of real estate and equipment

 

 

 259

 

 

 -   

    Other investing activities

 

 

 (417)

 

 

 1,197

Net cash (used in) investing activities from continuing operations

 

 

 (27,122)

 

 

 (74,799)

Net cash (used in) investing activities from discontinued operations

 

 

 2,803

 

 

 -   

Net cash (used in) investing activities

 

 

 (24,319)

 

 

 (74,799)

Cash Flows from Financing Activities

 

 

 

 

 

 

    Proceeds from borrowings

 

 

 58,000

 

 

 267,500

    Payments of debt

 

 

 (54,000)

 

 

 (182,700)

    Activity under share-based payment plans

 

 

 816

 

 

 675

    Excess tax benefit from share-based payment activity

 

 

 795

 

 

 1,644

    Purchase of treasury stock

 

 

 (3,167)

 

 

 (9,835)

    Cash dividends paid

 

 

 (5,071)

 

 

 (4,301)

Net cash provided by (used in) financing activities

 

 

 (2,627)

 

 

 72,983

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

 (2,329)

 

 

 (9,715)

 

 

 

 

 

 

 

Net changes in cash and cash equivalents

 

 

 17,273

 

 

 9,726

Cash and cash equivalents at beginning of year

 

 

 96,128

 

 

 74,260

Cash and cash equivalents at end of period

 

$

 113,401

 

$

 83,986

 

 

 

 

 

 

 





Standex International Corporation

Selected Segment Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

 

 

March 31,

(In thousands)

 

 

2016

 

 

2015

 

 

2016

 

 

2015

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

Food Service Equipment

 

$

 87,944

 

$

 91,064

 

$

           286,093

 

$

 303,430

Engraving

 

 

 28,560

 

 

 26,896

 

 

             94,016

 

 

 81,609

Engineering Technologies

 

 

 19,358

 

 

 24,590

 

 

             58,780

 

 

 71,314

Electronics Products

 

 

 29,909

 

 

 28,006

 

 

             86,245

 

 

 85,299

Hydraulics Products

 

 

 11,694

 

 

 10,443

 

 

             32,677

 

 

 30,711

Total

 

$

 177,465

 

$

 180,999

 

$

           557,811

 

$

 572,363

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

Food Service Equipment

 

$

 8,455

 

$

 6,404

 

$

 29,183

 

$

 24,989

Engraving

 

 

 5,305

 

 

 5,757

 

 

 22,655

 

 

 18,647

Engineering Technologies

 

 

 1,744

 

 

 3,655

 

 

 4,512

 

 

 9,093

Electronics Products

 

 

 5,263

 

 

 5,298

 

 

 15,338

 

 

 15,582

Hydraulics Products

 

 

 2,007

 

 

 1,723

 

 

 5,502

 

 

 4,897

Restructuring

 

 

 (391)

 

 

 (398)

 

 

 (3,387)

 

 

 (2,354)

Other operating income (expense), net

 

 

 -   

 

 

 -   

 

 

 -   

 

 

 (59)

Corporate

 

 

 (5,223)

 

 

 (4,607)

 

 

 (17,478)

 

 

 (15,874)

Total

 

$

 17,160

 

$

 17,832

 

$

 56,325

 

$

 54,921

 

 

 

 

 

 

 

 

 

 

 

 

 





Standex International Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

March 31,

 

 

 

 

March 31,

 

 


(In thousands, except percentages)

 

 


2016

 

 


2015

 

% Change

 


2016

 

 


2015

 

% Change

Adjusted income from operations and adjusted net income from continuing operations:

 

 

 

 

 

 

 

 

Income from operations, as reported

 

$

17,160

 

$

 17,832

 

-3.8%

 

$

56,325

 

$

54,921

 

2.6%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

391

 

 

   398

 

 

 

 

  3,387

 

 

2,354

 

 

 

Acquisition-related costs

 

 

-

 

 

-   

 

 

 

 

      423

 

 

1,696

 

 

Adjusted income from operations

 

$

17,551

 

$

 18,230

 

-3.7%

 

$

  60,135

 

$

58,971

 

2.0%

Interest and other income (expense), net

 

 

 (922)

 

 

(835)

 

 

 

 

(1,813)

 

 

  (1,813)

 

 

Provision for income taxes

 

 

(4,667)

 

 

(4,232)

 

 

 

 

(14,354)

 

 

(14,153)

 

 

 

Discrete tax items

 

 

 -

 

 

   -

 

 

 

 

   (721)

 

 

  (239)

 

 

 

Tax impact of above adjustments

 

 

  (104)

 

 

   (106)

 

 

 

 

  (1,017)

 

 

 (1,077)

 

 

Net income from continuing operations, as adjusted


$

           11,858

 


$


 13,057

 


-9.2%

 


$

            42,230

 


$


41,689

 


1.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA and Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes, as reported

 $

           16,238

 

 $

  16,997

 

 

 

 $

           54,512

 

 $

 

53,108

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

    807

 

 

   938

 

 

 

 

  2,182

 

 

 2,369

 

 

 

Depreciation and amortization

 

 

   4,513

 

 

 4,297

 

 

 

 

13,317

 

 

 12,602

 

 

EBITDA

 

$

21,558

 

$

22,232

 

-3.0%

 

$

70,011

 

$

68,079

 

2.8%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

  391

 

 

 398

 

 

 

 

3,387

 

 

 2,354

 

 

 

Acquisition-related costs

 

 

     -

 

 

   -

 

 

 

 

423

 

 

   1,696    

 

 

Adjusted EBITDA

 

$

 21,949

 

$

 22,630

 

-3.0%

 

$

73,821

 

$

72,129

 

2.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free operating cash flow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities - continuing operations, as reported

           $

           16,429

 

  $

   11,277

 

 

 

 $


47,296

 

 $

 

23,075

 

 

Less: Capital expenditures

 

 

(4,540)

 

 

(4,886)

 

 

 

 

(13,264)

 

 

(18,847)

 

 

Free operating cash flow

 

$

11,889

 

$

6,391

 

 

 

$

34,032

 

$

(4,228)

 

 

Net income from continuing operations

 

 

      11,571

 

 


12,765

 

 

 

 


40,158

 

 


38,955

 

 

Conversion of free operating cash flow

 

 


102.7%

 

 

 

50.1%

 

 

 

 


84.7%

 

 


  10.9%

 

 





Standex International Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

 March 31,

 

 

 

 

March 31,

 

 

Adjusted earnings per share from continuing operations

 

 

  2016

 

 

  2015

 

%

Change

  2016

 

 

  2015

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations, as reported

 $


0.91

 

 $

        1.00

 

  

 -9.0%

 

 $


3.14

 

 $

        3.04

 

   

3.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

 0.02

 

 

 0.02

 

 

 

 

 0.19

 

 

 0.13

 

 

 

Acquisition-related costs

 

 

  -

 

 

 -

 

 

 

 

 0.02

 

 

  0.10

 

 

 

Discrete tax items

 

 

-

 

 

-

 

 

 

 

(0.06)

 

 

(0.02)

 

 

Diluted earnings per share from continuing operations, as adjusted

 $


0.93

 

 $

        1.02

 

 

-8.8%

 

 $


3.29

 

 $

        3.25

 

      1.2%