-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LhPAsd4iL3eNCorLQ3dlNSxrENRT9OSGN3DLrwjRiIUYHuzl0Qp5RVZnZMLuJCPe iBrno/vjg12ZkccDHnwPBA== 0000950123-08-008120.txt : 20080721 0000950123-08-008120.hdr.sgml : 20080721 20080721165829 ACCESSION NUMBER: 0000950123-08-008120 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20080721 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080721 DATE AS OF CHANGE: 20080721 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SCHERING PLOUGH CORP CENTRAL INDEX KEY: 0000310158 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 221918501 STATE OF INCORPORATION: NJ FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06571 FILM NUMBER: 08961690 BUSINESS ADDRESS: STREET 1: 2000 GALLOPING HILL ROAD CITY: KENILWORTH STATE: NJ ZIP: 07033 BUSINESS PHONE: 9082984000 MAIL ADDRESS: STREET 1: 2000 GALLOPING HILL ROAD CITY: KENILWORTH STATE: NJ ZIP: 07033 8-K 1 y63200e8vk.htm FORM 8-K 8-K
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 21, 2008
SCHERING-PLOUGH CORPORATION
(Exact Name of Registrant as Specified in its Charter)
         
New Jersey
(State or Other Jurisdiction of
Incorporation)
  1-6571
(Commission File Number)
  22-1918501
(IRS Employer
Identification Number)
2000 Galloping Hill Road
Kenilworth, NJ 07033
(Address of Principal Executive Office)
Registrant’s telephone number, including area code: (908) 298-4000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
Schering-Plough today issued a press release titled “Schering-Plough Reports Financial Results for Second Quarter of 2008” and provided additional supplemental financial data. The press release is furnished as Exhibit 99.1 to this 8-K. The supplemental financial data is furnished as Exhibit 99.2 to this 8-K.
ITEM 8.01 OTHER EVENTS
Terje R. Pedersen, M.D., Professor of Medicine, the lead independent investigator in the SEAS study, today issued a press release titled “Results from the SEAS (Simvastatin and Ezetimibe in Aortic Stenosis) study.” The SEAS study investigated the effects of intensive cholesterol lowering with the combination of simvastatin and ezetimibe (marketed as VYTORIN by the Merck/Schering-Plough joint venture) in patients with aortic stenosis. This press release is furnished as Exhibit 99.3 to this 8-K.
The University of Oxford Clinical Trial Service Unit and Epidemiological Studies Unit (CTSU) today issued a press release titled “Independent Analyses of the SEAS, SHARP and IMPROVE-IT Studies of Ezetimibe.” CTSU conducted and interpreted an independent analysis of data in the SEAS study, the SHARP (Study of Heart and Renal Protection) study and the IMPROVE-IT (IMProved Reduction of Outcomes: Vytorin Efficacy International Trial) study. This press release is furnished as Exhibit 99.4 to this 8-K.

 


 

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits
99.1   Press release dated July 21, 2008 titled “Schering-Plough Reports Financial Results for Second Quarter of 2008”
 
99.2   Supplemental Financial Data
 
99.3   Press release dated July 21, 2008 titled “Results From the SEAS (Simvastatin and Ezetimibe in Aortic Stenosis) Study”
 
99.4   Press release dated July, 2008 titled “Independent Analysis of the SEAS, SHARP and IMPROVE-IT studies of Ezetimibe”

 


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Schering-Plough Corporation
         
     
By:   /s/ Steven H. Koehler  
  Steven H. Koehler   
  Vice President and Controller   
Date: July 21, 2008

 


 

Exhibit Index
     
Exhibit    
Number   Description
 
   
99.1
  Press release dated July 21, 2008 titled “Schering-Plough Reports Financial Results for Second Quarter of 2008”
 
   
99.2
  Supplemental Financial Data
 
99.3   Press release dated July 21, 2008 titled “Results From the SEAS (Simvastatin and Ezetimibe in Aortic Stenosis) Study”
 
99.4   Press release dated July, 2008 titled “Independent Analysis of the SEAS, SHARP and IMPROVE-IT studies of Ezetimibe”

 

EX-99.1 2 y63200exv99w1.htm EX-99.1: PRESS RELEASE EX-99.1
Exhibit 99.1
         
(SCHERING-PLOUGH LOGO)
  Media Contact   Schering-Plough
   Steve Galpin, Jr.    2000 Galloping Hill Road
   +1 908 298 7415    Kenilworth, New Jersey 07033-0530
 
   Investor Contacts    www.schering-plough.com
 
   Alex Kelly    
 
   Janet M. Barth    
 
   Joe Romanelli    
 
   +1 908 298 7436    
 
 
   For Release:
 IMMEDIATELY
   
SCHERING-PLOUGH REPORTS FINANCIAL RESULTS FOR SECOND QUARTER OF 2008
Broad-based Performance and Robust Phase III Pipeline
Validate Growth and Diversification Strategy;
OBS Acquisition Already Contributing to Results
KENILWORTH, N.J., July 21, 2008 — Schering-Plough Corporation (NYSE: SGP) today reported financial results for the second quarter of 2008.
      “We are very pleased to see another quarter of strong performance and broad-based growth for our company,” said Fred Hassan, chairman and CEO. “Through the Action Agenda we launched in 2003, we were determined to diversify our company and to build a deep Phase III pipeline. Today, we are succeeding on both fronts. Our Phase III pipeline is now the strongest in our company’s history, and the $16 billion acquisition of Organon BioSciences in November 2007 has already met its accretion target for 2008.” The company had estimated an accretion target of 10 cents per share for the first full year of combined operations when the Organon BioSciences (OBS) acquisition was announced in March 2007.
     He noted that Schering-Plough’s successful geographic diversification strategy has resulted in strong sales growth — and approximately 70 percent of sales in the 2008 second quarter — being generated outside the U.S. Adding business diversity are the Animal Health and Consumer Health Care businesses, which in the quarter represented about 25 percent of sales on a combined GAAP net sales basis. Said Hassan, “The combination of our broad portfolio, robust R&D pipeline and geographic breadth positions us well in this difficult environment.”
     For the 2008 second quarter, Schering-Plough reported net income available to common shareholders of $398 million or 24 cents per common share on a GAAP basis. Earnings per common share for the 2008 second quarter would have been 45 cents on a reconciled basis, which excludes purchase accounting adjustments, special and acquisition-related items, and income from termination of a respiratory joint venture with Merck. For the 2007 second quarter, Schering-Plough
-more-


 

 

reported net income available to common shareholders of $517 million or 34 cents per common share on a GAAP basis and 41 cents per common share on a reconciled basis.
     GAAP net sales for the 2008 second quarter totaled $4.9 billion, up 55 percent as compared to the second quarter of 2007. Sales for the quarter benefited from the inclusion of OBS net sales as well as a favorable impact from foreign exchange. Net sales of the global cholesterol joint venture, which include VYTORIN and ZETIA, totaled $1.1 billion in the 2008 second quarter. Schering-Plough does not record sales of its cholesterol joint venture with Merck as the venture is accounted for under the equity method. Including an adjustment of an assumed 50 percent of the global cholesterol joint venture net sales, Schering-Plough’s adjusted sales for the 2008 second quarter would have been $5.5 billion.
     Regarding second quarter results, Hassan said, “While the overall U.S. prescription market continues to get tougher, we achieved good sales growth internationally, with strong results for REMICADE, NASONEX and TEMODAR.”
     Commenting on REMICADE, he said, “We were proud in 2006 to see this life-changing medicine go past the $1 billion sales mark in our territories — and excited now to see it currently annualizing past the $2 billion mark. As we look at the future of our company, we are counting on our anti-inflammatory agents REMICADE and golimumab to be key assets and contributors to our long-term performance.”
     On the cholesterol franchise, he said, “We remain confident in VYTORIN and ZETIA and the ability of these medicines to help patients get to lower LDL cholesterol goals.” The company noted that VYTORIN has been shown to be the most effective medicine for lowering LDL (“bad”) cholesterol in head-to-head clinical trials versus rosuvastatin, atorvastatin or simvastatin alone, and to get more patients to goal at the usual starting dose and across the dosing range.
     Said Hassan: “As we go forward, we will continue taking decisive actions to strengthen this company and pursue our basic strategy: grow the top line, grow the pipeline, reduce costs and invest wisely.” He expressed confidence about the company’s future, pointing to its robust Phase III research pipeline and long exclusivity periods for key marketed products that offer protection well
-more-


 

 

into the next decade. He cited such Phase III compounds as a thrombin receptor antagonist (TRA) for atherothrombosis; boceprevir, a protease inhibitor for hepatitis C; and vicriviroc for HIV.
      He also cited such nearer-term opportunities as:
 
    Golimumab, a subcutaneous treatment for inflammatory diseases, filed for once-monthly dosing for three arthritic indications in the EU;
 
    Sugammadex, an exciting agent that may change the practice of anesthesia, currently under regulatory review in the U.S. (unanimous positive advisory committee recommendation received), EU (positive opinion issued) and Japan; and
 
    Asenapine, an agent under review by the U.S. Food and Drug Administration (FDA) for treatment of schizophrenia and acute bipolar disorder.
PRODUCTIVITY TRANSFORMATION PROGRAM (PTP)
Hassan reviewed progress with the Productivity Transformation Program (PTP), which also incorporates the ongoing integration of OBS. PTP was launched in April 2008.
     “Thanks to the hard work of the people of the newly combined Schering-Plough, we are successfully integrating the acquired OBS units while continuing to advance our R&D pipeline and achieve impressive savings via our PTP actions,” said Hassan.
     “PTP is more than just about cutting costs. Our aim is to streamline operations, make optimal use of our resources, and retain the strength and flexibility to capture and invest in new business and pipeline opportunities.”
     PTP is expected to realize savings of about 10 percent or $1.5 billion of the company’s full-year 2007 cost base (including OBS) by the end of 2012, with $1.25 billion in savings targeted to be accomplished by 2010. The $1.5 billion target includes $500 million of previously announced integration synergy targets from the OBS acquisition. The company is on track to achieve these savings targets.
Second Quarter 2008 Results
For the 2008 second quarter, Schering-Plough reported net income available to common shareholders of $398 million or 24 cents per common share on a GAAP basis. Earnings per common share for the 2008 second quarter would have been 45 cents on net income of $731 million on a reconciled basis, which excludes purchase accounting adjustments, special and acquisition-related items, and $64 million of income from termination of a respiratory joint venture
-more-


 

 

with Merck. For the 2007 second quarter, Schering-Plough reported net income available to common shareholders of $517 million or 34 cents per common share on a GAAP basis and 41 cents per common share on a reconciled basis.
     GAAP net sales for the 2008 second quarter totaled $4.9 billion, including $1.4 billion as a result of the OBS acquisition. The overall sales increase includes the impact of the OBS net sales and an estimated favorable impact of 7.6 percent from foreign exchange on stand-alone Schering-Plough sales.
     Global cholesterol joint venture net sales, which include VYTORIN and ZETIA, totaled $1.1 billion, a decrease of 9 percent when compared to the second quarter of 2007. Schering-Plough does not record sales of its cholesterol joint venture with Merck as the venture is accounted for under the equity method. Including an adjustment of an assumed 50 percent of the global cholesterol joint venture net sales, Schering-Plough’s adjusted sales for the 2008 second quarter would have been $5.5 billion.
     Overall, Schering-Plough shares in approximately 50 percent of the profits of the joint venture with Merck, although there are different profit-sharing arrangements for the cholesterol products in countries around the world. Schering-Plough records its share of the income from operations in “Equity income,” which totaled $493 million in the 2008 second quarter, as compared to $490 million in the second quarter of 2007. Included in second quarter 2008 GAAP equity income is $64 million of income related to the termination of the respiratory joint venture. Schering-Plough noted that it incurs substantial costs such as selling, general and administrative costs that are not reflected in “Equity income” and are borne by its overall cost structure. There is a separate co-marketing agreement with Bayer for ZETIA in Japan, where the product was launched in June 2007.
     Sales of Global Pharmaceuticals for the 2008 second quarter totaled $3.7 billion. Included in the second quarter of 2008 are $921 million in net sales related to Organon, the OBS human health business acquired in 2007.
     Sales of REMICADE increased 41 percent to $557 million in the second quarter of 2008 due to continued market growth, expanded use and a favorable impact from foreign exchange. REMICADE is a treatment for inflammatory diseases that Schering-Plough markets in countries outside the United States (except in Japan and certain other Asian markets) for rheumatoid arthritis, early rheumatoid arthritis, ankylosing spondylitis, psoriatic arthritis, plaque psoriasis, Crohn’s disease, pediatric Crohn’s disease and ulcerative colitis.
-more-


 

 

     Global sales of NASONEX, an inhaled nasal corticosteroid for allergies, rose 6 percent to $311 million versus the 2007 period, due to increased sales in international markets, partially offset by a decline in U.S. sales.
     Sales of TEMODAR, a treatment for certain types of brain tumors, grew 16 percent to $251 million due to increased demand in most geographic regions.
     Sales of PEGINTRON for hepatitis C decreased 2 percent to $229 million in the 2008 second quarter.
     Sales in the women’s health franchise, including fertility and contraception products, grew to exceed $500 million in the 2008 second quarter. Franchise sales in the 2008 second quarter were led by FOLLISTIM/PUREGON, a fertility treatment, with sales of $162 million, and NUVARING, a contraceptive product, with sales of $116 million. Both products were obtained as part of the OBS acquisition.
     Global sales of CLARINEX, a nonsedating antihistamine, in the second quarter of 2008 were $240 million, down 4 percent as compared to sales of $250 million in the second quarter of 2007, primarily due to lower sales in the U.S.
     International sales of prescription CLARITIN were $111 million in the second quarter of 2008, an 8 percent increase compared to sales of $102 million in the second quarter of 2007 due primarily to foreign exchange.
     Sales of AVELOX, an antibiotic marketed in the U.S., were down 12 percent to $67 million primarily reflecting a weaker respiratory tract infection season.
     Animal Health sales totaled $818 million in the 2008 second quarter. Included in the second quarter of 2008 were net sales of $526 million related to products from the acquired OBS animal health business. Sales benefited from solid growth in all geographic regions, including in Europe where the company recently launched a vaccine for bluetongue disease (Bovilis BTV8). Bluetongue disease is a devastating disease of cattle and sheep caused by a virus which was first identified in Northern Europe in 2006. The newly combined animal health organization also achieved sales growth in products for cattle and poultry. Animal Health sales also benefited from foreign exchange.
     Consumer Health Care sales were $401 million in the 2008 second quarter, up 2 percent versus the 2007 period. The increase was mainly due to higher sales of MIRALAX, launched in February 2007, partially offset by lower sales of OTC CLARITIN, due to the timing of shipments, a less severe allergy season and increased competition.
     Schering-Plough does not record sales of its cholesterol joint venture and incurs substantial costs such as selling, general and administrative costs that are not reflected in “Equity income” and
-more-


 

 

are borne by the overall cost structure of Schering-Plough. As a result, Schering-Plough’s gross margin and ratios of selling, general and administrative (SG&A) expenses and R&D expenses as a percentage of sales do not reflect the benefit of the impact of the cholesterol joint venture’s operating results.
     Schering-Plough’s gross margin on a GAAP basis was unfavorably affected by purchase accounting adjustments and as a result was 61.2 percent for the 2008 second quarter as compared to 69.3 percent in the 2007 period. The gross margin percentage excluding purchase accounting adjustments was 68.4 percent in the second quarter of 2008.
     SG&A expenses were $1.9 billion in the second quarter of 2008 versus $1.4 billion in the prior-year period. SG&A in the second quarter of 2008 increased primarily due to the impact of the inclusion of SG&A expenses from OBS and foreign exchange.
     Research and development spending for the 2008 second quarter increased to $906 million compared to $696 million in the second quarter of 2007. Included in R&D spending in the second quarter of 2007 was $60 million related to an upfront payment made for licensing transactions. The increase in R&D expenses was due to the inclusion of OBS expenses, higher spending for clinical trials and related activities, and investments to build greater breadth and capacity to support Schering-Plough’s expanding R&D pipeline.
Recent Developments
The company also offered the following summary of recent significant developments that have previously been announced, including:
    Announced the purchase by Chairman/CEO Fred Hassan of just over $2 million of Schering-Plough common stock. (Announced April 24)
 
    Schering-Plough/Merck Pharmaceuticals announced receipt of a not-approvable letter from the U.S. FDA for a fixed combination of loratadine and montelukast. (Announced April 25)
 
    Reported results from an interim analysis of an ongoing Phase II study of boceprevir, an investigational oral hepatitis C protease inhibitor, at the European Association for the Study of the Liver (EASL). (Announced April 26)
 
    Presented final results of the IDEAL study, the first large, randomized, clinical study comparing the leading therapies for chronic hepatitis C, at EASL. (Announced April 26)
 
    Launched bluetongue vaccine (Bovilis BTV8) in certain European countries. (Announced April 30)
-more-


 

 

    Presented an overview of asenapine clinical trials from the Olympia program at the American Psychiatric Association. (Announced May 8)
 
    Announced the initiation of two large Phase III studies of boceprevir in patients chronically infected with genotype 1 HCV. (Announced May 21)
 
    Gained positive opinion of sugammadex by the Committee for Medicinal Products for Human Use of the European Medicines Agency. (Announced June 2)
 
    Presented data showing that sugammadex reversed moderate rocuronium- and vecuronium-induced muscle relaxation considerably faster than the current standard of care at the European Society of Anesthesiology meeting. (Announced June 2)
 
    Schering-Plough/Merck Pharmaceuticals announced termination of its respiratory joint venture. (Announced June 27)
 
    Closed transaction with Virbac to divest certain animal health products. (Announced July 2)
 
    Announced that corifollitropin alfa, an experimental, sustained follicle stimulant, met its primary endpoints in the Phase III ENGAGE trial. (Announced July 8)
 
    Announced publication in The Lancet of Phase III trial results of long-term treatment of stage III melanoma with pegylated interferon alfa-2b. (Announced July 11)
 
    Received marketing approval in Japan for NASONEX Nasal Spray for the treatment of allergic rhinitis in adult patients (Announced July 17)
Second Quarter 2008 Conference Call and Webcast
Schering-Plough will conduct a conference call today at 4:45 p.m. (EDT) to review the 2008 second quarter results. To listen live to the call, dial 1-877-565-9664 or 1-706-634-5003 and enter conference ID #50992673. A replay of the call will be available beginning later on July 21 through 5 p.m. on July 28. To listen to the replay, dial 1-800-642-1687 or 1-706-645-9291 and enter the conference ID #50992673. A live audio webcast of the conference call also will be available by going to the Investor Relations section of the Schering-Plough corporate Web site, www.schering-plough.com, and clicking on the “Presentations/Webcasts” link. A replay of the webcast will be available starting on July 21 through 5 p.m. on Aug. 20.
DISCLOSURE NOTICE: The information in this press release, the comments of Schering-Plough officers during the earnings teleconference/webcast on July 21, 2008, beginning at 4:45 p.m. (EDT), and other written reports and oral statements made from time to time by the company may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements do not relate strictly to historical or current facts and are based on current expectations or forecasts of future events. You can identify these forward-looking statements by their use of words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “project,” “intend,” “plan,” “potential,” “will,” and other similar words
-more-


 

 

and terms. In particular, forward-looking statements include statements relating to the company’s plans; its strategies; its progress under the Action Agenda and anticipated timing regarding future performance of the Action Agenda; business prospects; anticipated growth; timing and level of savings achieved from the Productivity Transformation Program, including the ongoing integration of OBS; prospective products or product approvals; trends in performance; anticipated timing of clinical trials and its impact on R&D spending; anticipated exclusivity periods; actions to enhance clinical, R&D, manufacturing and post-marketing systems; and the potential of products and trending in therapeutic markets, including the cholesterol market. Actual results may vary materially from the company’s forward-looking statements, and there are no guarantees about the performance of Schering-Plough stock or Schering-Plough’s business. Schering-Plough does not assume the obligation to update any forward-looking statement. A number of risks and uncertainties could cause results to differ materially from forward-looking statements, including, among other uncertainties, market viability of the company’s (and the cholesterol joint venture’s) marketed and pipeline products; market forces; economic factors such as interest rate and exchange rate fluctuations; the outcome of contingencies such as litigation and investigations including litigation and investigations relating to the ENHANCE clinical trial; product availability; patent and other intellectual property protection; current and future branded, generic or over-the-counter competition; the regulatory process (including product approvals, labeling and post-marketing actions); scientific developments relating to marketed products or pipeline projects; and media and societal reaction to such developments. For further details of these and other risks and uncertainties that may impact forward-looking statements, see Schering-Plough’s Securities and Exchange Commission filings, including Item 1A, “Risk Factors” in the company’s first quarter 2008 10-Q.
     Schering-Plough is an innovation-driven, science-centered global health care company. Through its own biopharmaceutical research and collaborations with partners, Schering-Plough creates therapies that help save and improve lives around the world. The company applies its research-and-development platform to human prescription and consumer products as well as to animal health products. Schering-Plough’s vision is to “Earn Trust, Every Day” with the doctors, patients, customers and other stakeholders served by its colleagues around the world. The company is based in Kenilworth, N.J., and its Web site is www.schering-plough.com.
# # #
-more-


 

SCHERING-PLOUGH CORPORATION
U.S. GAAP report for the second quarter ended June 30 (unaudited):
(Amounts in millions, except per share figures)
                                 
    Second Quarter     Six Months  
    2008     2007     2008     2007  
 
                               
Net sales 1/
  $ 4,921     $ 3,178     $ 9,577     $ 6,153  
Cost of sales 2/
    1,908       977       4,044       1,913  
Selling, general and administrative
    1,870       1,358       3,547       2,572  
Research and development 3/
    906       696       1,786       1,403  
Other expense/(income), net 4/
    134       (16 )     229       (62 )
Special and acquisition-related charges 5/
    94       11       117       12  
Equity income 6/
    (493 )     (490 )     (1,010 )     (978 )
 
                       
 
                               
Income before income taxes
    502       642       864       1,293  
Income tax expense
    66       103       138       190  
 
                       
Net income
  $ 436     $ 539     $ 726     $ 1,103  
 
                       
 
                               
Preferred stock dividends
    38       22       75       43  
 
                       
Net income available to common shareholders
  $ 398     $ 517     $ 651     $ 1,060  
 
                       
 
                               
Diluted earnings per common share
  $ 0.24     $ 0.34     $ 0.40     $ 0.70  
 
                       
 
                               
Average shares outstanding — diluted
    1,632       1,587       1,635       1,579  
The company incurs substantial costs related to the cholesterol joint venture, such as selling, general and administrative costs, that are not reflected in the “Equity income” and are borne by the overall cost structure of Schering-Plough.
 
1/   Net sales for the three and six months ended June 30, 2008, include sales of $1.4 billion and $2.8 billion, respectively, from Organon BioSciences (OBS) which was acquired on November 19, 2007.
 
2/   Cost of sales for the three and six months ended June 30, 2008 include purchase accounting adjustments of $354 million and $1.0 billion, respectively, related to the acquisition of OBS.
 
3/   Research and development for the three and six months ended June 30, 2007 include $60 million and $156 million, respectively, related to upfront R&D payments.
 
4/   Included in other expense/(income), net for the three and six months ended June 30, 2007 were mark-to-market losses of $35 million and $31 million, respectively, related to a Euro denominated currency option related to the acquisition of OBS.
 
5/   Special and acquisition-related charges relate to the Productivity Transformation Program (PTP) which also incorporates the ongoing integration of OBS. For the three and six months ended June 30, 2008 these charges were $94 million ($77 million for severance costs and $17 million for integration-related costs) and $117 million, respectively. Special and acquisition-related charges for the three and six months ended June 30, 2007 was $11 million and $12 million, respectively.
 
6/   Included in Equity income is $64 million of income related to the termination of a respiratory joint venture with Merck.
-more-


 

 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Common Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share
(Amounts in Millions, except per share figures)
To supplement its consolidated financial statements presented in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP), Schering-Plough is providing the supplemental financial information below and on the following pages to reflect “As Reconciled” amounts related to Net income available to common shareholders and Diluted earnings per common share. “As Reconciled” amounts exclude the effects of purchase accounting adjustments, special and acquisition-related items and other specified items.
“As Reconciled” amounts related to Net income available to common shareholders and Diluted earnings per common share are non-U.S. GAAP measures used by management in evaluating the performance of Schering-Plough’s overall business. The effects of purchase accounting adjustments, special and acquisition-related items and other specified items have been excluded from Net income available to common shareholders and Diluted earnings per common share as management of Schering-Plough does not consider these charges to be indicative of continuing operating results. Schering-Plough believes that these “As Reconciled” performance measures contribute to a more complete understanding by investors of the overall results of the company and enhances investor understanding of items that impact the comparability of results between fiscal periods. Net income available to common shareholders and Diluted earnings per common share, as reported, are required to be presented under U.S. GAAP.
                                         
    Three months ended June 30, 2008  
    (unaudited)  
            Purchase     Special and
Acquisition-
    Other        
    As     Accounting     Related     Specified     As  
    Reported     Adjustments     Items     Items     Reconciled(1)  
     
 
                                       
Net sales
  $ 4,921     $     $     $     $ 4,921  
Cost of sales
    1,908       (354 )                 1,554  
Selling, general and administrative
    1,870       (1 )                 1,869  
Research and development
    906       (2 )                 904  
Other expense/(income), net
    134                         134  
Special and acquisition-related charges
    94             (94 )            
Equity income
    (493 )                 64       (429 )
 
                             
 
                                       
Income before income taxes
    502       357       94       (64 )     889  
Income tax expense/(benefit)
    66       (47 )     (7 )           120  
 
                             
 
                                       
Net income
  $ 436     $ 310     $ 87     $ (64 )   $ 769  
 
                             
 
                                       
Preferred stock dividends
    38                         38  
 
                             
Net income available to common shareholders
  $ 398     $ 310     $ 87     $ (64 )   $ 731  
 
                             
 
                                       
Diluted earnings per common share
  $ 0.24                             $ 0.45  
 
                                   
 
                                       
Average shares outstanding-diluted
    1,632                               1,632  

(1)   “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items.

-more-

 


 

 
SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Common Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share
(Amounts in Millions, except per share figures)
                                         
    Three months ended June 30, 2007  
    (unaudited)  
    As     Purchase
Accounting
    Special and
Acquisition-
Related
    Other
Specified
    As  
    Reported     Adjustments     Items     Items     Reconciled(1)  
 
Net sales
  $ 3,178     $     $     $     $ 3,178  
Cost of sales
    977                         977  
Selling, general and administrative
    1,358                         1,358  
Research and development
    696                   (60 )     636  
Other expense/(income), net
    (16 )           (35 )           (51 )
Special and acquisition-related charges
    11             (11 )            
Equity income
    (490 )                       (490 )
 
                             
 
                                       
Income before income taxes
    642             46       60       748  
Income tax expense
    103                         103  
 
                             
 
                                       
Net income
  $ 539     $     $ 46     $ 60     $ 645  
 
                             
 
                                       
Preferred stock dividends
    22                         22  
 
                             
Net income available to common shareholders
  $ 517     $     $ 46     $ 60     $ 623  
 
                             
 
                                       
Diluted earnings per common share
  $ 0.34                             $ 0.41  
 
                                   
 
                                       
Average shares outstanding-diluted
    1,587                               1,587  

(1)   “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items.

-more-


 

 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Common Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share
(Amounts in Millions, except per share figures)
                                         
    Six months ended June 30, 2008  
    (unaudited)  
    As     Purchase
Accounting
    Special and
Acquisition-
Related
    Other
Specified
    As  
    Reported     Adjustments     Items     Items     Reconciled(1)  
 
Net sales
  $ 9,577     $     $     $     $ 9,577  
Cost of sales
    4,044       (1,042 )                 3,002  
Selling, general and administrative
    3,547       (2 )                 3,545  
Research and development
    1,786       (4 )                 1,782  
Other expense/(income), net
    229                   17       246  
Special and acquisition-related charges
    117             (117 )            
Equity income
    (1,010 )                 64       (946 )
 
                             
 
                                       
Income before income taxes
    864       1,048       117       (81 )     1,948  
Income tax expense/(benefit)
    138       (138 )     (9 )     5       280  
 
                             
 
                                       
Net income
  $ 726     $ 910     $ 108     $ (76 )   $ 1,668  
 
                             
 
                                       
Preferred stock dividends
    75                         75  
 
                             
Net income available to common shareholders
  $ 651     $ 910     $ 108     $ (76 )   $ 1,593  
 
                             
 
                                       
Diluted earnings per common share
  $ 0.40                             $ 0.97  
 
                                   
 
                                       
Average shares outstanding-diluted
    1,635                               1,635  

(1)   “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items.

-more-


 

 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Common Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share
(Amounts in Millions, except per share figures)
                                         
    Six months ended June 30, 2007  
    (unaudited)  
    As     Purchase
Accounting
    Special and
Acquisition-
Related
    Other
Specified
    As  
    Reported     Adjustments     Items     Items     Reconciled(1)  
 
Net sales
  $ 6,153     $     $     $     $ 6,153  
Cost of sales
    1,913                         1,913  
Selling, general and administrative
    2,572                         2,572  
Research and development
    1,403                   (156 )     1,247  
Other expense/(income), net
    (62 )           (31 )           (93 )
Special and acquisition-related charges
    12             (12 )            
Equity income
    (978 )                       (978 )
 
                             
 
                                       
Income before income taxes
    1,293             43       156       1,492  
Income tax expense/(benefit)
    190                         190  
 
                             
 
                                       
Net income
  $ 1,103     $     $ 43     $ 156     $ 1,302  
 
                             
 
                                       
Preferred stock dividends
    43                         43  
 
                             
Net income available to common shareholders
  $ 1,060     $     $ 43     $ 156     $ 1,259  
 
                             
 
                                       
Diluted earnings per common share
  $ 0.70                             $ 0.82  
 
                                   
 
                                       
Average shares outstanding-diluted
    1,579                               1,579  

(1)   “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items.

-more-


 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Common Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share
(Amounts in Millions)
“As Reconciled” amounts related to Net income available to common shareholders and Diluted earnings per common share reflect the following adjustments:
                                 
    Second Quarter     Six Months  
    (unaudited)     (unaudited)  
    2008     2007     2008     2007  
Purchase accounting adjustments:
                               
Amortization of intangibles in connection with the acquisition of Organon BioSciences (a)
  $ 138     $     $ 270     $  
Depreciation related to the fair value adjustment of fixed assets related to the acquisition of Organon BioSciences (b)
    8             16        
Charge related to the fair value adjustment to inventory related to the acquisition of Organon BioSciences (a)
    211             762        
 
                       
Total purchase accounting adjustments, pre-tax
    357             1,048        
Income tax benefit
    47             138        
 
                       
Total purchase accounting adjustments
  $ 310     $     $ 910     $  
 
                       
 
                               
Special and acquisition-related items:
                               
Special and integration-related activities (e)
  $ 94       11     $ 117     $ 12  
Acquisition-related gains on currency-related items (d)
        $ 35             31  
 
                       
Total special and acquisition-related items, pre-tax
    94       46       117       43  
Income tax benefit
    7             9        
 
                       
Total special and acquisition-related items
  $ 87     $ 46     $ 108     $ 43  
 
                       
 
                               
Other specified items:
                               
Income from respiratory JV termination (f)
  $ (64 )   $     $ (64 )   $  
(Gain) on sale of manufacturing plant (d)
                (17 )      
Upfront R&D payments (c)
          60             156  
 
                       
Total other specified items, pre-tax
    (64 )     60       (81 )     156  
Income tax expense
                (5 )      
 
                       
Total other specified items
  $ (64 )   $ 60     $ (76 )   $ 156  
 
                       
 
                               
Total purchase accounting adjustments, special and acquisition-related items and other specified items
  $ 333     $ 106     $ 942     $ 199  
 
                       
 
(a)   Included in Cost of sales
 
(b)   Included in Cost of sales, Selling, general and administrative and Research and development
 
(c)   Included in Research and development
 
(d)   Included in Other expense/(income), net
 
(e)   Included in Special and acquisition-related charges
 
(f)   Included in Equity income
-more-


 

SCHERING-PLOUGH CORPORATION
Report for the period ended June 30 (unaudited):
GAAP Net Sales by Key Product
                                                 
(Dollars in millions)   Second Quarter     Six Months  
  2008     2007     %     2008     2007     %  
 
                                               
HUMAN PRESCRIPTION PHARMACEUTICALS a/
  $ 3,702     $ 2,520       47 %   $ 7,259     $ 4,918       48 %
REMICADE
    557       394       41 %     1,064       767       39 %
NASONEX
    311       295       6 %     618       579       7 %
TEMODAR
    251       216       16 %     487       412       18 %
CLARINEX / AERIUS
    240       250       (4 %)     454       455        
PEGINTRON
    229       234       (2 %)     454       451       1 %
FOLLISTIM/PUREGON c/
    162                   308              
NUVARING c/
    116                   212              
CLARITIN RX
    111       102       8 %     239       214       11 %
INTEGRILIN
    78       78             152       163       (7 %)
CAELYX
    78       65       20 %     152       127       20 %
REBETOL
    70       74       (5 %)     130       146       (11 %)
ZEMURON c/
    67                   130              
AVELOX
    67       75       (12 %)     209       191       10 %
SUBUTEX / SUBOXONE
    62       52       18 %     115       108       7 %
REMERON c/
    61                   129              
INTRON A
    61       55       10 %     116       115       1 %
LIVIAL c/
    50                   95              
CERAZETTE c/
    49                   93              
ASMANEX
    48       42       16 %     91       85       7 %
MERCILON c/
    47                   90              
ELOCON
    47       43       10 %     92       79       16 %
IMPLANON c/
    44                   82              
MARVELON c/
    40                   77              
PROVENTIL / ALBUTEROL CFC
    38       61       (37 %)     89       114       (22 %)
NOXAFIL
    38       20       91 %     72       36       101 %
FORADIL
    25       26       (1 %)     51       52       (2 %)
Other Pharmaceuticals
    755       438       72 %     1,458       824       77 %
 
                                               
ANIMAL HEALTH b/
    818       264       210 %     1,540       496       211 %
 
                                               
CONSUMER HEALTH CARE
    401       394       2 %     778       739       5 %
OTC
    181       182       (1 %)     389       359       8 %
OTC CLARITIN
    120       137       (12 %)     258       264       (2 %)
MiraLAX
    28       6       N/M       54       14       N/M  
Other OTC
    33       39       (16 %)     77       81       (5 %)
Foot Care
    105       102       3 %     190       180       5 %
Sun Care
    115       110       5 %     199       200       (1 %)
 
                                       
 
                                               
CONSOLIDATED GAAP NET SALES
  $ 4,921     $ 3,178       55 %   $ 9,577     $ 6,153       56 %
 
                                       
 
a/   Human Prescription Pharmaceuticals Net sales for the three and six months ended June 30, 2008 include net sales of $921 million and $1.8 billion, respectively, from the human health segment of Organon BioSciences (OBS), which was acquired on November 19, 2007.
 
b/   Animal Health Net sales for the three and six months ended June 30, 2008 include net sales of $526 million and $980 million, respectively, from the animal health segment of OBS, which was acquired on November 19, 2007.
 
c/   Products acquired in OBS acquisition on November 19, 2007.
     
NOTE:
  Additional information about U.S. and international sales for specific products is available by calling the company or visiting the Investor Relations Web site at http://ir.schering-plough.com.
-more-


 

SCHERING-PLOUGH CORPORATION
Reconciliation of Non-U.S. GAAP Financial Measures
Adjusted net sales, defined as Net sales plus an assumed 50 percent of global cholesterol joint venture net sales.
                         
  Three months ended June 30,
(Dollars in millions)   (unaudited)
  2008   2007   %
     
Net sales, as reported a/
  $ 4,921     $ 3,178       55 %
50 percent of cholesterol joint venture net sales b/
    566        624       (9 %)
     
Adjusted net sales b/
  $ 5,487     $ 3,802       44 %
     
                         
  Six months ended June 30,
(Dollars in millions)   (unaudited)
  2008   2007   %
     
Net sales, as reported a/
  $ 9,577     $ 6,153       56 %
50 percent of cholesterol joint venture net sales b/
    1,174       1,199       (2 %)
     
Adjusted net sales b/
  $ 10,751     $ 7,352       46 %
     
 
a/   Net sales for the three and six months ended June 30, 2008 include sales from Organon BioSciences (OBS) which was acquired on November 19, 2007.
 
b/   Total Net sales of the cholesterol joint venture for the three months ended June 30, 2008 and 2007 were $1.1 billion and $1.2 billion, respectively. Total Net sales of the cholesterol joint venture for the six months ended June 30, 2008 and 2007 were $2.3 billion and $2.4 billion, respectively.
NOTE: Adjusted net sales, defined as net sales plus an assumed 50 percent of global cholesterol joint venture net sales, is a non-U.S. GAAP measure used by management in evaluating the performance of the Schering-Plough’s overall business. Schering-Plough believes that this performance measure contributes to a more complete understanding by investors of the overall results of the company. Schering-Plough provides this information to supplement the reader’s understanding of the importance to the company of its share of results from the operations of the cholesterol joint venture. Net sales (excluding the cholesterol joint venture net sales) is required to be presented under U.S. GAAP. The cholesterol joint venture’s net sales are included as a component of income from operations in the calculation of Schering-Plough’s “Equity income.” Net sales of the cholesterol joint venture do not include net sales of cholesterol products in non-joint venture territories.
# # #
EX-99.2 3 y63200exv99w2.htm EX-99.2: SUPPLEMENTAL FINANCIAL DATA EX-99.2
Exhibit 99.2
SCHERING-PLOUGH CORPORATION
STATEMENTS OF CONSOLIDATED OPERATIONS
(U.S. GAAP and As Reconciled)
(Amounts in Millions, except per share figures)
(Unaudited)
                                                                                   
    2008   2007   2008   2007   2nd Qtr     2008   2007   2008   2007   6 Mos.
    2nd Qtr   2nd Qtr   2nd Qtr   2nd Qtr   vs.     Six Months   Six Months   Six Months   Six Months   vs.
    U.S.   U.S.   * As   * As   2nd Qtr     U.S.   U.S.   * As   * As   6 Mos.
    GAAP   GAAP   Reconciled   Reconciled   As     GAAP   GAAP   Reconciled   Reconciled   As
    $   $   $   $   Reconciled     $   $   $   $   Reconciled
 
                                                                                 
Net sales 1/
    4,921       3,178       4,921       3,178       55 %       9,577       6,153       9,577       6,153       56 %
 
                                                                                 
Cost of sales
    1,908       977       1,554       977       59 %       4,044       1,913       3,002       1,913       57 %
 
                                                                                 
Gross profit
    3,013       2,201       3,367       2,201       53 %       5,533       4,240       6,575       4,240       55 %
 
                                                                                 
Selling, general and administrative
    1,870       1,358       1,869       1,358       38 %       3,547       2,572       3,545       2,572       38 %
Research and development
    906       696       904       636       42 %       1,786       1,403       1,782       1,247       43 %
Other expense/(income), net
    134       (16 )     134       (51 )     N/M         229       (62 )     246       (93 )     N/M  
Special and acquisition-related charges
    94       11                   N/M         117       12                   N/M  
Equity income
    (493 )     (490 )     (429 )     (490 )     (12 %)       (1,010 )     (978 )     (946 )     (978 )     (3 %)
 
                                                                                 
Income before income taxes
    502       642       889       748       19 %       864       1,293       1,948       1,492       31 %
 
                                                                                 
Income tax expense
    66       103       120       103       17 %       138       190       280       190       47 %
 
                                                                                 
Net income
    436       539       769       645       19 %       726       1,103       1,668       1,302       28 %
 
                                                                                 
Preferred stock dividends
    38       22       38       22       73 %       75       43       75       43       74 %
 
                                                                                 
Net income available to common shareholders
    398       517       731       623       17 %       651       1,060       1,593       1,259       27 %
 
                                                                                 
Diluted earnings per common share
    0.24       0.34       0.45       0.41       10 %       0.40       0.70       0.97       0.82       18 %
 
                                                                                 
Avg. shares outstanding — diluted
    1,632       1,587       1,632       1,587                 1,635       1,579       1,635       1,579          
 
                                                                                 
 
                                                                                 
Ratios to net sales
                                                                                 
 
                                                                                 
Net sales
    100.0 %     100.0 %     100.0 %     100.0 %               100.0 %     100.0 %     100.0 %     100.0 %        
 
                                                                                 
Cost of sales
    38.8 %     30.7 %     31.6 %     30.7 %               42.2 %     31.1 %     31.3 %     31.1 %        
 
                                                                                 
Gross margin
    61.2 %     69.3 %     68.4 %     69.3 %               57.8 %     68.9 %     68.7 %     68.9 %        
 
                                                                                 
Selling, general and administrative
    38.0 %     42.7 %     38.0 %     42.7 %               37.0 %     41.8 %     37.0 %     41.8 %        
 
                                                                                 
Research and development
    18.4 %     21.9 %     18.4 %     20.0 %               18.6 %     22.8 %     18.6 %     20.3 %        
 
                                                                                 
Income before income taxes
    10.2 %     20.2 %     18.1 %     23.5 %               9.0 %     21.0 %     20.3 %     24.2 %        
 
                                                                                 
Net income
    8.9 %     17.0 %     15.6 %     20.3 %               7.6 %     17.9 %     17.4 %     21.2 %        
 
1/   Net sales for the three and six months ended June 30, 2008 include sales of Organon BioSciences (OBS) of $1.4 billion and $2.8 billion, respectively.
 
*   “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items. See Non-GAAP Reconciliation tables posted on the Schering-Plough website at www.Schering-Plough.com under “Investor Relations/Financial Highlights.”
 
N/M-   Not a meaningful percentage.
All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 1


 

SCHERING-PLOUGH CORPORATION
STATEMENTS OF CONSOLIDATED OPERATIONS
(U.S. GAAP)
(Amounts in Millions, except per share figures)
(Unaudited)
                                                                                                                     
    2008     2007          
    1st   2nd   3rd   4th   6   Full     1st   2nd   3rd   4th   6   Full     2nd Qtr   6 Mos.
    Qtr.   Qtr.   Qtr.   Qtr.   Mos.   Year     Qtr.   Qtr.   Qtr.   Qtr.   Mos.   Year     vs   vs
    $   $   $   $   $   $     $   $   $   $   $   $     2nd Qtr   6 Mos.
 
                                                                                                                   
Net sales 1/
    4,657       4,921                       9,577                 2,975       3,178       2,812       3,724       6,153       12,690         55 %     56 %
 
                                                                                                                   
Cost of sales 2/
    2,137       1,908                       4,044                 937       977       925       1,566       1,913       4,405         95 %     111 %
 
                                                                                                                   
Gross profit
    2,520       3,013                       5,533                 2,038       2,201       1,887       2,158       4,240       8,285         37 %     31 %
 
                                                                                                                   
Selling, general and administrative
    1,676       1,870                       3,547                 1,213       1,358       1,262       1,634       2,572       5,468         38 %     38 %
Research and development 3/
    880       906                       1,786                 707       696       669       855       1,403       2,926         30 %     27 %
Acquired in-process research and development 4/
                                                                  3,754             3,754         N/M       N/M  
Other expense/(income), net
    95       134                       229                 (48 )     (16 )     (390 )     (231 )     (62 )     (683 )       N/M       N/M  
Special and acquisition-related charges 5/
    23       94                       117                 1       11       20       52       12       84         N/M       N/M  
Equity income 6/
    (517 )     (493 )                     (1,010 )               (487 )     (490 )     (506 )     (566 )     (978 )     (2,049 )       1 %     3 %
 
                                                                                                                   
Income/(loss) before income taxes
    363       502                       864                 652       642       832       (3,340 )     1,293       (1,215 )       (22 %)     (33 %)
 
                                                                                                                   
Income tax expense/(benefit)
    72       66                       138                 87       103       82       (14 )     190       258         (36 %)     (27 %)
 
                                                                                                                   
Net income/(loss)
    291       436                       726                 565       539       750       (3,326 )     1,103       (1,473 )       (19 %)     (34 %)
 
                                                                                                                   
Preferred stock dividends
    38       38                       75                 22       22       37       38       43       118         73 %     74 %
 
                                                                                                                   
Net income/(loss) available to common shareholders
    253       398                       651                 543       517       713       (3,364 )     1,060       (1,591 )       (23 %)     (39 %)
 
                                                                                                                   
Diluted earnings/(loss) per common share
    0.15       0.24                       0.40                 0.36       0.34       0.45       (2.08 )     0.70       (1.04 )                  
 
                                                                                                                   
 
                                                                                                                   
Avg. shares outstanding- diluted
    1,637       1,632                       1,635                 1,571       1,587       1,622       1,621       1,579       1,536                    
Actual shares outstanding
    1,621       1,626                       1,626                 1,489       1,496       1,620       1,621       1,496       1,621                    
 
                                                                                                                   
 
                                                                                                                   
Ratios to net sales
                                                                                                                   
 
                                                                                                                   
Net sales
    100.0 %     100.0 %                     100.0 %               100.0 %     100.0 %     100.0 %     100.0 %     100.0 %     100.0 %                  
 
                                                                                                                   
Cost of sales
    45.9 %     38.8 %                     42.2 %               31.5 %     30.7 %     32.9 %     42.1 %     31.1 %     34.7 %                  
 
                                                                                                                   
Gross margin
    54.1 %     61.2 %                     57.8 %               68.5 %     69.3 %     67.1 %     57.9 %     68.9 %     65.3 %                  
 
                                                                                                                   
Selling, general and administrative
    36.0 %     38.0 %                     37.0 %               40.8 %     42.7 %     44.9 %     43.9 %     41.8 %     43.1 %                  
 
                                                                                                                   
Research and development
    18.9 %     18.4 %                     18.6 %               23.8 %     21.9 %     23.8 %     23.0 %     22.8 %     23.1 %                  
 
                                                                                                                   
Income/(loss) before income taxes
    7.8 %     10.2 %                     9.0 %               21.9 %     20.2 %     29.6 %     (89.7 %)     21.0 %     (9.6 %)                  
 
                                                                                                                   
Net income/(loss)
    6.2 %     8.9 %                     7.6 %               19.0 %     17.0 %     26.7 %     (89.3 %)     17.9 %     (11.6 %)                  
 
N/M-   Not a meaningful percentage
 
Note:   The Company incurs substantial costs, such as selling, general and administrative costs, that are not reflected in “Equity income” and are borne by the overall cost structure of Schering-Plough.
 
1/   Net sales for the three and six months ended June 30, 2008 include sales of Organon BioSciences (OBS) of $1.4 billion and $2.8 billion, respectively. Net sales for the twelve months ended December 31, 2007, include $626 million of OBS sales as of the November 19, 2007 close of the acquisition through December 31, 2007.
 
2/   Cost of sales for the three and six months ended June 30, 2008 include purchase accounting adjustments of $354 million and $1.0 billion, respectively, related to the acquisition of OBS. Cost of sales for the twelve months ended December 31, 2007 includes purchase accounting adjustments of $326 million related to the acquisition of OBS.
 
3/   Research and development for the three and six months ended June 30, 2007 includes $60 million and $156 million, respectively, related to upfront R&D payments. Research and development for the twelve months ended December 31, 2007 include $197 million related to upfront R&D payments.
 
4/   Acquired in-process research and development for the twelve months ended December 31, 2007 represents a charge of $3.8 billion in connection with the acquisition of OBS.
 
5/   Special and acquisition-related charges relate to the Productivity Transformation Program (PTP) activities which also incorporates the ongoing integration of OBS. For the three and six months ended June 30, 2008 these charges were $94 million ($77 million for severance costs and $17 million for integration-related costs) and $117 million, respectively. Special and acquisition-related charges for the three and six months ended June 30, 2007 was $11 million and $12 million, respectively. Special and acquisition-related charges for the twelve months ended December 31, 2007 were $84 million.
 
6/   Included in Equity Income is $64 million of income related to the termination of a respiratory joint venture with Merck.
All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 2


 

SCHERING-PLOUGH CORPORATION
ANALYSIS OF NET SALES AND ADJUSTED NET SALES
(Dollars in Millions)
                                                                                                                     
    2008     2007          
    1st   2nd   3rd   4th   6   Full     1st   2nd   3rd   4th   6   Full     2nd Qtr   6 Mos.
    Qtr.   Qtr.   Qtr.   Qtr.   Mos.   Year     Qtr.   Qtr.   Qtr.   Qtr.   Mos.   Year     vs   vs
    $   $   $   $   $   $     $   $   $   $   $   $     2nd Qtr   6 Mos.
 
                                                                                                                   
Cholesterol Joint Venture:
    1,216       1,133                       2,348                 1,150       1,248       1,277       1,443       2,397       5,119         (9 %)     (2 %)
U.S.
    851       710                       1,561                 897       958       969       1,071       1,854       3,894         (26 %)     (16 %)
International
    365       423                       787                 253       290       308       372       543       1,225         45 %     45 %
 
                                                                                                                   
50% of Cholesterol Joint Venture:
    607       566                       1,174                 575       624       639       722       1,199       2,559         (9 %)     (2 %)
 
                                                                                                                   
 
                                                                                                                   
Human Prescription Pharma (1):
    3,557       3,702                       7,259                 2,398       2,520       2,291       2,963       4,918       10,173         47 %     48 %
U.S.
    975       926                       1,899                 802       771       709       855       1,573       3,138         20 %     21 %
International
    2,582       2,776                       5,360                 1,596       1,749       1,582       2,108       3,345       7,035         59 %     60 %
 
                                                                                                                   
Animal Health (2):
    723       818                       1,540                 232       264       248       507       496       1,251         210 %     211 %
U.S.
    131       138                       269                 58       58       63       99       116       278         139 %     132 %
International
    592       680                       1,271                 174       206       185       408       380       973         230 %     235 %
 
                                                                                                                   
Consumer Health Care
    377       401                       778                 345       394       273       254       739       1,266         2 %     5 %
 
                                                                                                                   
Consolidated GAAP Net Sales:
    4,657       4,921                       9,577                 2,975       3,178       2,812       3,724       6,153       12,690         55 %     56 %
 
                                                                                                                   
U.S.
    1,453       1,434                       2,885                 1,179       1,195       1,028       1,194       2,374       4,597         20 %     22 %
International
    3,204       3,487                       6,692                 1,796       1,983       1,784       2,530       3,779       8,093         76 %     77 %
 
                                                                                                                   
 
                                                                                                                   
Adjusted Net Sales:
    5,264       5,487                       10,751                 3,550       3,802       3,451       4,446       7,352       15,249         44 %     46 %
 
(1)   Human Prescription Pharma Net sales for the three and six months ended June 30, 2008 include $921 million and $1.8 billion, respectively, of sales of the human health segment of Organon BioSciences (OBS). Human Prescription Pharma Net sales for both the fourth quarter and full year 2007 include $409 million of OBS human health segment sales as of the closing date of the acquisition on November 19, 2007 through December 31, 2007.
 
(2)   Animal Health Net sales for the three and six months ended June 30, 2008 includes $526 million and $980 million, respectively, of sales of the animal health segment of OBS. Animal Health Net sales for both the fourth quarter and full year 2007 include $217 million of OBS animal health segment sales as of the closing date of the acquisition on November 19, 2007 through December 31, 2007.
     All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 3


 

SCHERING-PLOUGH CORPORATION
CHOLESTEROL FRANCHISE NET SALES
(Dollars in Millions)
                                                                                                                     
    2008     2007          
    1st   2nd   3rd   4th   6   Full     1st   2nd   3rd   4th   6   Full     2nd Qtr   6 Mos.
    Qtr.   Qtr.   Qtr.   Qtr.   Mos.   Year     Qtr.   Qtr.   Qtr.   Qtr.   Mos.   Year     vs   vs
    $   $   $   $   $   $     $   $   $   $   $   $     2nd Qtr   6 Mos.
 
                                                                                                                   
Global Zetia (1):
    588       578                       1,166                 544       605       606       680       1,149       2,436         (5 %)     1 %
 
                                                                                                                   
U.S.
    395       349                       745                 408       424       443       489       832       1,764         (18 %)     (10 %)
International
    193       229                       421                 136       181       163       191       317       672         26 %     33 %
 
                                                                                                                   
Global Vytorin (1):
    647       586                       1,233                 616       683       684       778       1,299       2,761         (14 %)     (5 %)
 
                                                                                                                   
U.S.
    456       361                       816                 489       534       526       582       1,022       2,130         (32 %)     (20 %)
International
    191       225                       417                 127       149       158       196       277       631         51 %     51 %
 
                                                                                                                   
Global Cholesterol (1):
    1,235       1,164                       2,399                 1,160       1,288       1,290       1,458       2,448       5,197         (10 %)     (2 %)
 
                                                                                                                   
U.S.
    851       710                       1,561                 897       958       969       1,071       1,854       3,894         (26 %)     (16 %)
International
    384       454                       838                 263       330       321       387       594       1,303         37 %     41 %
 
(1)   Substantially all sales of cholesterol products are not included in Schering-Plough’s Net sales. Global franchise sales include sales under the Merck/Schering-Plough joint venture, plus any sales that are not part of the joint venture, such as Schering-Plough sales of cholesterol products in Latin America and Japan. In Japan, Schering-Plough co-markets ZETIA with Bayer HealthCare. ZETIA was launched in Japan in June 2007. In the second quarter of 2008 and 2007, sales in non-joint venture territories of the cholesterol franchise totaled $31 million and $40 million, respectively. For the six months of 2008 and 2007 sales in non-joint venture territories of the cholesterol franchise totaled $50 million and $51 million, respectively.
The results of the operation of the joint venture are reflected in Equity income. As a result, Schering-Plough’s Gross margin and ratios of Selling, general and administrative expenses and R&D expenses as a percentage of sales do not reflect the benefit of the impact of the cholesterol joint venture’s operating results.
Schering-Plough utilizes the Equity method of accounting in recording its share of activity from the Merck/Schering-Plough cholesterol joint venture. Schering-Plough’s Net sales do not include the sales of the joint venture. The cholesterol joint venture agreements provide for the sharing of operating income generated by the joint venture based upon percentages that vary by product, sales level and country. Equity income also includes milestone and other payments. Either company’s share of the joint venture’s income from operations is subject to a reduction if that company fails to perform a specified minimum number of physician details in a particular country. The companies agree annually to the minimum number of physician details by country.
In the U.S. market, Schering-Plough receives a greater share of profits on the first $300 million of annual ZETIA sales. As such, Schering-Plough’s share of operating income from the joint venture in the first fiscal quarter is generally higher than subsequent quarters.
     All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 4


 

SCHERING-PLOUGH CORPORATION
PRESCRIPTION PHARMACEUTICAL SALES — KEY PRODUCT NET SALES
(Dollars in Millions)
                                                                             
    Global Prescription Pharma     U.S.     International
    2008   2007             2008   2007             2008   2007    
    2nd   2nd   2nd Qtr     2nd   2nd   2nd Qtr     2nd   2nd   2nd Qtr
    Qtr.   Qtr.   vs     Qtr.   Qtr.   vs     Qtr.   Qtr.   vs
    $   $   2nd Qtr     $   $   2nd Qtr     $   $   2nd Qtr
 
                                                                           
Human Prescription Pharma (1):
    3,702       2,520       47 %       926       771       20 %       2,776       1,749       59 %
 
                                                                           
Remicade
    557       394       41 %                           557       394       41 %
Nasonex
    311       295       6 %       166       175       (5 %)       145       120       21 %
Temodar
    251       216       16 %       82       79       3 %       169       137       24 %
Clarinex / Aerius
    240       250       (4 %)       79       106       (25 %)       161       144       11 %
PegIntron
    229       234       (2 %)       40       46       (13 %)       189       188       1 %
Follistim/Puregon (2)
    162                     45                     117              
Nuvaring (2)
    116                     68                     48              
Claritin Rx
    111       102       8 %                           111       102       8 %
Integrilin
    78       78               73       73       (1 %)       5       5        
Caelyx
    78       65       20 %                           78       65       20 %
Rebetol
    70       74       (5 %)             1               70       73       (5 %)
Zemuron (2)
    67                     33                     34              
Avelox
    67       75       (12 %)       67       75       (12 %)                    
Subutex / Suboxone
    62       52       18 %                           62       52       18 %
Remeron (2)
    61                     2                     59              
Intron A
    61       55       10 %       29       28       3 %       32       27       17 %
Livial (2)
    50                                         50              
Cerazette (2)
    49                                         49              
Asmanex
    48       42       16 %       45       39       16 %       3       3        
Mercilon (2)
    47                     1                     46              
Elocon
    47       43       10 %       1                     46       43       8 %
Implanon (2)
    44                     14                     30              
Marvelon (2)
    40                     3                     37              
Proventil / Albuterol cfc
    38       61       (37 %)       38       61       (37 %)                    
Noxafil
    38       20       91 %       10       7       48 %       28       13       114 %
Foradil
    25       26       (1 %)       24       25       (1 %)       1       1        
 
                                                                           
 
(1)   Human Prescription Pharma Net sales for the three months ended June 30, 2008 include $921 million of sales of the human health segment of Organon BioSciences (OBS). U.S. Pharma and International Pharma include OBS human health segment sales of $209 million and $712 million, respectively.
 
(2)   Products acquired in OBS acquisition on November 19, 2007.
 
N/M — Not a meaningful percentage
     All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 5


 

SCHERING-PLOUGH CORPORATION
GLOBAL PRESCRIPTION PHARMACEUTICAL SALES — KEY PRODUCT NET SALES
(Dollars in Millions)
                                                                                                                     
    2008     2007          
    1st   2nd   3rd   4th   6   Full     1st   2nd   3rd   4th   6   Full     2nd Qtr   6 Mos.
    Qtr.   Qtr.   Qtr.   Qtr.   Mos.   Year     Qtr.   Qtr.   Qtr.   Qtr.   Mos.   Year     vs   vs
    $   $   $   $   $   $     $   $   $   $   $   $     2nd Qtr   6 Mos.
 
                                                                                                                   
Human Prescription Pharma (1):
    3,557       3,702                       7,259                 2,398       2,520       2,291       2,963       4,918       10,173         47 %     48 %
 
                                                                                                                   
Remicade
    507       557                       1,064                 373       394       426       455       767       1,648         41 %     39 %
Nasonex
    307       311                       618                 284       295       242       271       579       1,092         6 %     7 %
Temodar
    236       251                       487                 196       216       215       234       412       861         16 %     18 %
Clarinex / Aerius
    213       240                       454                 204       250       171       174       455       799         (4 %)      
PegIntron
    225       229                       454                 217       234       221       239       451       911         (2 %)     1 %
Follistim/Puregon (2)
    145       162                       308                                   57             57                
Nuvaring (2)
    96       116                       212                                   45             45                
Claritin Rx
    128       111                       239                 112       102       83       93       214       391         8 %     11 %
Integrilin
    74       78                       152                 84       78       78       91       163       332               (7 %)
Caelyx
    74       78                       152                 62       65       64       66       127       257         20 %     20 %
Rebetol
    59       70                       130                 71       74       60       71       146       277         (5 %)     (11 %)
Zemuron (2)
    63       67                       130                                   25             25                
Avelox
    142       67                       209                 115       75       78       115       191       384         (12 %)     10 %
Subutex / Suboxone
    54       62                       115                 56       52       55       57       108       220         18 %     7 %
Remeron (2)
    68       61                       129                                   33             33                
Intron A
    55       61                       116                 60       55       61       57       115       233         10 %     1 %
Livial (2)
    45       50                       95                                   24             24                
Cerazette (2)
    44       49                       93                                   20             20                
Asmanex
    42       48                       91                 43       42       36       41       85       162         16 %     7 %
Mercilon (2)
    43       47                       90                                   18             18                
Elocon
    45       47                       92                 36       43       40       37       79       156         10 %     16 %
Implanon (2)
    38       44                       82                                   15             15                
Marvelon (2)
    37       40                       77                                   20             20                
Proventil / Albuterol cfc
    50       38                       89                 53       61       52       41       114       207         (37 %)     (22 %)
Noxafil
    34       38                       72                 16       20       24       29       36       89         91 %     101 %
Foradil
    25       25                       51                 26       26       25       25       52       102         (1 %)     (2 %)
 
(1)   Human Prescription Pharma Net sales for the three and six months ended June 30, 2008 include $921 million and $1.8 billion, respectively, of sales of the human health segment of Organon BioSciences (OBS). Human Prescription Pharma Net sales for both the fourth quarter and full year 2007 include $409 million of OBS human health segment sales as of the closing date of the acquisition on November 19, 2007 through December 31, 2007.
 
(2)   Products acquired in OBS acquisition on November 19, 2007.
 
N/M — Not a meaningful percentage
     All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 6


 

SCHERING-PLOUGH CORPORATION
U.S. PHARMACEUTICAL SALES — KEY PRODUCT NET SALES
(Dollars in Millions)
                                                                                                                     
    2008       2007                
    1st     2nd     3rd     4th     6     Full       1st     2nd     3rd     4th     6     Full       2nd Qtr     6 Mos.  
    Qtr.     Qtr.     Qtr.     Qtr.     Mos.     Year       Qtr.     Qtr.     Qtr.     Qtr.     Mos.     Year       vs     vs  
    $     $     $     $     $     $       $     $     $     $     $     $       2nd Qtr     6 Mos.  
 
                                                                                                                   
Total U.S. Pharma (1):
    975       926                       1,899                 802       771       709       855       1,573       3,138         20 %     21 %
 
                                                                                                                   
Nasonex
    172       166                       338                 177       175       153       162       352       667         (5 %)     (4 %)
Temodar
    80       82                       162                 74       79       79       83       154       315         3 %     6 %
Clarinex / Aerius
    76       79                       156                 91       106       83       82       197       362         (25 %)     (21 %)
PegIntron
    39       40                       79                 49       46       46       42       95       183         (13 %)     (16 %)
Follistim/Puregon (2)
    44       45                       89                                   14             14                
Nuvaring (2)
    54       68                       122                                   26             26                
Integrilin
    69       73                       142                 80       73       73       85       153       312         (1 %)     (8 %)
Zemuron (2)
    34       33                       67                                   10             10                
Avelox
    142       67                       209                 115       75       78       115       191       384         (12 %)     10 %
Remeron (2)
    4       2                       6                                   2             2                
Intron A
    27       29                       56                 31       28       29       28       59       117         3 %     (5 %)
Asmanex
    39       45                       85                 40       39       34       38       80       152         16 %     7 %
Implanon (2)
    11       14                       26                                   3             3                
Marvelon (2)
    2       3                       5                                   2             2                
Proventil / Albuterol cfc
    50       38                       89                 53       61       52       41       114       207         (37 %)     (22 %)
Noxafil
    9       10                       20                 6       7       8       10       13       31         48 %     57 %
Foradil
    24       24                       49                 25       25       24       24       50       98         (1 %)     (2 %)
 
(1)   U.S. Pharma Net sales for the three and six months ended June 30, 2008 include $209 million and $398 million, respectively, of sales of the human health segment of Organon BioSciences (OBS). U.S. Pharma Net sales for both the fourth quarter and full year 2007 include $84 million of OBS human health segment sales as of the closing date of the acquisition on November 19, 2007 through December 31, 2007.
 
(2)   Products acquired in OBS acquisition on November 19, 2007.
 
N/M — Not a meaningful percentage
     All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 7


 

SCHERING-PLOUGH CORPORATION
INTERNATIONAL PHARMACEUTICAL SALES — KEY PRODUCT NET SALES
(Dollars in Millions)
                                                                                                                     
    2008       2007                
    1st     2nd     3rd     4th     6     Full       1st     2nd     3rd     4th     6     Full       2nd Qtr     6 Mos.  
    Qtr.     Qtr.     Qtr.     Qtr.     Mos.     Year       Qtr.     Qtr.     Qtr.     Qtr.     Mos.     Year       vs     vs  
    $     $     $     $     $     $       $     $     $     $     $     $       2nd Qtr     6 Mos.  
 
                                                                                                                   
Total International Pharma (1):
    2,582       2,776                       5,360                 1,596       1,749       1,582       2,108       3,345       7,035         59 %     60 %
 
                                                                                                                   
Remicade
    507       557                       1,064                 373       394       426       455       767       1,648         41 %     39 %
Nasonex
    135       145                       280                 107       120       89       109       227       425         21 %     24 %
Temodar
    156       169                       325                 122       137       136       151       258       546         24 %     26 %
Clarinex / Aerius
    137       161                       298                 113       144       88       92       258       437         11 %     16 %
PegIntron
    186       189                       375                 168       188       175       197       356       728         1 %     5 %
Follistim/Puregon (2)
    101       117                       219                                   43             43                
Nuvaring (2)
    42       48                       90                                   19             19                
Claritin Rx
    128       111                       239                 112       102       83       93       214       391         8 %     11 %
Integrilin
    5       5                       10                 4       5       5       6       10       20                
Caelyx
    74       78                       152                 62       65       64       66       127       257         20 %     20 %
Rebetol
    59       70                       129                 71       73       59       70       144       273         (5 %)     (11 %)
Zemuron (2)
    29       34                       63                                   15             15                
Subutex / Suboxone
    54       62                       115                 56       52       55       57       108       220         18 %     7 %
Remeron (2)
    64       59                       123                                   31             31                
Intron A
    28       32                       60                 29       27       32       29       56       116         17 %     7 %
Livial (2)
    45       50                       95                                   24             24                
Cerazette (2)
    44       49                       93                                   20             20                
Asmanex
    3       3                       6                 3       3       2       3       5       10               15 %
Mercilon (2)
    42       46                       88                                   18             18                
Elocon
    45       46                       91                 36       43       40       39       79       158         8 %     16 %
Implanon (2)
    27       30                       56                                   12             12                
Marvelon (2)
    35       37                       72                                   18             18                
Noxafil
    25       28                       52                 10       13       16       19       23       58         114 %     126 %
Foradil
    1       1                       2                 1       1       1       1       2       4                
 
(1)   International Pharma Net sales for the three and six months ended June 30, 2008 include $712 million and $1.4 billion, respectively, of sales of the human health segment of Organon BioSciences (OBS). International Pharma Net sales for both the fourth quarter and full year 2007 include $325 million of OBS human health segment sales as of the closing date of the acquisition on November 19, 2007 through December 31, 2007.
 
(2)   Products acquired in OBS acquisition on November 19, 2007.
 
N/M — Not a meaningful percentage
     All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 8


 

SCHERING-PLOUGH CORPORATION
GLOBAL CONSUMER HEALTH CARE
NET SALES ANALYSIS
(Dollars in Millions)
                                                                                                                     
    2008       2007                
    1st     2nd     3rd     4th     6     Full       1st     2nd     3rd     4th     6     Full       2nd Qtr     6 Mos.  
    Qtr.     Qtr.     Qtr.     Qtr.     Mos.     Year       Qtr.     Qtr.     Qtr.     Qtr.     Mos.     Year       vs     vs  
    $     $     $     $     $     $       $     $     $     $     $     $       2nd Qtr     6 Mos.  
 
                                                                                                                   
Global Consumer Health Care:
    377       401                       778                 345       394       273       254       739       1,266         2 %     5 %
 
                                                                                                                   
OTC:
    209       181                       389                 177       182       162       161       359       682         (1 %)     8 %
OTC Claritin
    139       120                       258                 127       137       104       94       264       462         (12 %)     (2 %)
MiraLAX
    26       28                       54                 8       6       16       18       14       48         N/M       N/M  
Other OTC
    44       33                       77                 42       39       42       49       81       172         (16 %)     (5 %)
Foot Care
    85       105                       190                 78       102       92       74       180       345         3 %     5 %
Sun Care
    83       115                       199                 90       110       19       19       200       239         5 %     (1 %)
 
N/M — Not a meaningful percentage
     All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 9


 

SCHERING-PLOUGH CORPORATION
CONSOLIDATED OPERATIONS DATA
(Dollars in Millions)
(Unaudited)
                                                                                                   
    2008       2007  
    1st     2nd     3rd     4th     6     Full       1st     2nd     3rd     4th     6     Full  
    Qtr.     Qtr.(1)     Qtr.     Qtr.     Mos.(1)     Year       Qtr.     Qtr.     Qtr.     Qtr.(1)     Mos.     Year(1)  
    $     $     $     $     $     $       $     $     $     $     $     $  
Geographic net sales
                                                                                                 
U.S.
    1,453       1,434                       2,885                 1,179       1,195       1,028       1,194       2,374       4,597  
Europe and Canada
    2,235       2,449                       4,686                 1,215       1,343       1,199       1,743       2,558       5,500  
Latin America
    482       524                       1,006                 311       327       324       398       638       1,359  
Asia Pacific
    487       514                       1,000                 270       313       261       389       583       1,234  
 
                                                                               
 
                                                                                                 
Consolidated net sales
    4,657       4,921                       9,577                 2,975       3,178       2,812       3,724       6,153       12,690  
 
                                                                               
                                                                                                   
    2008       2007  
    1st     2nd     3rd     4th     6     Full       1st     2nd     3rd     4th     6     Full  
    Qtr.     Qtr.     Qtr.     Qtr.     Mos.     Year       Qtr.     Qtr.     Qtr.     Qtr.     Mos.     Year  
    $     $     $     $     $     $       $     $     $     $     $     $  
Other expense/(income), net
                                                                                                 
Interest income
    (22 )     (17 )                     (39 )               (82 )     (86 )     (117 )     (112 )     (167 )     (395 )
Interest expense
    138       140                       278                 37       39       45       125       76       245  
Acquisition-related (gains)/losses on currency-related and interest rate-related items (2)
                                                (3 )     35       (314 )     (255 )     31       (537 )
Foreign exchange (gains)/losses
    (4 )     11                       7                       (3 )     (4 )     3       (2 )     (3 )
Other (income)/expense (3)
    (17 )                           (17 )                     (1 )           8             7  
 
                                                                               
 
                                                                                                 
Total — Other expense/(income), net
    95       134                       229                 (48 )     (16 )     (390 )     (231 )     (62 )     (683 )
 
                                                                               
 
(1)   Second quarter and first half of 2008 include $1.4 billion and $2.8 billion, respectively, of Organon BioSciences (OBS) sales. Fourth quarter and full year of 2007 include $626 million of OBS sales as of the closing date of the acquisition on November 19, 2007 through December 31, 2007.
 
(2)   Included in acquisition-related (gains)/losses on currency-related and interest rate-related items are gains from foreign currency options in the amount of $510 million for the twelve months ended December 31, 2007.
 
(3)   Other expense/(income) for the first quarter of 2008 reflects a $17 million gain on sale of a manufacturing plant.
     All figures rounded. Totals may not add due to rounding.
     
Janet Barth
  908-298-7011
Joe Romanelli
  908-298-7904

Page 10


 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share
(Amount in Millions, except per share figures)
To supplement its consolidated financial statements presented in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP), Schering-Plough is providing the following supplemental financial information to reflect “As Reconciled” amounts related to Net income available to common shareholders and Diluted earnings per common share. “As Reconciled” amounts exclude the effects of purchase accounting adjustments, special and acquisition-related items and other specified items.
“As Reconciled” amounts related to Net income available to common shareholders and Diluted earnings per common share are non-U.S. GAAP measures used by management in evaluating the performance of Schering-Plough’s overall business. The effects of purchase accounting adjustments, special and acquisition-related items and other specified items have been excluded from Net income available to common shareholders and Diluted earnings per common share as management of Schering-Plough does not consider these charges to be indicative of continuing operating results. Schering-Plough believes that these “As Reconciled” performance measures contribute to a more complete understanding by investors of the overall results of the company and enhances investor understanding of items that impact the comparability of results between fiscal periods. Net income available to common shareholders and Diluted earnings per common share, as reported, are required to be presented under U.S. GAAP.
                                         
    Three months ended June 30, 2008  
    (unaudited)  
            Purchase     Special and     Other        
    As     Accounting     Acquisition-     Specified     As Reconciled  
    Reported     Adjustments     Related Items     Items     (1)  
     
Net sales
  $ 4,921     $     $     $     $ 4,921  
Cost of sales
    1,908       (354 )                 1,554  
Selling, general and administrative
    1,870       (1 )                 1,869  
Research and development
    906       (2 )                 904  
Other expense/(income), net
    134                         134  
Special and acquisition-related charges
    94             (94 )            
Equity income
    (493 )                 64       (429 )
 
                             
 
                                       
Income before income taxes
    502       357       94       (64 )     889  
Income tax expense/(benefit)
    66       (47 )     (7 )           120  
 
                             
 
                                       
Net income
  $ 436     $ 310     $ 87     $ (64 )   $ 769  
 
                             
 
                                       
Preferred stock dividends
    38                         38  
 
                             
 
                                       
Net income available to common shareholders
  $ 398     $ 310     $ 87     $ (64 )   $ 731  
 
                             
 
                                       
Diluted earnings per common share
  $ 0.24                             $ 0.45  
 
                                   
 
                                       
Average shares outstanding-diluted
    1,632                               1,632  
 
(1)   “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items.

Page 11


 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share
(Amount in Millions, except per share figures)
                                         
    Three months ended June 30, 2007  
    (unaudited)  
            Purchase     Special and     Other        
    As     Accounting     Acquisition-     Specified     As Reconciled  
    Reported     Adjustments     Related Items     Items     (1)  
     
 
                                       
Net sales
  $ 3,178     $     $     $     $ 3,178  
Cost of sales
    977                         977  
Selling, general and administrative
    1,358                         1,358  
Research and development
    696                   (60 )     636  
Other expense/(income), net
    (16 )           (35 )           (51 )
Special and acquisition-related charges
    11             (11 )            
Equity income
    (490 )                       (490 )
 
                             
 
                                       
Income before income taxes
    642             46       60       748  
Income tax expense
    103                         103  
 
                             
 
                                       
Net income
  $ 539     $     $ 46     $ 60     $ 645  
 
                             
 
                                       
Preferred stock dividends
    22                         22  
 
                             
 
                                       
Net income available to common shareholders
  $ 517     $     $ 46     $ 60     $ 623  
 
                             
 
                                       
Diluted earnings per common share
  $ 0.34                             $ 0.41  
 
                                   
 
                                       
Average shares outstanding-diluted
    1,587                               1,587  
 
(1)   “As Reconciled” to exclude purchase accounting adjustments, acquisition-related items and other specified items.

Page 12


 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share
(Amount in Millions, except per share figures)
                                         
    Six months ended June 30, 2008  
    (unaudited)  
            Purchase     Special and     Other        
    As     Accounting     Acquisition-     Specified     As Reconciled  
    Reported     Adjustments     Related Items     Items     (1)  
 
Net sales
  $ 9,577     $     $     $     $ 9,577  
Cost of sales
    4,044       (1,042 )                 3,002  
Selling, general and administrative
    3,547       (2 )                 3,545  
Research and development
    1,786       (4 )                 1,782  
Other expense/(income), net
    229                   17       246  
Special and acquisition related charges
    117             (117 )            
Equity income
    (1,010 )                 64       (946 )
 
                             
 
                                       
Income before income taxes
    864       1,048       117       (81 )     1,948  
Income tax expense/(benefit)
    138       (138 )     (9 )     5       280  
 
                             
Net income
  $ 726     $ 910     $ 108     $ (76 )   $ 1,668  
 
                             
 
                                       
Preferred stock dividends
    75                         75  
 
                             
Net income available to common shareholders
  $ 651     $ 910     $ 108     $ (76 )   $ 1,593  
 
                             
 
                                       
Diluted earnings per common share
  $ 0.40                             $ 0.97  
 
                                   
 
                                       
Average shares outstanding-diluted
    1,635                               1,635  
 
(1)   “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items.

Page 13


 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share (unaudited)
(Amount in Millions, except per share figures)
                                         
    Six months ended June 30, 2007  
    (unaudited)  
            Purchase     Special and              
    As     Accounting     Acquisition-     Other     As Reconciled  
    Reported     Adjustments     Related Items     Specified Items     (1)  
 
Net sales
  $ 6,153     $     $     $     $ 6,153  
Cost of sales
    1,913                         1,913  
Selling, general and administrative
    2,572                         2,572  
Research and development
    1,403                   (156 )     1,247  
Other expense/(income), net
    (62 )           (31 )           (93 )
Special and acquisition related charges
    12             (12 )            
Equity income
    (978 )                       (978 )
 
                             
 
                                       
Income before income taxes
    1,293             43       156       1,492  
Income tax expense
    190                         190  
 
                             
Net income
  $ 1,103     $     $ 43     $ 156     $ 1,302  
 
                             
 
                                       
Preferred stock dividends
    43                         43  
 
                             
Net income available to common shareholders
  $ 1,060     $     $ 43     $ 156     $ 1,259  
 
                             
 
                                       
Diluted earnings per common share
  $ 0.70                             $ 0.82  
 
                                   
 
                                       
Average shares outstanding-diluted
    1,579                               1,579  
 
(1)   “As Reconciled” to exclude purchase accounting adjustments, acquisition-related items and other specified items.

Page 14


 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share
(Amounts in millions)
“As Reconciled” amounts related to Net income available to common shareholders and Diluted earnings per common share reflect the following adjustments:
                                 
    Second Quarter     Six Months  
    (unaudited)     (unaudited)  
    2008     2007     2008     2007  
 
Purchase accounting adjustments:
                               
Amortization of intangibles in connection with the acquisition of Organon BioSciences (a)
  $ 138     $     $ 270     $  
Depreciation related to the fair value adjustment of fixed assets related to the acquisition of Organon BioSciences (b)
    8             16        
Charge related to the fair value adjustment to inventory related to the acquisition of Organon BioSciences (a)
    211             762        
 
                       
Total purchase accounting adjustments, pre-tax
    357             1,048        
Income tax benefit
    47             138        
 
                       
Total purchase accounting adjustments
  $ 310     $     $ 910     $  
 
                               
Special and Acquisition-related items:
                               
Special and Integration-related activities (e)
  $ 94     $ 11     $ 117     $ 12  
Acquisition-related loss on currency-related items (d)
          35             31  
 
                       
 
Total acquisition-related items, pre-tax
    94       46       117       43  
Income tax benefit
    7             9        
 
                       
Total acquisition-related items
  $ 87     $ 46     $ 108     $ 43  
 
                               
Other specified items:
                               
Income from Respiratory JV termination (f)
  $ (64 )   $       (64 )      
(Gain) on sale of manufacturing plant (d)
                (17 )        
Upfront R&D payments (c)
          60             156  
 
                       
 
Total other specified items, pre-tax
    (64 )     60       (81 )     156  
Income tax expense
                (5 )      
 
                       
Total other specified items
  $ (64 )   $ 60     $ (76 )   $ 156  
 
                               
Total purchase accounting adjustments, special and acquisition-related items and other specified items
  $ 333     $ 106     $ 942     $ 199  
 
                       
 
(a)   Included in Cost of sales
 
(b)   Included in Cost of sales, Selling, general and administrative and Research and development
 
(c)   Included in Research and development
 
(d)   Included in Other expense/(income), net
 
(e)   Included in Special and acquisition-related charges
 
(f)   Included in Equity income

Page 15

EX-99.3 4 y63200exv99w3.htm EX-99.3: PRESS RELEASE EX-99.3

Exhibit 99.3

Attention News Editors:

Results From the SEAS (Simvastatin and Ezetimibe in Aortic Stenosis) Study

     LONDON, July 21 /PRNewswire/ -- The SEAS (Simvastatin and Ezetimibe in Aortic Stenosis) study has investigated the effects of intensive cholesterol lowering with the combination of simvastatin (40 mg daily) and ezetimibe (10 mg daily) in patients with aortic stenosis.

     Aortic stenosis (which involves partial blockage of the aortic valve in the heart) is a relatively common disease among older people in Western populations. Left untreated, it can progress to death from heart failure or cardiac arrest. Aortic valve replacement for severe symptoms is the second most frequent type of heart surgery. Apart from surgery, there is no medical therapy known to prevent or heal this condition. Population studies and other scientific research indicate that a high blood level of LDL-cholesterol (so called “bad cholesterol) is a risk factor for developing aortic stenosis and may be involved in the pathological process. Treatment to lower LDL-cholesterol in many other types of patient has been shown to produce substantial reductions in the rates of heart attacks, strokes and other adverse outcomes.

     The SEAS study is the first large-scale randomised trial to assess the effects of lowering LDL-cholesterol in patients with aortic stenosis. The study was initiated and designed by academic researchers in Scandinavia, and carried out at 173 clinical centres in Norway, Denmark, Sweden, Finland, Germany, UK and Ireland. It included 1873 patients with mild to moderate aortic stenosis without symptoms who were not considered to have a clear indication for treatment with cholesterol-lowering drugs. Patients were randomly assigned to receive either intensive cholesterol lowering with the combination of simvastatin (40 mg daily) and ezetimibe (10 mg daily) or matching placebo. The first patient was included in 2001. The study was completed according to the study plan when the last patient included had been followed for 4 years (March 2008). Vital status at the end of the study was established for all patients. All data have been checked for completeness and the data file for analysis was closed on 30 June 2008.

     The scientific leadership of the study was a Steering Committee consisting of 14 academic representatives of centres in each of the participating countries and two members (a statistician and a coordinator) representing the funders. The SEAS study is funded by the pharmaceutical companies Merck Sharp & Dohme (MSD) and Schering-Plough who market the drugs being tested. All clinical endpoint events were adjudicated by an independent committee that was blinded to the study treatment allocation. The study was monitored by an independent Data Safety and Monitoring Board. Data collection was performed by MSD, and the data were analyzed by statisticians at Ulleval University Hospital in Oslo, Norway, and at MSD. The primary endpoint of the SEAS study was “major cardiovascular events”, which is the composite of events associated with aortic valve disease and with atherosclerotic disease. The secondary endpoints were the two separate components of the primary endpoint: “aortic valve disease events” (surgical valve replacement, hospitalization because of heart failure, and cardiovascular death); and “atherosclerotic disease events” (non-fatal

 


 

myocardial infarction, coronary artery bypass surgery or percutaneous coronary intervention, hospitalization because of unstable angina pectoris, non-haemorrhagic stroke and cardiovascular death). Subsidiary outcomes included echocardiographic evidence of aortic stenosis progression and safety.

     Compared with placebo, the combination of simvastatin and ezetimibe reduced LDL-cholesterol by an average of 61%, corresponding to a reduction of about 2 mmol/L (76 mg/dl), and this effect was sustained throughout the study. 688 patients had one or more primary endpoint events. No significant difference was observed between the treatment groups for the combined primary endpoint (333 patients with an event on LDL-lowering treatment versus 355 on placebo; hazard ratio (HR) 0.96; 95% confidence interval (CI) 0.83 to 1.12). Nor was there a significant difference for the secondary endpoint of aortic valve disease events alone (308 versus 326; HR 0.97; 95% CI 0.83 to 1.14). The combination of simvastatin and ezetimibe did, however, produce a statistically significant 22% (95% CI 3% to 37%; p=0.02) proportional reduction in the secondary endpoint of atherosclerotic events alone: 148 (15.7%) in the simvastatin plus ezetimibe group versus 187 (20.1%) in the placebo group.

     The study therapy was generally well tolerated, with no significant differences between the treatment groups in the proportions of patients who stopped taking study treatment (irrespective of whether it was active or placebo). In the subsidiary safety analyses, a total of 158 patients were recorded with a serious adverse event attributed to cancer. More of these events were observed among patients assigned the combination of simvastatin and ezetimibe than among those assigned placebo (93 (9.9%) versus 65 (7.0%); unadjusted p=0.03), and there were also slightly more cancer deaths (39 (4.1%) versus 23 (2.5%); unadjusted p=0.05). These apparent differences were not related to any particular type of cancer and did not become significantly larger with more prolonged treatment.

     The observed differences in cancer in the SEAS study are based on small numbers and could have occurred as a result of chance. In order to assess their relevance, the SEAS data have been provided to an independent academic group for combined analysis with data on cancer from the two other large trials of simvastatin and ezetimibe, which are still in progress. The SHARP (Study of Heart and Renal Protection) study is a randomized placebo-controlled trial of simvastatin and ezetimibe in 9400 patients with chronic kidney disease. The IMPROVE-IT (IMProved Reduction of Outcomes: Vytorin Efficacy International Trial) study is a randomized double-blind trial of simvastatin and ezetimibe compared to simvastatin alone which has recruited 12,000 of a planned 18,000 patients with acute coronary disease.

     In combination, the SHARP and IMPROVE-IT studies involve about 4 times as many cancers as in the SEAS study. The analysis of SHARP and IMPROVE-IT does not support the suggestion of an increase in cancer that was raised by the subsidiary analyses of the relatively small numbers of cancers in the SEAS study. Independent analysis of these data was initiated and has been conducted and interpreted by the Clinical Trial Service Unit (CTSU) at the University of Oxford, UK. The CTSU also designed and is conducting the SHARP trial, which is funded by a research grant to the University of Oxford from MSD and Schering-Plough academic. Both the SHARP study and the analyses of cancer data have been conducted by the CTSU independently of the pharmaceutical companies. Please, refer to the press release issued by the CTSU today.

     In conclusion, the SEAS study has found that intensive LDL-cholesterol lowering with the combination of simvastatin and ezetimibe in patients with mild to moderate aortic stenosis does appear to reduce the risk of coronary artery disease events (as has been shown for many other types of patient in previous trials) but not the rate of progression of aortic valve disease. The use of simvastatin and ezetimibe in such patients was generally well tolerated and safe.

SOURCE;
Prof Terje Pedersen, SEAS Study Principal Investigator & Head of Steering Committee For contact, Terje R. Pedersen, MD, Professor of Medicine, Head of the Centre for Preventive Medicine, and Chairman of the SEAS trial Steering Committee, Ulleval University Hospital, Oslo, Norway, mobile telephone: +47-91-78-71-26, e-mail: t.r.pedersen@medisin.uio.no

  GRAPHIC 5 y63200y6320001.gif GRAPHIC begin 644 y63200y6320001.gif M1TE&.#EA\0`@`/?_`&9G9]35U?7MZNT[*>TW)=[>WNKJZ?;"O:RLK/CU].]2 M18Z.CVQL;.^AF_"=E55551(1$?!U:O":DI*2DNT]+O%E645%1?%H7>U`,#DY.?.ZM,_/SN#@X>+CX]'1T?+3T-C8V/!>4O&">O/0S0L+"NT\ M+//T^+SX^/O!^=//BX.TZ*$)!0I"0D,K*RHB(B,;&QC(Q,;BXN,/"PZ&@ MH"\N+G9V=B8F)J2DI%Y>7?OZ^4Y.3NPX)^Y*//7Q[JFIJ>Q$-O%J8']_?O2- MA;R]O/7)Q>]:3104%(*"@QX>'?/AW_&QJO/9UJ:FIBHJ*@0$!)^>G[N[N^Y. M0/"EGO*2B7Q\?/7O[/"LI?!W;?6^N/KY^/&NJ&IK:O&7C_&4C/;R[_%L82@H M*/*WLNY,/O.1AR$A(&AH:/%R9Z^PL.XX)OGW]O3KZ//IYX"`@5I:6O;&P!H: M&NQ(.NQ",_;S\?/?W.]<3N]ZWM^PY*$U-3J"?H//S\^SKZXJ*BO#P M\)65E>SM[>CGZ.XZ*D1#0R0C(V!A8,S+RU!0486%AF-D8^[N[AP<&T`_0,'` MP).3D^/DY'1U=38U-;&RLDQ,3(6&AC`P+V]O;^;FYO'R\;"QL;2UM%A86&)B M8F)B871S=`\.#4M,2UE:6>7FY5-34I>7EYF9FNT[*ZVMK82$A)F:FS4T-%%2 M4K^^OE%248F)BLC'QRPL*YV(AQ<7%^Q`,G-S<\+!P<7%QM/3TU=7 M5]K:VYR/($.*Q/A/)*$N5A1H&K!AW[X- M`S0I:"!FI,V;.'/JW,GS8DF0A!*PT(2LI3+-@H0JIHK$L50$PPY8@U:L=#C1#%U3J0*]VI;2OR@R2W$J.[ M&QG%;02I*U`KFHSN0_:#`H7&^TB!6:N1ZJ%)=C/RDZ$CB@Y;6:T>,H:K=+30 M@-MFYF=.&ADRPBJA!CS55F<=,F9[Y4BH21451P@?5K_"<::#V[Y*1OOXY!Y MVO[X%7(U_ICN@P@%*"!"]I`2'!$M4-7$!4Y0AA$_!:0BQ7@4]I//?741T\IV MP:""(4[\H'+"=M:`\.%W,U0X'@0/A!!5'.,I<^)=_'@RQW80>/#?0(3P0T@6 M+00I9!,M$(($(&91H$`*3Q'RCCINI-"&CYK%0H.**XYP(C_.2+*=#J#,.!(_ MY(SW32%B7A4*EN-9&RA11947L0`A63\(DL<<9Z)6E[\P#)>,?E!Y115 M>L6G*BK+>/]SC`UVL6I1K:K>ZLZ*MYB2YW86\/,(!#C"5U=F!-EZK%O+NAI5 MJ>-QHVQ)"(EP@28$#.#8M@,,,8\^*%SC$@H5=/$&"XIDZQACFI!P`$53C;/A M=L_D`I4NO-20%56)(((F5*N,M\!3B!B2:[.()')PJE@5XB^I;1F"R,(,.ZP: ML\E"\LUX&B0B"A5DK#C*&N-=TDA5_"+"<++*,IPK5'#9=S$/`A-L<%7_$-*& M'&;\H-A1^PP@019)4."20P<(4`$!P`']DB9#=.!@70&,N!V=*+_,CP?5%(-# M%!S$H8H!B5S9SPDUT/-`%,P`8`ZS3V630RE1W/+``@;LZPPECE#_8.&((UAXP@\X?%.23`#`8!*%,!-8$MI35*3!012E+&%`(T4<7D0E>F5@ MC9R[0,7)>,%L4\1X`%#E@3+/?.V*(]G$M\WAE"Q@R$")L,.W(P%`90,VYY#Q MC3A:?L*W.`848O8)F0A1"]LP=,+//_PXX(>!1Y55%C)XV!&&"\&QT(8:;`!= MEF(H\*'65%6/]PO%_%0B"[$5!O-!`4K`T<8H!(%I[&L4I_!2A:(0`Y1M:CM? ML,!XL.",\2B!3U\8CPYN1"%7V"L_G5C%K[:#B35M1QH*FPH5\@2!`J!L=3@* M@`_&`XNG1((!_*.0)-(@F_Q`8SSG8`3*_PJ@P'YX"!&RL-IXF+",/%DC$@7@ M'P0X4"%76.(?]^!#^URB"$ULRS$=2`$?S*((.C3!"RPY&E$>T[3(J*$'4^-' M+#BX'1ZX\'*6J`6;-L&/7;!I1=UX2@$P\4<=*(X1FY!3#ONQC@F,YP'\.(0P M_K@=7#RE$0]@TZ\H<3%^_'`[.,!,)">Y'3(4``W;D02M/K`(2JY"B/SHQ03W MQ8OQX$`V`*#D=J1%"UV*XQ\28!H7-V`/+AQ`#WJ0PR3R,("CD$(";E"`T<85 MCSWHX0Q\:)HBZH"$J0E$%A5J!2PPDY]##(-"LUC"!(HPB^XL@8"4@$4BQS,! M\)1B/#2`Q1J,@?_*[1B#'Z+00?\@,(<1P&@[N484+*C`*!081!",T MTR4#V,*4?.2$.AAE`).92B12H2(?F(@?M81=F)Y2B4H<8H8X>L4ES=:/5?## MD=NA@2B@4H[Q\(`?&%!B/Q@0@T=@P!,SG1,_9E!$'BALIWD*1@!`$,#M?"-O MPF+">$X0`%8\H!2@+44M/M").&W'%.CXQB)-RM-2\,.$V\&"S#I!UU/_""L8 MVU'"(U#FCTQNYQ.0F*F>,O`43]"U'_J":S\@<(2GE&T\_S#+4JE*&4*((:E' MHT`9GC`$LZB@"BE8"R'2,89I#H`%_O!F3*MQ.@J5XF2!&,\*)I8U@`IT.T6@ MRCFWXXA&F%8*0O!'(B`Q"1LH\`4[I1`.9`S%0%@,%0F`!:!IA2[8U\(&(\I,#F>0#R+'SEX)#\F.AX$)YI-$#B%E@Q! MQ>T@@*2IK*E-IZ%!2VA@/'%XUB.L1HU1X.+/^Y*!F1CA@39#X,W\,`10Y_`/ M]U6A2`'RC38!(0(]4$"J)`C"@.R`W:"5X$%/\481?4`%"^^V(`G>S@J$F)\/ M<'#'G]#E=GYQ"`EN!QJ7`\9XOA#33I-G7W`8SS,J,0LC[XL?ONW'$OAAC$WX MX-^;N`$_ADJB?S<#&-[8[5-`(,5'\)0)H[C<)_LQ"UV@8SRYL6E?&3H)LFXG M#>D>CUUYNH(7\R,7E?_EQC\N4)1QL4`,3W%#/*X<&2,$H=D;H$`'L-*&*ZA` M7(O!1YA9EF\+("!/3'@PME^]'0;LZPAY4H(EL+$B)5C]ZE:'`"PLH=E^2.(T M-F6$N?M!#GYDH+(0"&1^_%&,\2P!$3B@X;Y$4>3M_+@MC+@X?S7*CTSD*0J( MR'`_='`RF_)#N;TP@'AT3(M],;T?EE3NP&QZ".UL9QG\>#PV]@4.!2[@'WT@ MP#2O08$*A"$,))"RD@2`#_!%1JM]`(,$)`"&"QR;BWQX@H.4]12:`2L947^S MX1,QP'X(W*9X[4>P'#&>:H`B$M"'/BM`(0I#1*.D$[9I++HN"0SPHY=YU5[_ M?B*1XW[`(Q&F[4<]4P4%%L)'-098J,`7YDE)PU8'D-A7`'((B_W'$&6@4'?] MD%&DI&)/IT"2,`/\8'D#N"\P,!ZO\`\"H`!L8!0P\0/9@A0NH`4M8`;#]@0= M@"T_,((NH!AL\&P%`0K3<%90$0,YM`HB(B<9Q2H@L'@GH",VY0OC`0S\L`"2 MUA8R(WCH\&+YD0TE)5'C85LH4VO%<@@MM1U\]!3;<%_]0`/Y-Q71$%DN,A7^ M<%#]`!K@MUS>]Q23,$_+50`UP$):\A0QU@_!X'U)Q@SY!R%TA08&D`L'`/NU<#_<`$ MJ[`#VO`*MC`O-#4)Y<<$Y?`!&9`).3`.>%)*E@-G[E8.(8*`LO`("3,*-H`% M2R!$*28.EP-;FW`(_B!Y^[(#X\$,"A-DVQ$'.Z`!=%17&&-3QS`>9+!74X$( M]Z58H]!U_8`)S@`"V>!Q^`582L0#CQ``2]!F@Z!`E[P!'5``&R9EP1``(`@#T6";3)%20\0`$'V``D>!#$2`$A5`!-[YG7D` M!B+_`"\%40B[X`XTH`1>(@4G,`?(-!B.JK4H0R(HS`!(@`D$( M1D!S`R`/3#$@`U(9%W,K$-.G^).M+K-FMH(LW^H/^()94+$&.=1XJT(Q+,.N M&M4JJL(5DY`)#T85T8"--32NS<*L&4$()M!=9V$&U8D?!*L5OCEX`'`,R<`) MIZ!$%@!H!0L26W,":+`*L(``.X!#MJ0X'K$;%4$(/:`&-(<,61:Q)KL30TE) M<["%)_L1_&`+E*0$M/(1'GL0971P>_M``8*@;"W;LV.""/7&)IC00#[;$2 -----END PRIVACY-ENHANCED MESSAGE-----