XML 39 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions, Divestitures, Research Collaborations and License Agreements (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Fair Value of Assets Acquired and Liabilities Assumed
The estimated fair value of assets acquired and liabilities assumed from Antelliq is as follows:
($ in millions)
April 1, 2019
Cash and cash equivalents
$
31

Accounts receivable
73

Inventories
95

Property, plant and equipment
62

Identifiable intangible assets (useful lives ranging from 18-24 years) (1)
2,689

Deferred income tax liabilities
(563
)
Other assets and liabilities, net
(81
)
Total identifiable net assets
2,306

Goodwill (2)
1,345

Consideration transferred
$
3,651

(1) 
The estimated fair values of identifiable intangible assets relate primarily to trade names and were determined using an income approach. The future net cash flows were discounted to present value utilizing a discount rate of 11.5%. Actual cash flows are likely to be different than those assumed.
(2) 
The goodwill recognized is largely attributable to anticipated synergies expected to arise after the acquisition and was allocated to the Animal Health segment. The goodwill is not deductible for tax purposes.