XML 22 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information
3 Months Ended
Mar. 31, 2024
Segment Information [Abstract]  
Segment Information
6.
Segment Information

The Company evaluates performance based on operating income before share-based compensation; restructuring and other charges, including Portfolio Optimization Plan costs; interest expense; and income taxes (segment operating income). Total revenue and segment operating income by business segment and geographic region include both sales to customers, as reported in the Company’s Consolidated Statements of Earnings, and intersegment sales, which are accounted for at prices that approximate market prices and are eliminated in consolidation.

The Company determines its operating segments based on information utilized by its chief operating decision maker to allocate resources and assess performance. The Company’s three reportable segments are the Flavors & Extracts and Color segments, which are both managed on a product line basis, and the Asia Pacific segment, which is managed on a geographic basis. The Company’s Flavors & Extracts segment produces flavor, extracts, and essential oils products that impart a desired taste, texture, aroma, or other characteristics to a broad range of consumer and other products. The Color segment produces natural and synthetic color systems for use in foods, beverages, pharmaceuticals, and nutraceuticals; colors and other ingredients for personal care, such as active ingredients, solubilizers, and surface treated pigments; pharmaceutical and nutraceutical excipients, such as colors, flavors, coatings, and nutraceutical ingredients; and technical colors for industrial applications. The Asia Pacific segment is managed on a geographic basis and produces and distributes color, flavor, and essential oils products in the Asia Pacific countries. The Company’s corporate expenses, share-based compensation, and restructuring and other charges, including Portfolio Optimization Plan costs, are included in the “Corporate & Other” category.

Operating results by segment for the periods presented are as follows:

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia
Pacific
   
Corporate &
Other
   
Consolidated
 
Three months ended March 31, 2024:
                             
Revenue from external customers
 
$
188,022
   
$
156,364
   
$
40,284
   
$
-
   
$
384,670
 
Intersegment revenue
   
5,070
     
3,661
     
22
     
-
     
8,753
 
Total revenue
 
$
193,092
   
$
160,025
   
$
40,306
   
$
-
   
$
393,423
 
                                         
Operating income (loss)
 
$
23,678
   
$
31,679
   
$
8,776
   
$
(14,727
)
 
$
49,406
 
Interest expense
   
-
     
-
     
-
     
7,045
     
7,045
 
Earnings (loss) before income taxes
 
$
23,678
   
$
31,679
   
$
8,776
   
$
(21,772
)
 
$
42,361
 
                                         
Three months ended March 31, 2023:
                                       
Revenue from external customers
 
$
171,972
   
$
156,949
   
$
40,085
   
$
-
   
$
369,006
 
Intersegment revenue
   
6,880
     
4,212
     
-
     
-
     
11,092
 
Total revenue
 
$
178,852
   
$
161,161
   
$
40,085
   
$
-
   
$
380,098
 
                                         
Operating income (loss)
 
$
22,180
   
$
31,885
   
$
9,241
   
$
(12,468
)
 
$
50,838
 
Interest expense
   
-
     
-
     
-
     
6,002
     
6,002
 
Earnings (loss) before income taxes
 
$
22,180
   
$
31,885
   
$
9,241
   
$
(18,470
)
 
$
44,836
 

Product Lines

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Three months ended March 31, 2024
                       
Flavors, Extracts & Flavor Ingredients
 
$
124,805
   
$
-
   
$
-
   
$
124,805
 
Natural Ingredients
   
68,287
     
-
     
-
     
68,287
 
Food & Pharmaceutical Colors
   
-
     
117,058
     
-
     
117,058
 
Personal Care
   
-
     
42,967
     
-
     
42,967
 
Asia Pacific
   
-
     
-
     
40,306
     
40,306
 
Intersegment Revenue
   
(5,070
)
   
(3,661
)
   
(22
)
   
(8,753
)
Total revenue from external customers
 
$
188,022
   
$
156,364
   
$
40,284
   
$
384,670
 
                                 
Three months ended March 31, 2023:
                               
Flavors, Extracts & Flavor Ingredients
 
$
124,825
   
$
-
   
$
-
   
$
124,825
 
Natural Ingredients
   
54,027
     
-
     
-
     
54,027
 
Food & Pharmaceutical Colors
   
-
     
118,747
     
-
     
118,747
 
Personal Care
   
-
     
42,414
     
-
     
42,414
 
Asia Pacific
   
-
     
-
     
40,085
     
40,085
 
Intersegment Revenue
   
(6,880
)
    (4,212 )    
-
     
(11,092
)
Total revenue from external customers
 
$
171,972
   
$
156,949
   
$
40,085
   
$
369,006
 

Geographic Markets

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Three months ended March 31, 2024:
                       
North America
 
$
146,952
   
$
75,120
   
$
-
   
$
222,072
 
Europe
   
32,157
     
46,162
     
46
     
78,365
 
Asia Pacific
   
3,706
     
17,419
     
38,685
     
59,810
 
Other
   
5,207
     
17,663
     
1,553
     
24,423
 
Total revenue from external customers
 
$
188,022
   
$
156,364
   
$
40,284
   
$
384,670
 
                                 
Three months ended March 31, 2023:
                               
North America
 
$
131,968
   
$
78,377
   
$
62
   
$
210,407
 
Europe
   
28,927
     
43,252
     
103
     
72,282
 
Asia Pacific
   
5,201
     
18,149
     
39,195
     
62,545
 
Other
   
5,876
     
17,171
     
725
     
23,772
 
Total revenue from external customers
 
$
171,972
   
$
156,949
   
$
40,085
   
$
369,006