-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, WSFMA/HudrEcxrM/L7MgN5K71cSK9nwZEq6NUPYXocTjgwgjRDoGz56gqgtmgN2q jE2b1uZnOUzI62TwHHuDxA== 0000950123-07-010118.txt : 20070723 0000950123-07-010118.hdr.sgml : 20070723 20070723072427 ACCESSION NUMBER: 0000950123-07-010118 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070723 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070723 DATE AS OF CHANGE: 20070723 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SCHERING PLOUGH CORP CENTRAL INDEX KEY: 0000310158 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 221918501 STATE OF INCORPORATION: NJ FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06571 FILM NUMBER: 07992665 BUSINESS ADDRESS: STREET 1: 2000 GALLOPING HILL ROAD CITY: KENILWORTH STATE: NJ ZIP: 07033 BUSINESS PHONE: 9082984000 MAIL ADDRESS: STREET 1: 2000 GALLOPING HILL ROAD CITY: KENILWORTH STATE: NJ ZIP: 07033 8-K 1 y37255e8vk.htm FORM 8-K FORM 8-K
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 23, 2007
SCHERING–PLOUGH CORPORATION
(Exact Name of Registrant as Specified in its Charter)
         
New Jersey
(State or Other Jurisdiction of
Incorporation)
  1-6571
(Commission File Number)
  22-1918501
(IRS Employer
Identification Number)
2000 Galloping Hill Road
Kenilworth, NJ 07033
(Address of Principal Executive Office)
Registrant’s telephone number, including area code: (908) 298-4000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
Schering-Plough today issued a press release titled “Schering-Plough Reports Financial Results for Second Quarter of 2007” and provided additional supplemental financial data. The press release is furnished as Exhibit 99.1 to this 8-K. The supplemental financial data is furnished as Exhibit 99.2 to this 8-K.

 


 

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits
99.1 Press release dated July 23, 2007 titled “Schering-Plough Reports Financial Results for Second Quarter of 2007”
99.2 Supplemental Financial Data

 


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
     
Schering-Plough Corporation
   
 
   
By: /s/ Steven H. Koehler
 
Steven H. Koehler
   
Vice President and Controller
   
 
   
Date: July 23, 2007
   

 


 

Exhibit Index
     
Exhibit Number   Description
99.1
  Press release dated July 23, 2007 titled “Schering-Plough Reports Financial Results for Second Quarter of 2007”
 
   
99.2
  Supplemental Financial Data

 

EX-99.1 2 y37255exv99w1.htm EX-99.1: PRESS RELEASE EX-99.1
 

Exhibit 99.1
         
FOR RELEASE: IMMEDIATELY
  Media Contact:   Steve Galpin, Jr.
 
      (908) 298-7415 
 
  Investor Contact:   Alex Kelly
 
      (908) 298-7436 
SCHERING-PLOUGH REPORTS FINANCIAL RESULTS
FOR SECOND QUARTER OF 2007
Company Continues Strong Performance in Second Quarter of 2007,
Prepares for Integration of Organon BioSciences
KENILWORTH, N.J., July 23, 2007 – Schering-Plough Corporation (NYSE: SGP) today reported financial results for the second quarter of 2007 and commented on its planned acquisition of Organon BioSciences N.V. (OBS) including its Organon human health business and Intervet animal health business, as announced March 12, 2007.
          “Schering-Plough’s second quarter performance shows clearly that we have sustained our momentum,” said Fred Hassan, chairman and CEO. “Our strategy to grow the top line is succeeding – we have now recorded our 11th consecutive quarter of double-digit adjusted sales growth. Our strong top-line growth combined with financial discipline have produced superior EPS growth. We are advancing and expanding our research pipeline. And we look forward to adding Organon BioSciences to our company.”
          For the 2007 second quarter, Schering-Plough reported net income available to common shareholders of $517 million or 34 cents per common share on a GAAP basis. The results include charges of $106 million or 7 cents per share related to a $60 million upfront licensing payment and $46 million in items related to the planned OBS acquisition. Excluding those charges, earnings per share for the 2007 second quarter would have been 41 cents (see table below). For the 2006 second quarter, Schering-Plough reported net income of $237 million or 16 cents per common share on a GAAP basis. Excluding charges of $138 million or 9 cents per share related to actions to streamline Schering-Plough’s manufacturing operations as announced June 1, 2006 (see table below), Schering-Plough’s income in the 2006 second quarter would have been $375 million or 25 cents per share.
          GAAP net sales for the 2007 second quarter totaled $3.2 billion, up 13 percent versus the 2006 second quarter. Including an adjustment of an assumed 50 percent of global cholesterol joint venture net sales (see table below), Schering-Plough’s adjusted net sales (hereinafter referred to as “adjusted sales”) for the 2007 second quarter would have totaled $3.8 billion, a 15 percent increase compared to $3.3 billion on a similar adjusted basis in the 2006 second quarter. Schering-Plough does not record


 

 

 - 2 - 
sales of its cholesterol joint venture with Merck & Co., Inc. (Merck), as the venture is accounted for under the equity method.
          On the planned OBS acquisition, the company noted that the transaction remains subject to certain closing conditions, including regulatory approvals. Hassan said, “We are making steady progress and continue to expect to close by year-end. We are moving carefully and deliberately to ensure that we execute this transaction the right way – to build strength and value for the long term.”
          He added, “We are excited about the opportunities created by Organon in gynecology, fertility, anesthesia and neuroscience. In animal health, we see great potential in bringing together our product lines with those of Intervet.” Schering-Plough’s late-stage research pipeline will also be significantly strengthened with the addition of five Phase III compounds from Organon.
          “Overall, this combination offers a strong strategic fit, a strong scientific fit, and a strong financial fit. It’s about becoming a company with greater balance in our businesses and an exciting and productive pipeline. As we prepare to complete this transaction, we are also being careful not to get distracted, knowing that sustaining the momentum in our business and research operations continues to be a top priority.”
          Reviewing second quarter results, Hassan emphasized, “We’re growing across a broad front. Seven out of our 10 largest-selling products, including VYTORIN and ZETIA, posted double-digit sales growth for the quarter,” he said. “And even with the recent arrival of multi-source U.S. generic competition, our cholesterol franchise continues to be dynamic. In fact, VYTORIN and ZETIA are the only major cholesterol-lowering brands to have grown U.S. market share in 2007.” The strategy to expand Schering-Plough’s geographic presence is paying off, with higher sales in emerging markets. Also contributing to second quarter results were solid performances from the company’s Animal Health and Consumer Health Care businesses.
          R&D remains a critical investment area for Schering-Plough as a research-based pharmaceutical company. “We are investing in internal innovation,” said Hassan, “and we are bringing in external innovation. Together, they will be the engine that drives our future growth.”
          Internally generated compounds include four that have been designated “fast-track” by the U.S. Food and Drug Administration, a status granted to compounds with the potential to address serious unmet medical needs.
     Foremost among external initiatives is the planned acquisition of Organon and Intervet. In addition, the company recently entered into three agreements, including two for Phase III compounds, with:
    Novacea, Inc., to develop and commercialize Asentar, a Phase III compound in development for treating androgen-independent prostate cancer;


 

- 3 -

    PeriCor Pharmaceuticals, for worldwide rights to acadesine, a Phase III development project for preventing ischemia-reperfusion injury, a life-threatening cardiac surgery complication; and
 
    AVEO Pharmaceuticals, to develop and commercialize AV-299, a highly potent antagonist of hepatocyte growth factor/scatter factor, which has demonstrated efficacy in preclinical models of human cancer.
            Commenting on Schering-Plough, Hassan said: “Today, we are at an exciting time for our company, for the colleagues with us now and those who will be joining us. The OBS acquisition will be an important step in the Build the Base phase of our Action Agenda. Our company has stayed the course with its six- to eight-year road map and our employees remain focused and engaged in shaping our future. Together with Organon and Intervet, we will become a stronger company, able to do more – for our customers, for our stakeholders and for the patients who are counting on us. Together, we will work to sustain the momentum of our businesses and deliver high performance for the long term.”
Second Quarter 2007 Results
For the 2007 second quarter, Schering-Plough reported net income available to common shareholders of $517 million or 34 cents per common share on a GAAP basis. The results include charges of $106 million or 7 cents per share related to a $60 million upfront licensing payment and $46 million in acquisition-related costs (consisting of a $35 million mark-to-market loss on a Euro-denominated currency option and integration planning costs of $11 million). Excluding those charges, earnings per share for the 2007 second quarter would have been 41 cents. For the 2006 second quarter, Schering-Plough reported net income of $237 million or 16 cents per common share on a GAAP basis. Excluding charges of $138 million or 9 cents per share related to actions to streamline Schering-Plough’s manufacturing operations, Schering-Plough’s income in the 2006 second quarter would have been $375 million or 25 cents per share.
          GAAP net sales for the 2007 second quarter totaled $3.2 billion, up 13 percent as compared to the second quarter of 2006. The sales growth versus 2006 reflects a 3 percent favorable impact from foreign exchange.
          Global cholesterol joint venture net sales, which include VYTORIN and ZETIA, totaled $1.2 billion in the 2007 second quarter, a 30 percent increase compared to net sales of $958 million in the comparable 2006 period. Schering-Plough does not record sales of its cholesterol joint venture with Merck as the venture is accounted for under the equity method. Including an adjustment of an assumed 50 percent of the global cholesterol joint venture net sales, Schering-Plough’s adjusted sales for the 2007 second quarter would have been $3.8 billion, a 15 percent increase, compared to $3.3 billion on a similar adjusted basis in the 2006 second quarter.


 

- 4 -

     Overall, Schering-Plough shares in approximately 50 percent of the profits of the joint venture with Merck, although there are different profit-sharing arrangements for the cholesterol products in countries around the world. Schering-Plough records its share of the income from operations in “Equity income from cholesterol joint venture,” which totaled $490 million in the 2007 second quarter versus $355 million in the second quarter of 2006. Schering-Plough noted that it incurs substantial costs such as selling, general and administrative costs that are not reflected in “Equity income from cholesterol joint venture” and are borne by its overall cost structure. There is a separate co-marketing agreement with Bayer for ZETIA in Japan, where the product was launched in June 2007.
     Sales of REMICADE increased 28 percent to $394 million in the second quarter of 2007 due to continued market growth and expanded use across indications. REMICADE is a treatment for immune-mediated inflammatory disorders that Schering-Plough markets in countries outside the United States (except in Japan and certain other Asian markets) for rheumatoid arthritis, early rheumatoid arthritis, ankylosing spondylitis, psoriatic arthritis, plaque psoriasis, Crohn’s disease, pediatric Crohn’s disease and ulcerative colitis.
     Global sales of NASONEX, an inhaled nasal corticosteroid for allergies, rose 22 percent to $295 million versus the 2006 period, with increased sales in the United States and international markets.
     Sales of PEGINTRON for hepatitis C increased 3 percent to $234 million in the 2007 second quarter due to higher sales in Latin America and Europe, and tempered by lower sales in the United States and Japan.
     Global sales of CLARINEX, a nonsedating antihistamine, in the second quarter of 2007 were $250 million compared to $226 million in the prior period. International sales of prescription CLARITIN were $102 million in the second quarter compared to 2006 sales of $104 million.
     Sales of TEMODAR, a treatment for certain types of brain tumors, grew 26 percent to $216 million due primarily to increased sales in international markets. The growth rate for TEMODAR is expected to moderate as significant penetration in U.S. and EU markets has already been achieved for this product. Also reporting higher sales in the quarter was CAELYX, up 23 percent to $65 million.
     Among other prescription products posting higher sales in the 2007 second quarter was the antibiotic AVELOX, up 30 percent to $75 million, primarily as a result of increased market share.
     Consumer Health Care sales were $394 million in the 2007 second quarter, up 13 percent versus the 2006 period. The increase was primarily due to higher sales of OTC CLARITIN and MiraLAX, which was launched in February 2007 as the first Rx-to-OTC switch in the laxative category in more than 30 years.


 

- 5 -

          Animal Health sales increased 10 percent to $264 million, reflecting solid growth internationally, led by the poultry, companion animal, aquaculture and swine product lines, coupled with a positive impact from foreign currency exchange rates.
          Schering-Plough incurs substantial costs such as selling, general and administrative costs that are not reflected in “Equity income from cholesterol joint venture” and are borne by the overall cost structure of Schering-Plough. As a result, Schering-Plough’s gross margin and ratios of selling, general and administrative (SG&A) expenses and R&D expenses as a percentage of sales do not reflect the benefit of the impact of the cholesterol joint venture’s operating results.
          Schering-Plough’s gross margin was 69.3 percent for the 2007 second quarter as compared to 64.4 percent in the 2006 period on a GAAP basis. Gross margin in the 2006 second quarter would have been 66.4 percent when excluding $58 million in charges related to actions to streamline Schering-Plough’s manufacturing operations. The gross margin improvement was due primarily to improved product mix and cost savings from the 2006 manufacturing streamlining actions. Additionally, Schering-Plough continues to achieve greater production efficiencies and process improvements through its “Right First Time” initiative.
          SG&A expenses were $1.4 billion in the second quarter of 2007, up 11 percent versus $1.2 billion in the prior year period. SG&A in the second quarter of 2007 increased primarily due to increased promotional spending.
          Research and development spending for the 2007 second quarter increased to $696 million compared to $539 million in the second quarter of 2006. Included in R&D spending in the second quarter of 2007 was $60 million related to an upfront payment made for a licensing transaction (Novacea) that closed in the second quarter. The increase in R&D expenses was also due to higher spending for clinical trials and related activities, and investments to build greater breadth and capacity to support Schering-Plough’s progressing pipeline.
Recent Developments
The company also offered the following summary of recent significant developments that have previously been announced, including:
    Entered into an exclusive worldwide agreement with AVEO Pharmaceuticals to develop and commercialize AV-299, a highly potent antagonist of hepatocyte growth factor/scatter factor in early development. (Announced by AVEO April 4)
 
    Received a Request for Additional Information from the Federal Trade Commission (FTC) regarding Schering-Plough’s planned acquisition of Organon BioSciences. (Announced May 4)


 

- 6 -

    Entered into an exclusive worldwide license agreement with Novacea, Inc. for the development and commercialization of Asentar (DN-101). Asentar is a novel, proprietary, high-dose oral formulation of calcitriol. (Announced May 30)
 
    Reported results from a Phase III study that showed maintenance chemotherapy with CAELYX (pegylated liposomal doxorubicin hydrochloride) significantly prolonged time-to-progression in patients with metastatic breast cancer after first-line chemotherapy. (Announced June 3)
 
    Announced European Commission approval of a new indication for REMICADE (infliximab) allowing for the treatment of severe, active Crohn’s disease in pediatric patients aged 6 to 17 years, who have not responded to conventional therapy or have contraindications for such therapies. (Announced June 7)
 
    Announced that ZETIA (ezetimibe), a novel cholesterol-lowering agent that inhibits the absorption of cholesterol in the intestine, was available in Japan for use in patients with hypercholesterolemia, familial hypercholesterolemia or homozygous sitosterolemia. (Announced June 8)
 
    Reported on data showing that patients with ankylosing spondylitis who received REMICADE over two years experienced significant improvement in spinal mobility and sustained reductions in spinal inflammation. (Announced June 15)
 
    Reported on favorable rulings by the U.S. District Court for the District of Massachusetts, which dismissed all claims relating to Schering-Plough’s branded pharmaceutical products in a class action lawsuit involving several pharmaceutical companies and the setting of average wholesale prices for prescription products. (Announced June 21)
 
    Gained European Commission approval for combination therapy with PEGINTRON (peginterferon alfa-2b) and REBETOL (ribavirin) for the treatment of previously untreated adult patients with chronic hepatitis C who are coinfected with clinically stable HIV. (Announced June 25)
 
    Metabasis Therapeutics, Inc. announced Schering-Plough’s intention to terminate the agreements it had entered into with Metabasis and Valeant Pharmaceuticals International for the development and commercialization of pradefovir to treat chronic hepatitis B and to return all rights to the product back to Metabasis. (Announced July 17)
 
    Announced the worldwide licensing of acadesine from PeriCor Pharmaceuticals. Acadesine is in Phase III clinical development for the prevention of ischemia-reperfusion injury, a life-threatening cardiac surgery complication. (Announced July 19)


 

- 7 -

Second Quarter 2007 Conference Call and Webcast
Schering-Plough will conduct a conference call today at 8 a.m. (EDT) to review the 2007 second quarter results. To listen live to the call, dial 1-877-565-9664 or 1-706-634-5003 and enter conference ID #3320866. A replay of the call will be available beginning later on July 23 through 5 p.m. on Aug. 20. To listen to the replay, dial 1-800-642-1687 or 1-706-645-9291 and enter the conference ID #3320866. A live audio webcast of the conference call also will be available by going to the Investor Relations section of the Schering-Plough corporate Web site, www.schering-plough.com, and clicking on the “Presentations/Webcasts” link. A replay of the webcast will be available starting on July 23 through 5 p.m. on Aug. 20.
DISCLOSURE NOTICE: The information in this press release, the comments of Schering-Plough officers during the earnings teleconference/webcast on July 23, 2007, beginning at 8 a.m. (EDT), and other written reports and oral statements made from time to time by the company may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements do not relate strictly to historical or current facts and are based on current expectations or forecasts of future events. You can identify these forward-looking statements by their use of words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “project,” “intend,” “plan,” “potential,” “will,” and other similar words and terms. In particular, forward-looking statements include statements relating to the company’s plans; its strategies; its progress under the Action Agenda and anticipated timing regarding future performance of the Action Agenda; business prospects; anticipated growth; timing and conditions of regulatory approvals and expected synergies related to the Organon BioSciences acquisition; ability to access the capital markets on optimal terms; prospective products or product approvals; trends in performance; anticipated timing of clinical trials and its impact on R&D spending; anticipated exclusivity periods; actions to enhance clinical, R&D, manufacturing and post-marketing systems; and the potential of certain products including VYTORIN and ZETIA. Actual results may vary materially from the company’s forward-looking statements, and there are no guarantees about the performance of Schering-Plough stock or Schering-Plough’s business. Schering-Plough does not assume the obligation to update any forward-looking statement. A number of risks and uncertainties could cause results to differ materially from forward-looking statements, including, among other uncertainties market forces; economic factors such as interest rate and exchange rate fluctuations; obtaining regulatory approvals and satisfaction of other customary closing conditions for the Organon BioSciences acquisition; the outcome of contingencies such as litigation and investigations; product availability; patent and other intellectual property protection; current and future branded, generic or over-the-counter competition; the regulatory process (including product approvals, labeling and post-marketing actions); and scientific developments relating to marketed products or pipeline projects. For further details of these and other risks and uncertainties that may impact forward-looking statements, see Schering-Plough’s Securities and Exchange Commission filings, including Part II, Item 1A, “Risk Factors” in the company’s first quarter 2007 10-Q.
          Schering-Plough is a global science-based health care company with leading prescription, consumer and animal health products. Through internal research and collaborations with partners, Schering-Plough discovers, develops, manufactures and markets advanced drug therapies to meet important medical needs. Schering-Plough’s vision is to earn the trust of the physicians, patients and customers served by its approximately 33,500 people around the world. The company is based in Kenilworth, N.J., and its Web site is www.schering-plough.com.
# # #


 

- 8 -

SCHERING-PLOUGH CORPORATION

Report for the second quarter ended June 30 (unaudited):
(Amounts in millions, except per share figures)
                                 
    Second Quarter     Six Months  
    2007     2006     2007     2006  
Net sales
  $ 3,178     $ 2,818     $ 6,153     $ 5,369  
Cost of sales
    977       1,004       1,913       1,897  
Selling, general and administrative
    1,358       1,224       2,572       2,310  
Research and development 1/
    696       539       1,403       1,020  
Other income, net 2/
    (16 )     (19 )     (62 )     (52 )
Special and acquisition related charges 3/
    11       80       12       80  
Equity income from cholesterol joint venture
    (490 )     (355 )     (978 )     (666 )
 
                       
 
                               
Income before income taxes
    642       345       1,293       780  
Income tax expense
    103       86       190       172  
 
                       
Net income before cumulative effect of a change in accounting principle
  $ 539     $ 259     $ 1,103     $ 608  
 
                       
Cumulative effect of a change in accounting principle, net of tax
                      (22 )
 
                       
Net income
  $ 539     $ 259     $ 1,103     $ 630  
 
                       
 
                               
Preferred stock dividends
    22       22       43       43  
 
                       
Net income available to common shareholders
  $ 517     $ 237     $ 1,060     $ 587  
 
                       
 
                               
Diluted earnings per common share:
                               
Earnings available to common shareholders before cumulative effect of a change in accounting principle 4/
  $ 0.34     $ 0.16     $ 0.70     $ 0.38  
Cumulative effect of a change in accounting principle, net of tax
                      0.02  
 
                       
Diluted earnings per common share 4/
  $ 0.34     $ 0.16     $ 0.70     $ 0.40  
 
                       
 
                               
Average common shares outstanding – diluted
    1,587       1,489       1,579       1,487  
 
The company incurs substantial costs related to the cholesterol joint venture, such as selling, general and administrative costs, that are not reflected in the “Equity income from cholesterol joint venture” and are borne by the overall cost structure of Schering-Plough.
 
1/   Included in research and development for the three months ended June 30, 2007 is $60 million related to an upfront payment made for licensing of a product. Research and development for the six months ended June 30, 2007 includes $156 million related to upfront payments made for licensing of products.
 
2/   Included in other income, net for the three and six months ended June 30, 2007 are mark-to-market losses of $35 million and $31 million, respectively, related to a Euro denominated currency option related to the planned acquisition of Organon BioSciences.
 
3/   Included in special and acquisition related charges for the three and six months ended June 30, 2007 is $11 million and $12 million, respectively, related to the planned acquisition of Organon BioSciences.
 
4/   Diluted earnings per common share for the three month period ended June 30, 2007 is calculated based on net income of $539 million and average diluted shares outstanding of 1,587. Diluted earnings per common share for the six month period ended June 30, 2007 is calculated based on net income of $1.103 billion and average diluted shares outstanding of 1,579. The increase in average diluted shares outstanding in the three and six months ended June 30, 2007 is due to the preferred shares being dilutive under accounting rules. The preferred shares were not dilutive for the three and six months ended June 30, 2006.
- more -


 

- 9 -

SCHERING-PLOUGH CORPORATION
Report for the period ended June 30 (unaudited):
GAAP Net Sales by Key Product
(Dollars in millions)
                                                 
    Second Quarter     Six Months  
    2007     2006     %     2007     2006     %  
GLOBAL PHARMACEUTICALS
  $ 2,520     $ 2,230       13 %   $ 4,918     $ 4,263       15 %
REMICADE
    394       307       28 %     767       585       31 %
NASONEX
    295       242       22 %     579       471       23 %
CLARINEX / AERIUS
    250       226       11 %     455       386       18 %
PEGINTRON
    234       226       3 %     451       423       7 %
TEMODAR
    216       171       26 %     412       334       23 %
CLARITIN RX
    102       104       (1 %)     214       205       5 %
INTEGRILIN
    78       82       (5 %)     163       162      
AVELOX
    75       58       30 %     191       138       38 %
REBETOL
    74       86       (14 %)     146       164       (11 %)
CAELYX
    65       53       23 %     127       104       22 %
PROVENTIL / ALBUTEROL CFC
    61       63       (4 %)     114       104       10 %
INTRON A
    55       64       (13 %)     115       124       (7 %)
SUBUTEX / SUBOXONE
    52       53       (2 %)     108       101       7 %
ELOCON
    43       38       12 %     79       72       8 %
ASMANEX
    42       20       108 %     85       40       112 %
FORADIL
    26       23       10 %     52       44       17 %
NOXAFIL
    20       3       N/M       36       4       N/M  
Other Pharmaceuticals
    438       411       7 %     824       802       3 %
 
                                               
CONSUMER HEALTH CARE
    394       349       13 %     739       659       12 %
OTC
    182       149       22 %     359       302       19 %
OTC CLARITIN
    137       111       23 %     264       222       19 %
Foot Care
    102       96       7 %     180       179       1 %
Sun Care
    110       104       6 %     200       178       12 %
 
                                               
ANIMAL HEALTH
    264       239       10 %     496       447       11 %
 
                                       
 
                                               
CONSOLIDATED GAAP NET SALES
  $ 3,178     $ 2,818       13 %   $ 6,153     $ 5,369       15 %
 
                                       
NOTE:   Additional information about U.S. and international sales for specific products is available by calling the company or visiting the Investor Relations Web site at http://ir.schering-plough.com.
- more -


 

 

 - 10 - 
SCHERING-PLOUGH CORPORATION
Reconciliation of Non-U.S. GAAP Financial Measures
Adjusted net sales, defined as net sales plus an assumed 50 percent of global cholesterol joint venture net sales.
                         
    Three months ended June 30
(Dollars in millions)   (unaudited)
    2007   2006   %
     
Net sales, as reported
  $ 3,178     $ 2,818       13 %
50 percent of cholesterol joint venture net sales a/
    624       479          
     
Adjusted net sales
  $ 3,802     $ 3,297       15 %
     
                         
    Six months ended June 30
(Dollars in millions)   (unaudited)
    2007   2006   %
     
Net sales, as reported
  $ 6,153     $ 5,369       15 %
50 percent of cholesterol joint venture net sales a/
    1,199       868          
     
Adjusted net sales
  $ 7,352     $ 6,237       18 %
     
 
a/    Total net sales of the cholesterol joint venture for the three months ended June 30, 2007 and 2006 were $1.2 billion and $958 million, respectively. Total net sales of the cholesterol joint venture for the six months ended June 30, 2007 and 2006 were $2.4 billion and $1.7 billion, respectively.
 
    NOTE: Adjusted net sales, defined as net sales plus an assumed 50 percent of global cholesterol joint venture net sales, is a non-U.S. GAAP measure used by management in evaluating the performance of Schering-Plough’s overall business. Schering-Plough believes that this performance measure contributes to a more complete understanding by investors of the overall results of the company. Schering-Plough provides this information to supplement the reader’s understanding of the importance to the company of its share of results from the operations of the cholesterol joint venture. Net sales (excluding the cholesterol joint venture net sales) is required to be presented under U.S. GAAP. The cholesterol joint venture’s net sales are included as a component of income from operations in the calculation of Schering-Plough’s “Equity income from cholesterol joint venture.” Net sales of the cholesterol joint venture do not include net sales of cholesterol products in non-joint venture territories.


 

 

 - 11 - 
SCHERING-PLOUGH CORPORATION
Reconciliation of Non-U.S. GAAP Financial Measures
Net income available to common shareholders and diluted earnings per common share, excluding specified items
                 
    Three months ended
    June 30, 2007 (unaudited)
    Net income    
    available to    
    common   Diluted earnings
(Dollars in millions)   shareholders   per common share
As reported
  $ 517     $ 0.34  
 
               
Specified items
               
 
               
Upfront R&D payments
    60       0.04  
 
               
Acquisition related
               
Integration planning ($11)
               
Loss on currency option ($35)
               
Total acquisition related
    46       0.03  
     
 
               
Total specified items
    106       0.07  
     
Excluding specified items
  $ 623     $ 0.41  
     
    NOTE: Net income available to common shareholders and diluted earnings per common share, excluding specified items are non-U.S. GAAP measures used by management in evaluating the performance of Schering-Plough’s overall business. Upfront licensing payments and acquisition related costs have been excluded from net income available to common shareholders as Schering-Plough does not consider these charges to be indicative of continuing operating results. Schering-Plough believes that these performance measures contribute to a more complete understanding by investors of the overall results of the company. Net income available to common shareholders and diluted earnings per common share, as reported, are required to be presented under U.S. GAAP.


 

 

 - 12 - 
SCHERING-PLOUGH CORPORATION
Reconciliation of Non-U.S. GAAP Financial Measures
Specified items related to manufacturing changes
Three months ended June 30, 2006 (unaudited)
(Dollars in millions)
                         
    Cost of   Special    
Specified items   sales   charges   Total
     
Accelerated depreciation
  $ 13     $     $ 13  
Severance
          25       25  
Asset impairments and other
          55       55  
Inventory write-offs
    45             45  
     
Total specified items related to manufacturing changes
  $ 58     $ 80     $ 138  
     
Reconciliation of Non-U.S. GAAP Financial Measures
Three months ended June 30, 2006 (unaudited)
(Dollars in millions, except per share figures)
                         
            Net income   Diluted
    Gross margin   available to common   earnings per
    %   shareholders   share
     
As reported
    64.4 %   $ 237     $ 0.16  
Specified Items related to manufacturing changes
    2.0 %     138       0.09  
     
Excluding specified items related to manufacturing changes
    66.4 %   $ 375     $ 0.25  
     
NOTE: Gross margin, net income available to common shareholders and diluted earnings per share excluding specified items related to manufacturing changes are non-U.S. GAAP measures used by management in evaluating the performance of Schering-Plough’s overall business. These specified items have been excluded as Schering-Plough does not consider these charges to be indicative of continuing operating results. Schering-Plough believes that these performance measures contribute to a more complete understanding by investors of the overall results of the company. Gross margin, net income available to common shareholders and diluted earnings per share, as reported, are required to be presented under U.S. GAAP.
# # #

 

EX-99.2 3 y37255exv99w2.htm EX-99.2: SUPPLEMENTAL FINANCIAL DATA EX-99.2
 

Exhibit 99.2
SCHERING-PLOUGH CORPORATION
STATEMENTS OF CONSOLIDATED OPERATIONS
(Dollars in Millions, except EPS)
(Unaudited)
                                                                                                                                       
    2007     2006
    1st     2nd     3rd   4th     6     Full     1st     2nd     3rd   4th     6     Full     2nd Qtr     6 Mos.
    Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year     Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year     vs     vs
    $     $     $   $     $     $     $     $     $   $     $     $     2nd Qtr     6 Mos.
                                                                       
Net sales
    2,975         3,178                           6,153                   2,551         2,818         2,574       2,650         5,369         10,594         13 %       15 %
 
                                                                                                                                     
Cost of sales 1/
    937         977                           1,913                   893         1,004         885       915         1,897         3,697         (3 %)       1 %
                                                                       
Gross profit
    2,038         2,201                           4,240                   1,658         1,814         1,689       1,735         3,472         6,897         21 %       22 %
Selling, general and administrative
    1,213         1,358                           2,572                   1,086         1,224         1,158       1,250         2,310         4,718         11 %       11 %
Research and development 2/
    707         696                           1,403                   481         539         536       631         1,020         2,188         29 %       38 %
Other income, net 3/
    (48 )       (16 )                         (62 )                 (34 )       (19 )       (37 )     (46 )       (52 )       (135 )       (16 %)       19 %
Special and acquisition related charges 4/
    1         11                           12                           80         10       12         80         102         *         *  
Equity income from cholesterol joint venture
    (487 )       (490 )                         (978 )                 (311 )       (355 )       (390 )     (403 )       (666 )       (1,459 )       38 %       47 %
                                                                       
Income before income taxes
    652         642                           1,293                   436         345         412       291         780         1,483         86 %       66 %
 
                                                                                                                                     
Income tax expense 4/
    87         103                           190                   86         86         103       87         172         362         20 %       10 %
                                                                       
Net income before cumulative effect of a change in accounting principle
    565         539                           1,103                   350         259         309       204         608         1,121         108 %       81 %
 
                                                                                                                                     
Cumulative effect of a change in accounting principle, net of tax
                                                        (22 )                             (22 )       (22 )       *         *  
                                                                       
 
                                                                                                                                     
Net income
    565         539                           1,103                   372         259         309       204         630         1,143         108 %       75 %
                                                                       
 
                                                                                                                                     
Preferred stock dividends
    22         22                           43                   22         22         22       22         43         86         *         *  
 
                                                                                                                                     
Net income available to common shareholders
    543         517                           1,060                   350         237         287       182         587         1,057         118 %       80 %
                                                                       
 
                                                                                                                                     
Diluted earnings per common share:
                                                                                                                                     
Earnings available to common shareholders before cumulative effect of a change in accounting principle 6/
    0.36         0.34                           0.70                   0.22         0.16         0.19       0.12         0.38         0.69                      
Cumulative effect of a change in accounting principle, net of tax
                                                        0.02                               0.02         0.02                      
                                                                       
Diluted earnings per common share 6/
    0.36         0.34                           0.70                   0.24         0.16         0.19       0.12         0.40         0.71                      
                                                                       
Avg. shares outstanding- diluted
    1,571         1,587                           1,579                   1,486         1,489         1,492       1,497         1,487         1,491                      
Actual shares outstanding
    1,489         1,496                           1,496                   1,481         1,481         1,483       1,487         1,481         1,487                      
                                                                       
 
                                                                                                                                     
 
                                                                                                                                     
                                                                               
Ratios to net sales
                                                                                                                                     
Net sales
    100.0 %       100.0 %                         100.0 %                 100.0 %       100.0 %       100.0 %     100.0 %       100.0 %       100.0 %                    
Cost of sales
    31.5 %       30.7 %                         31.1 %                 35.0 %       35.6 %       34.4 %     34.5 %       35.3 %       34.9 %                    
Gross margin
    68.5 %       69.3 %                         68.9 %                 65.0 %       64.4 %       65.6 %     65.5 %       64.7 %       65.1 %                    
Selling, general and administrative
    40.8 %       42.7 %                         41.8 %                 42.6 %       43.4 %       45.0 %     47.2 %       43.0 %       44.5 %                    
Research and development
    23.8 %       21.9 %                         22.8 %                 18.8 %       19.1 %       20.8 %     23.8 %       19.0 %       20.6 %                    
Income before income taxes
    21.9 %       20.2 %                         21.0 %                 17.1 %       12.2 %       16.0 %     11.0 %       15.0 %       14.0 %                    
Net income
    19.0 %       17.0 %                         17.9 %                 14.6 %       9.2 %       12.0 %     7.7 %       11.8 %       10.8 %                    
                                                                               
 
*   Not a meaningful percentage
 
    Note: The Company incurs substantial costs, such as selling, general and administrative costs, that are not reflected in the “Equity income from cholesterol joint venture” and are borne by the overall cost structure of Schering-Plough.
 
1/   Included in cost of sales for the three and six months ended June 30, 2006 is $58 million of inventory write-off’s and accelerated depreciation related to the manufacturing changes announced June 1, 2006. Cost of sales for the twelve months ended December 31, 2006 included $146 million of inventory write-offs, accelerated depreciation and other charges related to the manufacturing changes.
 
2/   Research and development for the three months ended June 30, 2007 includes $60 million related to an upfront payment made for licensing of a product. Research and development for the six months ended June 30, 2007 includes $156 million related to upfront payments made for licensing of products. Included in research and development for the twelve months ended December 31, 2006 is a $15 million payment for licensing of a product.
 
3/   Included in other income, net for the three and six months ended June 30, 2007 is $35 million and $31 million, respectively, related to a mark-to-market loss on a Euro denominated currency option related to the planned acquisition of Organon BioSciences.
 
4/   For the three and six months ended June 30, 2007, special and acquisition related charges comprised of integration planning activities related to Organon BioSciences in the amount of $11 million and $12 million, respectively.
 
    Special and acquisition related charges of $102 million for the twelve months ended December 31, 2006 include severance and fixed asset write-offs related to the manufacturing changes.
 
5/   Tax expense for all periods presented primarily relates to foreign tax expense as the Company did not recognize the benefit of U.S. tax operating losses.
 
6/   Diluted earnings per common share for the three month period ended June 30, 2007 is calculated based on net income of $539 million and average diluted shares outstanding of 1,587. Diluted earnings per common share for the six month period ended June 30, 2007 is calculated based on net income of $1.103 billion and average diluted shares outstanding of 1,579. Diluted earnings per common share for the three month period ended March 31, 2007 is calculated based on net income of $565 million and average diluted shares outstanding of 1,571. The increase in average diluted shares outstanding for the three and six month period ended June 30, 2007 and three month period ended March 31, 2007 are due to the preferred shares being dilutive under accounting rules. The preferred shares were not dilutive in 2006.
All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 1


 

SCHERING-PLOUGH CORPORATION
ANALYSIS OF NET SALES AND ADJUSTED NET SALES
(Dollars in Millions)
                                                                                                                                               
    2007     2006        
    1st     2nd     3rd   4th     6     Full     1st     2nd     3rd   4th     6     Full     2nd Qtr     6 Mos.        
    Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year     Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year     vs     vs        
    $     $     $   $     $     $     $     $     $   $     $     $     2nd Qtr     6 Mos.        
                                                                       
Cholesterol Joint Venture:
    1,150         1,248                           2,397                   778         958         1,010       1,082         1,736         3,829         30 %       38 %        
U.S.
    897         958                           1,854                   634         784         820       852         1,419         3,091         22 %       31 %        
International
    253         290                           543                   144         174         190       230         317         738         68 %       71 %        
                                                                       
 
                                                                                                                                             
50% of Cholesterol Joint Venture:
    575         624                           1,199                   389         479         505       541         868         1,915         30 %       38 %        
                                                                       
 
                                                                                                                                             
Prescription Pharma:
    2,398         2,520                           4,918                   2,032         2,230         2,087       2,211         4,263         8,561         13 %       15 %        
U.S.
    802         771                           1,573                   656         718         733       800         1,375         2,908         7 %       14 %        
International
    1,596         1,749                           3,345                   1,376         1,512         1,354       1,411         2,888         5,653         16 %       16 %        
                                                                       
 
                                                                                                                                             
Consumer Health Care
    345         394                           739                   311         349         259       205         659         1,123         13 %       12 %        
                                                                       
 
                                                                                                                                             
Animal Health:
    232         264                           496                   208         239         228       234         447         910         10 %       11 %        
U.S.
    58         58                           116                   57         62         72       50         118         240         (6 %)       (2 %)        
International
    174         206                           380                   151         177         156       184         329         670         16 %       15 %        
                                                                       
 
                                                                                                                                             
Consolidated GAAP Net Sales:
    2,975         3,178                           6,153                   2,551         2,818         2,574       2,650         5,369         10,594         13 %       15 %        
                                                                       
U.S.
    1,179         1,195                           2,374                   999         1,103         1,047       1,043         2,102         4,192         8 %       13 %        
International
    1,796         1,983                           3,779                   1,552         1,715         1,527       1,607         3,267         6,402         16 %       16 %        
 
                                                                                                                                             
                                                                       
Adjusted Net Sales:
    3,550         3,802                           7,352                   2,940         3,297         3,079       3,191         6,237         12,509         15 %       18 %        
                                                                       
All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 2


 

SCHERING-PLOUGH CORPORATION
CHOLESTEROL FRANCHISE NET SALES
(Dollars in Millions)
                                                                                                                                               
    2007             2006        
    1st     2nd     3rd   4th     6     Full     1st     2nd     3rd   4th     6     Full     2nd Qtr     6 Mos.        
    Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year     Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year     vs     vs        
    $     $     $   $     $     $     $     $     $   $     $     $     2nd Qtr     6 Mos.        
                                                                       
Global Zetia: 1/
    544         605                           1,149                   415         474         501       535         889         1,925         28 %       29 %        
 
                                                                                                                                             
U.S.
    408         424                           832                   315         363         389       405         679         1,472         17 %       23 %        
International
    136         181                           317                   100         111         112       130         210         453         63 %       51 %        
 
                                                                                                                                             
Global Vytorin: 1/
    616         683                           1,299                   371         491         517       554         862         1,933         39 %       51 %        
U.S.
    489         534                           1,022                   319         421         431       448         740         1,619         27 %       38 %        
International
    127         149                           277                   52         70         86       106         122         314         114 %       127 %        
 
                                                                                                                                             
Global Cholesterol: 1/
    1,160         1,288                           2,448                   786         965         1,018       1,089         1,751         3,858         34 %       40 %        
U.S.
    897         958                           1,854                   634         784         820       852         1,419         3,091         22 %       31 %        
International
    263         330                           594                   152         181         198       237         332         767         83 %       79 %        
                                                                       
 
1/   Substantially all sales of cholesterol products are not included in Schering-Plough’s net sales. Global franchise sales include sales under the Merck/Schering-Plough partnership, plus any sales that are not part of the partnership, such as Schering-Plough sales of cholesterol products in Latin America and Japan. In Japan, Schering-Plough co-markets Zetia with Bayer HealthCare. Zetia was launched in Japan in June 2007. In the second quarter of 2007 and 2006, sales in non-joint venture territories of the cholesterol franchise totaled $40 million and $7 million, respectively. For the first six months of 2007 and 2006, sales in non-joint venture territories of the cholesterol franchise totaled $51 million and $14 million, respectively.
The results of the operation of the joint venture are reflected in equity income. As a result, Schering-Plough’s gross margin and ratios of selling, general and administrative expenses and R&D expenses as a percentage of sales do not reflect the benefit of the impact of the cholesterol joint venture’s operating results.
Schering-Plough utilizes the equity method of accounting for the joint venture. The cholesterol agreements provide for the sharing of operating income based upon percentages that vary by product, sales level and country. In the U.S. market, Schering-Plough receives a greater share of profits on the first $300 million of annual ZETIA sales. Above $300 million of annual ZETIA sales, the companies share profits equally. Schering-Plough’s allocation of joint venture income is increased by milestones earned. Further, either partner’s share of the joint venture’s operating income is subject to a reduction if the partner fails to perform a specified minimum number of physician details in a particular country. The partners agree annually to the minimum number of physician details by country.
All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 3


 

SCHERING-PLOUGH CORPORATION
PRESCRIPTION PHARMACEUTICAL SALES — KEY PRODUCT NET SALES
(Dollars in Millions)
                                                                                                             
    Global Prescription Pharma               U.S.               International
    2007     2006                         2007     2006                         2007     2006      
    2nd     2nd     2nd Qtr               2nd     2nd     2nd Qtr               2nd     2nd     2nd Qtr
    Qtr.     Qtr.     vs               Qtr.     Qtr.     vs               Qtr.     Qtr.     vs
    $     $     2nd Qtr               $     $     2nd Qtr               $     $     2nd Qtr
                                                                         
Prescription Pharm:
    2,520         2,230         13 %                 771         718         7 %                 1,749         1,512         16 %
Remicade
    394         307         28 %                                                   394         307         28 %
Nasonex
    295         242         22 %                 175         144         22 %                 120         98         22 %
Clarinex / Aerius
    250         226         11 %                 106         97         9 %                 144         129         12 %
PegIntron
    234         226         3 %                 46         57         (19 %)                 188         169         11 %
Temodar
    216         171         26 %                 79         72         10 %                 137         99         38 %
Claritin Rx
    102         104         (1 %)                                                   102         104         (1 %)
Integrilin
    78         82         (5 %)                 73         78         (6 %)                 5         4         8 %
Avelox
    75         58         30 %                 75         58         30 %                                  
Rebetol
    74         86         (14 %)                 1         2         (56 %)                 73         84         (13 %)
Caelyx
    65         53         23 %                                                   65         53         23 %
Proventil / Albuterol cfc
    61         63         (4 %)                 61         63         (4 %)                                  
Intron A
    55         64         (13 %)                 28         33         (15 %)                 27         31         (12 %)
Subutex / Suboxone
    52         53         (2 %)                                                   52         53         (2 %)
Elocon
    43         38         12 %                         1         N/M                   43         37         16 %
Asmanex
    42         20         108 %                 39         18         119 %                 3         2         16 %
Foradil
    26         23         10 %                 25         22         10 %                 1         1          
Noxafil
    20         3         N/M                   7                 N/M                   13         3         N/M  
                                                                         
All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 4


 

SCHERING-PLOUGH CORPORATION
GLOBAL PRESCRIPTION PHARMACEUTICAL SALES — KEY PRODUCT NET SALES
(Dollars in Millions)
                                                                                                                                       
    2007     2006            
    1st     2nd     3rd   4th     6     Full     1st     2nd     3rd   4th     6     Full     2nd Qtr     6 Mos.
    Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year     Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year     vs     vs
    $     $     $   $     $     $     $     $     $   $     $     $     2nd Qtr     6 Mos.
                                                                       
Global Prescription Pharm:
    2,398         2,520                           4,918                   2,032         2,230         2,087       2,211         4,263         8,561         13 %       15 %
 
                                                                                                                                     
Remicade
    373         394                           767                   278         307         317       337         585         1,240         28 %       31 %
Nasonex
    284         295                           579                   229         242         221       253         471         944         22 %       23 %
Clarinex / Aerius
    204         250                           455                   160         226         171       164         386         722         11 %       18 %
PegIntron
    217         234                           451                   196         226         206       208         423         837         3 %       7 %
Temodar
    196         216                           412                   163         171         179       189         334         703         26 %       23 %
Claritin Rx
    112         102                           214                   101         104         74       78         205         356         (1 %)       5 %
Integrilin
    84         78                           163                   80         82         82       85         162         329         (5 %)        
Avelox
    115         75                           191                   80         58         63       103         138         304         30 %       38 %
Rebetol
    71         74                           146                   78         86         72       75         164         311         (14 %)       (11 %)
Caelyx
    62         65                           127                   51         53         52       49         104         206         23 %       22 %
Proventil / Albuterol Cfc
    53         61                           114                   41         63         45       55         104         203         (4 %)       10 %
Intron A
    60         55                           115                   60         64         57       57         124         237         (13 %)       (7 %)
Subutex / Suboxone
    56         52                           108                   48         53         51       51         101         203         (2 %)       7 %
Elocon
    36         43                           79                   34         38         36       33         72         141         12 %       8 %
Asmanex
    43         42                           85                   20         20         28       36         40         103         108 %       112 %
Foradil
    26         26                           52                   21         23         22       28         44         94         10 %       17 %
Noxafil
    16         20                           36                   2         3         6       10         4         19         N/M         N/M  
All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 5


 

SCHERING-PLOUGH CORPORATION
U.S. PHARMACEUTICAL SALES — KEY PRODUCT NET SALES
(Dollars in Millions)
                                                                                                                                       
    2007     2006            
    1st     2nd     3rd   4th     6     Full     1st     2nd     3rd   4th     6     Full     2nd Qtr     6 Mos.
    Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year     Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year     vs     vs
    $     $     $   $     $     $     $     $     $   $     $     $     2nd Qtr     6 Mos.
                                                                       
Total U.S. Pharm:
    802         771                           1,573                   656         718         733       800         1,375         2,908         7 %       14 %
Nasonex
    177         175                           352                   144         144         153       171         288         611         22 %       22 %
Clarinex / Aerius
    91         106                           197                   70         97         98       94         167         358         9 %       18 %
PegIntron
    49         46                           95                   43         57         51       49         100         201         (19 %)       (5 %)
Temodar
    74         79                           154                   67         72         72       74         140         286         10 %       10 %
Integrilin
    80         73                           153                   76         78         78       81         154         312         (6 %)        
Avelox
    115         75                           191                   80         58         63       103         138         304         30 %       38 %
Proventil / Albuterol Cfc
    53         61                           114                   41         63         45       55         104         203         (4 %)       10 %
Intron A
    31         28                           59                   30         33         28       29         63         120         (15 %)       (5 %)
Elocon
                                                                1         1       1         2         3         N/M         N/M  
Asmanex
    40         39                           80                   18         18         26       33         36         94         119 %       123 %
Foradil
    25         25                           50                   20         22         22       27         42         91         10 %       18 %
Noxafil
    6         7                           13                                   2       3                 4         N/M         N/M  
All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 6


 

SCHERING-PLOUGH CORPORATION
INTERNATIONAL PHARMACEUTICAL SALES — KEY PRODUCT NET SALES
(Dollars in Millions)
                                                                                                                                       
    2007     2006            
    1st     2nd     3rd   4th     6     Full     1st     2nd     3rd   4th     6     Full     2nd Qtr     6 Mos.
    Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year     Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year     vs     vs
    $     $     $   $     $     $     $     $     $   $     $     $     2nd Qtr     6 Mos.
                                                                       
Total International Pharm:
    1,596         1,749                           3,345                   1,376         1,512         1,354       1,411         2,888         5,653         16 %       16 %
Remicade
    373         394                           767                   278         307         317       337         585         1,240         28 %       31 %
Nasonex
    107         120                           227                   85         98         68       82         183         333         22 %       24 %
Clarinex / Aerius
    113         144                           258                   90         129         73       70         219         364         12 %       18 %
PegIntron
    168         188                           356                   153         169         155       159         323         636         11 %       10 %
Temodar
    122         137                           258                   96         99         107       115         194         417         38 %       33 %
Claritin Rx
    112         102                           214                   101         104         74       78         205         356         (1 %)       5 %
Integrilin
    4         5                           10                   4         4         4       4         8         17         8 %       11 %
Rebetol
    71         73                           144                   76         84         72       73         161         306         (13 %)       (10 %)
Caelyx
    62         65                           127                   51         53         52       49         104         206         23 %       22 %
Intron A
    29         27                           56                   30         31         29       28         61         117         (12 %)       (8 %)
Subutex / Suboxone
    56         52                           108                   48         53         51       51         101         203         (2 %)       7 %
Elocon
    36         43                           79                   34         37         35       32         70         138         16 %       12 %
Asmanex
    3         3                           5                   2         2         2       3         4         9         16 %       19 %
Noxafil
    10         13                           23                   2         3         4       7         4         15         N/M         N/M  
All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 7


 

SCHERING-PLOUGH CORPORATION
GLOBAL CONSUMER HEALTH CARE
NET SALES ANALYSIS
(Dollars in Millions)
                                                                                                                                       
    2007     2006            
    1st     2nd     3rd   4th     6     Full     1st     2nd     3rd   4th     6     Full     2nd Qtr     6 Mos.
    Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year     Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year     vs     vs
    $     $     $   $     $     $     $     $     $   $     $     $     2nd Qtr     6 Mos.
                                                                       
Consumer Health Care:
    345         394                           739                   311         349         259       205         659         1,123         13 %       12 %
 
                                                                                                                                     
OTC:
    177         182                           359                   153         149         138       118         302         558         22 %       19 %
OTC Claritin
    127         137                           264                   111         111         95       72         222         390         23 %       19 %
Other OTC
    50         45                           95                   42         38         43       46         80         168         20 %       19 %
Foot Care
    78         102                           180                   83         96         92       73         179         343         7 %       1 %
Sun Care
    90         110                           200                   75         104         29       14         178         222         6 %       12 %
All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 8


 

SCHERING-PLOUGH CORPORATION
CONSOLIDATED OPERATIONS DATA
(Dollars in Millions)
(Unaudited)
                                                                                                                   
    2007     2006
    1st     2nd     3rd   4th     6     Full     1st     2nd     3rd   4th     6     Full
    Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year     Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year
    $     $     $   $     $     $     $     $     $   $     $     $
                                                           
Geographic net sales
                                                                                                                 
U.S.
    1,179         1,195                           2,374                   999         1,103         1,047       1,043         2,102         4,192  
Europe and Canada
    1,215         1,343                           2,558                   1,046         1,206         1,044       1,107         2,252         4,403  
Latin America
    311         327                           638                   260         248         233       249         508         990  
Asia Pacific
    270         313                           583                   246         261         250       251         507         1,009  
 
                                                                                                                 
Consolidated net sales
    2,975         3,178                           6,153                   2,551         2,818         2,574       2,650         5,369         10,594  
 
                                                                                                                 
           
    2007     2006
    1st     2nd     3rd   4th     6     Full     1st     2nd     3rd   4th     6     Full
    Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year     Qtr.     Qtr.     Qtr.   Qtr.     Mos.     Year
    $     $     $   $     $     $     $     $     $   $     $     $
                                                           
Other income, net
                                                                                                                 
Interest income
    (82 )       (86 )                         (167 )                 (68 )       (69 )       (77 )     (83 )       (137 )       (297 )
Interest expense
    37         39                           76                   46         45         40       41         91         172  
 
                                                                                                                 
(Gain)/loss on fair value of foreign currency option
    (3 )       35                           31                                                            
Foreign exchange (gains)/losses
            (3 )                         (2 )                         5               (4 )       6         2  
Other (income)/expense
            (1 )                                           (12 )                             (12 )       (12 )
 
                                                                                                                 
 
                                                                                                                 
Total — Other income, net
    (48 )       (16 )                         (62 )                 (34 )       (19 )       (37 )     (46 )       (52 )       (135 )
 
                                                                                                                 
All figures rounded. Totals may not add due to rounding.
         
 
  Alex Kelly   908-298-7450
 
       
 
  Robyn Brown   908-298-7417

Page 9

-----END PRIVACY-ENHANCED MESSAGE-----