XML 64 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Taxes on Income (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Reconciliation Between Effective Tax Rate and U.S. Statutory Rate
A reconciliation between the effective tax rate and the U.S. statutory rate is as follows:
 
2016
 
2015
 
2014
  
Amount
 
Tax Rate
 
Amount
 
Tax Rate
 
Amount
 
Tax Rate
U.S. statutory rate applied to income before taxes
$
1,631

 
35.0
 %
 
$
1,890

 
35.0
 %
 
$
6,049

 
35.0
 %
Differential arising from:
 
 
 
 
 
 
 
 
 
 
 
Foreign earnings
(1,593
)
 
(34.2
)
 
(2,105
)
 
(39.0
)
 
(1,367
)
 
(7.9
)
Unremitted foreign earnings
(30
)
 
(0.6
)
 
260

 
4.8

 
(209
)
 
(1.2
)
Tax settlements

 

 
(417
)
 
(7.7
)
 
(89
)
 
(0.5
)
AstraZeneca option exercise

 

 

 

 
(774
)
 
(4.5
)
Sale of Sirna Therapeutics, Inc.

 

 

 

 
(357
)
 
(2.1
)
Impact of purchase accounting adjustments, including amortization
623

 
13.4

 
797

 
14.8

 
1,013

 
5.9

Foreign currency devaluation related to Venezuela

 

 
321

 
5.9

 

 

State taxes
173

 
3.7

 
159

 
2.9

 
7

 

Restructuring
145

 
3.1

 
167

 
3.1

 
289

 
1.7

U.S. health care reform legislation
68

 
1.4

 
66

 
1.2

 
134

 
0.8

Divestiture of Merck Consumer Care

 

 

 

 
440

 
2.5

Other (1)
(299
)
 
(6.4
)
 
(196
)
 
(3.6
)
 
213

 
1.2

 
$
718

 
15.4
 %
 
$
942

 
17.4
 %
 
$
5,349

 
30.9
 %
(1) 
Other includes the tax effect of contingency reserves, research credits, and miscellaneous items.
Income Before Taxes
Income before taxes consisted of:
Years Ended December 31
2016
 
2015
 
2014
Domestic
$
518

 
$
2,247

 
$
15,730

Foreign
4,141

 
3,154

 
1,553

 
$
4,659

 
$
5,401

 
$
17,283

Taxes on Income
Taxes on income consisted of:
Years Ended December 31
2016
 
2015
 
2014
Current provision
 
 
 
 
 
Federal
$
1,166

 
$
732

 
$
7,136

Foreign
916

 
844

 
438

State
157

 
130

 
375

 
2,239

 
1,706

 
7,949

Deferred provision
 
 
 
 
 
Federal
(1,255
)
 
(552
)
 
(2,162
)
Foreign
(225
)
 
(163
)
 
(201
)
State
(41
)
 
(49
)
 
(237
)
 
(1,521
)
 
(764
)
 
(2,600
)
 
$
718

 
$
942

 
$
5,349

Deferred Income Taxes
Deferred income taxes at December 31 consisted of:
 
2016
 
2015
  
Assets
 
Liabilities
 
Assets
 
Liabilities
Intangibles
$
86

 
$
3,734

 
$

 
$
4,962

Inventory related
30

 
660

 
49

 
752

Accelerated depreciation
28

 
927

 
43

 
910

Unremitted foreign earnings

 
2,044

 

 
2,124

Pensions and other postretirement benefits
727

 
109

 
435

 
131

Compensation related
438

 

 
535

 

Unrecognized tax benefits
383

 

 
412

 

Net operating losses and other tax credit carryforwards
437

 

 
565

 

Other
1,128

 
46

 
1,217

 

Subtotal
3,257

 
7,520

 
3,256

 
8,879

Valuation allowance
(268
)
 
 
 
(304
)
 
 
Total deferred taxes
$
2,989

 
$
7,520

 
$
2,952

 
$
8,879

Net deferred income taxes
 
 
$
4,531

 
 
 
$
5,927

Recognized as:
 
 
 
 
 
 
 
Other assets
$
546

 
 
 
$
608

 
 
Deferred income taxes
 
 
$
5,077

 
 
 
$
6,535

Unrecognized Tax Benefits
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
 
2016
 
2015
 
2014
Balance January 1
$
3,448

 
$
3,534

 
$
3,503

Additions related to current year positions
196

 
198

 
389

Additions related to prior year positions
75

 
53

 
23

Reductions for tax positions of prior years (1) 
(90
)
 
(59
)
 
(156
)
Settlements (1)
(92
)
 
(184
)
 
(161
)
Lapse of statute of limitations
(43
)
 
(94
)
 
(64
)
Balance December 31
$
3,494

 
$
3,448

 
$
3,534

(1) 
Amounts reflect the settlements with the IRS as discussed below.