|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
Emerging growth company
|
Item 2.02 |
Results of Operations and Financial Condition.
|
Item 7.01 |
Regulation FD Disclosure.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d) |
Exhibits. The following exhibits are furnished with this Current Report on
Form 8-K:
|
Exhibit
Number
|
Description
|
Sensient Technologies Corporation Earnings Press Release for the Quarter and Year Ended December 31, 2022.
|
|
Sensient Technologies Corporation Investor Presentation – Q4 2022.
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
SENSIENT TECHNOLOGIES
|
|||
CORPORATION | |||
By:
|
/s/ John J. Manning
|
||
Name:
|
John J. Manning
|
||
Title:
|
Senior Vice President, General Counsel, and Secretary
|
||
Date:
|
February 10, 2023
|
Contact:
|
Amy Agallar
|
(414) 347-3706
|
Sensient Technologies Corporation
|
Page 2
|
Earnings Release – Quarter Ended December 31, 2022
|
|
February 10, 2023
|
Reported
|
||||||||
Revenue
|
Quarter
|
Year-to-Date
|
||||||
Flavors & Extracts
|
0.8
|
%
|
-0.2
|
%
|
||||
Color
|
7.8
|
%
|
10.8
|
%
|
||||
Asia Pacific
|
-3.3
|
%
|
6.1
|
%
|
||||
Total Revenue
|
2.4
|
%
|
4.1
|
%
|
Adjusted
|
||||||||
Local Currency (1)
|
||||||||
Revenue
|
Quarter
|
Year-to-Date
|
||||||
Flavors & Extracts
|
2.7
|
%
|
5.8
|
%
|
||||
Color
|
11.9
|
%
|
15.0
|
%
|
||||
Asia Pacific
|
6.4
|
%
|
14.4
|
%
|
||||
Total Revenue
|
5.9
|
%
|
9.7
|
%
|
||||
(1) Adjusted local currency percentage changes are described in more detail in the "Reconciliation
of Non-GAAP Amounts" at the end of this release.
|
Sensient Technologies Corporation
|
Page 3
|
Earnings Release – Quarter Ended December 31, 2022
|
|
February 10, 2023
|
Sensient Technologies Corporation
|
Page 4
|
Earnings Release – Quarter Ended December 31, 2022
|
|
February 10, 2023
|
(2) |
See “Reconciliation of Non-GAAP Amounts” at the end of this release for more information.
|
Sensient Technologies Corporation
|
Page 5
|
Earnings Release – Quarter Ended December 31, 2022
|
|
February 10, 2023
|
Sensient Technologies Corporation
|
Page 6
|
Earnings Release – Quarter Ended December 31, 2022
|
|
February 10, 2023
|
Sensient Technologies Corporation
|
Page 7 |
(In thousands, except percentages and per share amounts)
|
|
(Unaudited)
|
Consolidated Statements of Earnings
|
Three Months Ended December 31,
|
Year Ended December 31,
|
||||||||||||||||||||||
2022
|
2021
|
% Change
|
2022
|
2021
|
% Change
|
|||||||||||||||||||
Revenue
|
$
|
348,736
|
$
|
340,448
|
2.4
|
%
|
$
|
1,437,039
|
$
|
1,380,264
|
4.1
|
%
|
||||||||||||
Cost of products sold
|
237,232
|
228,065
|
4.0
|
%
|
947,928
|
925,603
|
2.4
|
%
|
||||||||||||||||
Selling and administrative expenses
|
70,279
|
71,963
|
(2.3
|
%)
|
292,360
|
284,633
|
2.7
|
%
|
||||||||||||||||
Operating income
|
41,225
|
40,420
|
2.0
|
%
|
196,751
|
170,028
|
15.7
|
%
|
||||||||||||||||
Interest expense
|
4,799
|
2,752
|
14,547
|
12,544
|
||||||||||||||||||||
Earnings before income taxes
|
36,426
|
37,668
|
182,204
|
157,484
|
||||||||||||||||||||
Income taxes
|
7,305
|
10,439
|
41,317
|
38,739
|
||||||||||||||||||||
Net earnings
|
$
|
29,121
|
$
|
27,229
|
6.9
|
%
|
$
|
140,887
|
$
|
118,745
|
18.6
|
%
|
||||||||||||
Earnings per share of common stock:
|
||||||||||||||||||||||||
Basic
|
$
|
0.70
|
$
|
0.65
|
$
|
3.36
|
$
|
2.82
|
||||||||||||||||
Diluted
|
$
|
0.69
|
$
|
0.65
|
$
|
3.34
|
$
|
2.81
|
||||||||||||||||
Average common shares outstanding:
|
||||||||||||||||||||||||
Basic
|
41,896
|
41,890
|
41,888
|
42,077
|
||||||||||||||||||||
Diluted
|
42,255
|
42,173
|
42,213
|
42,258
|
Results by Segment
|
Three Months Ended December 31,
|
Year Ended December 31,
|
||||||||||||||||||||||
Revenue
|
2022
|
2021
|
% Change
|
2022
|
2021
|
% Change
|
||||||||||||||||||
Flavors & Extracts
|
$
|
178,893
|
$
|
177,448
|
0.8
|
%
|
$
|
738,003
|
$
|
739,427
|
(0.2
|
%)
|
||||||||||||
Color
|
147,842
|
137,104
|
7.8
|
%
|
604,017
|
545,270
|
10.8
|
%
|
||||||||||||||||
Asia Pacific
|
34,567
|
35,749
|
(3.3
|
%)
|
143,581
|
135,348
|
6.1
|
%
|
||||||||||||||||
Intersegment elimination
|
(12,566
|
)
|
(9,853
|
)
|
(48,562
|
)
|
(39,781
|
)
|
||||||||||||||||
Consolidated
|
$
|
348,736
|
$
|
340,448
|
2.4
|
%
|
$
|
1,437,039
|
$
|
1,380,264
|
4.1
|
%
|
||||||||||||
Operating Income
|
||||||||||||||||||||||||
Flavors & Extracts
|
$
|
21,495
|
$
|
21,942
|
(2.0
|
%)
|
$
|
105,424
|
$
|
98,660
|
6.9
|
%
|
||||||||||||
Color
|
24,584
|
24,113
|
2.0
|
%
|
114,619
|
103,575
|
10.7
|
%
|
||||||||||||||||
Asia Pacific
|
6,615
|
7,184
|
(7.9
|
%)
|
29,492
|
26,330
|
12.0
|
%
|
||||||||||||||||
Corporate & Other
|
(11,469
|
)
|
(12,819
|
)
|
(52,784
|
)
|
(58,537
|
)
|
||||||||||||||||
Consolidated
|
$
|
41,225
|
$
|
40,420
|
2.0
|
%
|
$
|
196,751
|
$
|
170,028
|
15.7
|
%
|
Sensient Technologies Corporation
|
Page 8
|
(In thousands)
|
|
(Unaudited)
|
Consolidated Condensed Balance Sheets
|
December 31,
2022
|
December 31,
2021
|
||||||
Cash and cash equivalents
|
$
|
20,921
|
$
|
25,740
|
||||
Trade accounts receivable
|
302,109
|
261,121
|
||||||
Inventories
|
564,110
|
411,635
|
||||||
Prepaid expenses and other current assets
|
47,640
|
42,657
|
||||||
Total Current Assets
|
934,780
|
741,153
|
||||||
Goodwill & intangible assets (net)
|
434,315
|
435,009
|
||||||
Property, plant, and equipment (net)
|
483,193
|
446,478
|
||||||
Other assets
|
129,326
|
122,853
|
||||||
Total Assets
|
$
|
1,981,614
|
$
|
1,745,493
|
||||
Trade accounts payable
|
$
|
142,365
|
$
|
125,519
|
||||
Short-term borrowings
|
20,373
|
8,539
|
||||||
Other current liabilities
|
109,415
|
98,247
|
||||||
Total Current Liabilities
|
272,153
|
232,305
|
||||||
Long-term debt
|
630,331
|
503,006
|
||||||
Accrued employee and retiree benefits
|
26,364
|
28,579
|
||||||
Other liabilities
|
53,168
|
43,178
|
||||||
Shareholders' Equity
|
999,598
|
938,425
|
||||||
Total Liabilities and Shareholders' Equity
|
$
|
1,981,614
|
$
|
1,745,493
|
Sensient Technologies Corporation
|
Page 9 |
(In thousands, except per share amounts)
|
|
(Unaudited)
|
Consolidated Statements of Cash Flows
|
||||||||
Year Ended December 31,
|
||||||||
2022
|
2021
|
|||||||
Cash flows from operating activities:
|
||||||||
Net earnings
|
$
|
140,887
|
$
|
118,745
|
||||
Adjustments to arrive at net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
52,467
|
52,051
|
||||||
Share-based compensation expense
|
16,138
|
9,573
|
||||||
Net loss on assets
|
276
|
331
|
||||||
Net (gain) loss on divestitures and other charges
|
(2,532
|
)
|
14,021
|
|||||
Deferred income taxes
|
(11,010
|
)
|
(6,071
|
)
|
||||
Changes in operating assets and liabilities:
|
||||||||
Trade accounts receivable
|
(46,086
|
)
|
(34,571
|
)
|
||||
Inventories
|
(159,014
|
)
|
(36,323
|
)
|
||||
Prepaid expenses and other assets
|
(5,055
|
)
|
(6,057
|
)
|
||||
Trade accounts payable and other accrued expenses
|
17,489
|
21,326
|
||||||
Accrued salaries, wages, and withholdings
|
3,486
|
7,321
|
||||||
Income taxes
|
4,422
|
4,275
|
||||||
Other liabilities
|
602
|
597
|
||||||
Net cash provided by operating activities
|
12,070
|
145,218
|
||||||
Cash flows from investing activities:
|
||||||||
Acquisition of property, plant, and equipment
|
(79,322
|
)
|
(60,788
|
)
|
||||
Proceeds from sale of assets
|
264
|
216
|
||||||
Proceeds from divestiture of businesses
|
2,532
|
37,790
|
||||||
Acquisition of new businesses
|
(22,714
|
)
|
(13,875
|
)
|
||||
Other investing activities
|
792
|
1,097
|
||||||
Net cash used in investing activities
|
(98,448
|
)
|
(35,560
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from additional borrowings
|
328,597
|
112,194
|
||||||
Debt payments
|
(171,447
|
)
|
(110,168
|
)
|
||||
Purchase of treasury stock
|
-
|
(42,511
|
)
|
|||||
Dividends paid
|
(68,915
|
)
|
(66,694
|
)
|
||||
Other financing activities
|
(2,056
|
)
|
(582
|
)
|
||||
Net cash provided by (used in) financing activities
|
86,179
|
(107,761
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
(4,620
|
)
|
(927
|
)
|
||||
Net (decrease) increase in cash and cash equivalents
|
(4,819
|
)
|
970
|
|||||
Cash and cash equivalents at beginning of period
|
25,740
|
24,770
|
||||||
Cash and cash equivalents at end of period
|
$
|
20,921
|
$
|
25,740
|
Supplemental Information
Year Ended December 31,
|
2022
|
2021
|
||||||
Dividends paid per share
|
$
|
1.64
|
$
|
1.58
|
Sensient Technologies Corporation
|
Page 10 |
(In thousands, except percentages and per share amounts)
|
|
(Unaudited)
|
Three Months Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||||||||||
2022
|
2021
|
% Change
|
2022
|
2021
|
% Change
|
|||||||||||||||||||
Revenue (GAAP)
|
$
|
348,736
|
$
|
340,448
|
2.4
|
%
|
$
|
1,437,039
|
$
|
1,380,264
|
4.1
|
%
|
||||||||||||
Revenue of the divested product lines
|
-
|
(663
|
)
|
-
|
(30,062
|
)
|
||||||||||||||||||
Adjusted revenue
|
$
|
348,736
|
$
|
339,785
|
2.6
|
%
|
$
|
1,437,039
|
$
|
1,350,202
|
6.4
|
%
|
||||||||||||
Operating income (GAAP)
|
$
|
41,225
|
$
|
40,420
|
2.0
|
%
|
$
|
196,751
|
$
|
170,028
|
15.7
|
%
|
||||||||||||
Divestiture & other related costs – Cost of products sold
|
-
|
58
|
-
|
86
|
||||||||||||||||||||
Divestiture & other related (income) costs – Selling and administrative expenses
|
(2,532
|
)
|
579
|
(2,532
|
)
|
14,052
|
||||||||||||||||||
Operating loss (income) of the divested product lines
|
-
|
518
|
-
|
(1,880
|
)
|
|||||||||||||||||||
Operational improvement plan - Selling and administrative expenses (income)
|
-
|
115
|
-
|
(1,895
|
)
|
|||||||||||||||||||
Adjusted operating income
|
$
|
38,693
|
$
|
41,690
|
(7.2
|
%)
|
$
|
194,219
|
$
|
180,391
|
7.7
|
%
|
||||||||||||
Net earnings (GAAP)
|
$
|
29,121
|
$
|
27,229
|
6.9
|
%
|
$
|
140,887
|
$
|
118,745
|
18.6
|
%
|
||||||||||||
Divestiture & other related (income) costs, before tax
|
(2,532
|
)
|
637
|
(2,532
|
)
|
14,138
|
||||||||||||||||||
Tax impact of divestiture & other related costs(1)
|
636
|
1,809
|
636
|
2,092
|
||||||||||||||||||||
Net loss (earnings) of the divested product lines, before tax
|
-
|
518
|
-
|
(1,880
|
)
|
|||||||||||||||||||
Tax impact of the divested product lines(1)
|
-
|
(130
|
)
|
-
|
460
|
|||||||||||||||||||
Operational improvement plan costs (income), before tax
|
-
|
115
|
-
|
(1,895
|
)
|
|||||||||||||||||||
Tax impact of operational improvement plan(1)
|
-
|
427
|
-
|
471
|
||||||||||||||||||||
Adjusted net earnings
|
$
|
27,225
|
$
|
30,605
|
(11.0
|
%)
|
$
|
138,991
|
$
|
132,131
|
5.2
|
%
|
||||||||||||
Diluted earnings per share (GAAP)
|
$
|
0.69
|
$
|
0.65
|
6.2
|
%
|
$
|
3.34
|
$
|
2.81
|
18.9
|
%
|
||||||||||||
Divestiture & other related (income) costs, net of tax
|
(0.04
|
)
|
0.06
|
(0.04
|
)
|
0.38
|
||||||||||||||||||
Results of operations of the divested product lines, net of tax
|
-
|
0.01
|
-
|
(0.03
|
)
|
|||||||||||||||||||
Operational improvement plan costs (income), net of tax
|
-
|
0.01
|
-
|
(0.03
|
)
|
|||||||||||||||||||
Adjusted diluted earnings per share
|
$
|
0.64
|
$
|
0.73
|
(12.3
|
%)
|
$
|
3.29
|
$
|
3.13
|
5.1
|
%
|
Sensient Technologies Corporation
|
Page 11
|
(In thousands)
|
|
(Unaudited)
|
|
Results by Segment
|
Three Months Ended December 31,
|
|||||||||||||||||||||||
Revenue
|
2022
|
Adjustments(2)
|
Adjusted
2022
|
2021
|
Adjustments(2)
|
Adjusted
2021
|
||||||||||||||||||
Flavors & Extracts
|
$
|
178,893
|
$
|
-
|
$
|
178,893
|
$
|
177,448
|
$
|
(221
|
)
|
$
|
177,227
|
|||||||||||
Color
|
147,842
|
-
|
147,842
|
137,104
|
(442
|
)
|
136,662
|
|||||||||||||||||
Asia Pacific
|
34,567
|
-
|
34,567
|
35,749
|
-
|
35,749
|
||||||||||||||||||
Intersegment elimination
|
(12,566
|
)
|
-
|
(12,566
|
)
|
(9,853
|
)
|
-
|
(9,853
|
)
|
||||||||||||||
Consolidated
|
$
|
348,736
|
$
|
-
|
$
|
348,736
|
$
|
340,448
|
$
|
(663
|
)
|
$
|
339,785
|
|||||||||||
Operating Income
|
||||||||||||||||||||||||
Flavors & Extracts
|
$
|
21,495
|
$
|
-
|
$
|
21,495
|
$
|
21,942
|
$
|
491
|
$
|
22,433
|
||||||||||||
Color
|
24,584
|
-
|
24,584
|
24,113
|
27
|
24,140
|
||||||||||||||||||
Asia Pacific
|
6,615
|
-
|
6,615
|
7,184
|
-
|
7,184
|
||||||||||||||||||
Corporate & Other
|
(11,469
|
)
|
(2,532
|
)
|
(14,001
|
)
|
(12,819
|
)
|
752
|
(12,067
|
)
|
|||||||||||||
Consolidated
|
$
|
41,225
|
$
|
(2,532
|
)
|
$
|
38,693
|
$
|
40,420
|
$
|
1,270
|
$
|
41,690
|
Results by Segment
|
Year Ended December 31,
|
|||||||||||||||||||||||
Revenue
|
2022
|
Adjustments(2)
|
Adjusted
2022
|
2021
|
Adjustments(2)
|
Adjusted
2021
|
||||||||||||||||||
Flavors & Extracts
|
$
|
738,003
|
$
|
-
|
$
|
738,003
|
$
|
739,427
|
$
|
(27,837
|
)
|
$
|
711,590
|
|||||||||||
Color
|
604,017
|
-
|
604,017
|
545,270
|
(2,080
|
)
|
543,190
|
|||||||||||||||||
Asia Pacific
|
143,581
|
-
|
143,581
|
135,348
|
(295
|
)
|
135,053
|
|||||||||||||||||
Intersegment elimination
|
(48,562
|
)
|
-
|
(48,562
|
)
|
(39,781
|
)
|
150
|
(39,631
|
)
|
||||||||||||||
Consolidated
|
$
|
1,437,039
|
$
|
-
|
$
|
1,437,039
|
$
|
1,380,264
|
$
|
(30,062
|
)
|
$
|
1,350,202
|
|||||||||||
Operating Income
|
||||||||||||||||||||||||
Flavors & Extracts
|
$
|
105,424
|
$
|
-
|
$
|
105,424
|
$
|
98,660
|
$
|
(2,368
|
)
|
$
|
96,292
|
|||||||||||
Color
|
114,619
|
-
|
114,619
|
103,575
|
575
|
104,150
|
||||||||||||||||||
Asia Pacific
|
29,492
|
-
|
29,492
|
26,330
|
(87
|
)
|
26,243
|
|||||||||||||||||
Corporate & Other
|
(52,784
|
)
|
(2,532
|
)
|
(55,316
|
)
|
(58,537
|
)
|
12,243
|
(46,294
|
)
|
|||||||||||||
Consolidated
|
$
|
196,751
|
$
|
(2,532
|
)
|
$
|
194,219
|
$
|
170,028
|
$
|
10,363
|
$
|
180,391
|
Sensient Technologies Corporation
|
Page 12
|
(In thousands, except percentages)
|
|
(Unaudited)
|
|
Three Months Ended December 31,
|
||||||||||||||||
Revenue
|
Total
|
Foreign
Exchange
Rates
|
Adjustments(3)
|
Adjusted
Local
Currency
|
||||||||||||
Flavors & Extracts
|
0.8
|
%
|
(1.8
|
%)
|
(0.1
|
%)
|
2.7
|
%
|
||||||||
Color
|
7.8
|
%
|
(3.8
|
%)
|
(0.3
|
%)
|
11.9
|
%
|
||||||||
Asia Pacific
|
(3.3
|
%)
|
(9.7
|
%)
|
0.0
|
%
|
6.4
|
%
|
||||||||
Total Revenue
|
2.4
|
%
|
(3.3
|
%)
|
(0.2
|
%)
|
5.9
|
%
|
||||||||
Operating Income
|
||||||||||||||||
Flavors & Extracts
|
(2.0
|
%)
|
(0.1
|
%)
|
2.2
|
%
|
(4.1
|
%)
|
||||||||
Color
|
2.0
|
%
|
(5.9
|
%)
|
0.1
|
%
|
7.8
|
%
|
||||||||
Asia Pacific
|
(7.9
|
%)
|
(11.5
|
%)
|
0.0
|
%
|
3.6
|
%
|
||||||||
Corporate & Other
|
(10.5
|
%)
|
0.0
|
%
|
(26.6
|
%)
|
16.1
|
%
|
||||||||
Total Operating Income
|
2.0
|
%
|
(5.6
|
%)
|
9.3
|
%
|
(1.7
|
%)
|
||||||||
Diluted Earnings Per Share
|
6.2
|
%
|
(6.1
|
%)
|
19.1
|
%
|
(6.8
|
%)
|
||||||||
Adjusted EBITDA
|
(4.3
|
%)
|
(4.6
|
%)
|
N/A
|
0.3
|
%
|
Year Ended December 31,
|
||||||||||||||||
Revenue
|
Total
|
Foreign
Exchange
Rates
|
Adjustments(3)
|
Adjusted
Local
Currency
|
||||||||||||
Flavors & Extracts
|
(0.2
|
%)
|
(2.2
|
%)
|
(3.8
|
%)
|
5.8
|
%
|
||||||||
Color
|
10.8
|
%
|
(3.8
|
%)
|
(0.4
|
%)
|
15.0
|
%
|
||||||||
Asia Pacific
|
6.1
|
%
|
(8.0
|
%)
|
(0.3
|
%)
|
14.4
|
%
|
||||||||
Total Revenue
|
4.1
|
%
|
(3.4
|
%)
|
(2.2
|
%)
|
9.7
|
%
|
||||||||
Operating Income
|
||||||||||||||||
Flavors & Extracts
|
6.9
|
%
|
(0.9
|
%)
|
(2.5
|
%)
|
10.3
|
%
|
||||||||
Color
|
10.7
|
%
|
(5.1
|
%)
|
0.7
|
%
|
15.1
|
%
|
||||||||
Asia Pacific
|
12.0
|
%
|
(10.1
|
%)
|
(0.4
|
%)
|
22.5
|
%
|
||||||||
Corporate & Other
|
(9.8
|
%)
|
0.0
|
%
|
(29.4
|
%)
|
19.6
|
%
|
||||||||
Total Operating Income
|
15.7
|
%
|
(5.2
|
%)
|
8.4
|
%
|
12.5
|
%
|
||||||||
Diluted Earnings Per Share
|
18.9
|
%
|
(5.3
|
%)
|
14.3
|
%
|
9.9
|
%
|
||||||||
Adjusted EBITDA
|
8.7
|
%
|
(4.1
|
%)
|
N/A
|
12.8
|
%
|
Three Months Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||||||||||
2022
|
2021
|
% Change
|
2022
|
2021
|
% Change
|
|||||||||||||||||||
Operating income (GAAP)
|
$
|
41,225
|
$
|
40,420
|
2.0
|
%
|
$
|
196,751
|
$
|
170,028
|
15.7
|
%
|
||||||||||||
Depreciation and amortization
|
13,205
|
13,223
|
52,467
|
52,051
|
||||||||||||||||||||
Depreciation and amortization, divested product lines
|
-
|
-
|
-
|
(146
|
)
|
|||||||||||||||||||
Share-based compensation expense
|
3,662
|
3,142
|
16,138
|
9,573
|
||||||||||||||||||||
Divestiture & other related (income) costs, before tax
|
(2,532
|
)
|
637
|
(2,532
|
)
|
14,138
|
||||||||||||||||||
Results of operations of the divested product lines, before tax
|
-
|
518
|
-
|
(1,880
|
)
|
|||||||||||||||||||
Operational improvement plan costs (income), before tax
|
-
|
115
|
-
|
(1,895
|
)
|
|||||||||||||||||||
Adjusted EBITDA
|
$
|
55,560
|
$
|
58,055
|
(4.3
|
%)
|
$
|
262,824
|
$
|
241,869
|
8.7
|
%
|
Sensient Technologies Corporation
|
Page 13
|
(In thousands, except percentages)
|
|
(Unaudited)
|
|
Year Ended December 31,
|
||||||||
Debt
|
2022
|
2021
|
||||||
Short-term borrowings
|
$
|
20,373
|
$
|
8,539
|
||||
Long-term debt
|
630,331
|
503,006
|
||||||
Credit Agreement adjustments (4)
|
(10,180
|
)
|
(14,900
|
)
|
||||
Net Debt
|
$
|
640,524
|
$
|
496,645
|
||||
Operating income (GAAP)
|
$
|
196,751
|
$
|
170,028
|
||||
Depreciation and amortization
|
52,467
|
52,051
|
||||||
Depreciation and amortization, divested product lines
|
-
|
(146
|
)
|
|||||
Share-based compensation expense
|
16,138
|
9,573
|
||||||
Divestiture & other related (income) costs, before tax
|
(2,532
|
)
|
14,138
|
|||||
Results of operations of the divested product lines, before tax
|
-
|
(1,880
|
)
|
|||||
Operational improvement plan income, before tax
|
-
|
(1,895
|
)
|
|||||
Other non-operating (gains) losses (5)
|
(866
|
)
|
1,027
|
|||||
Credit Adjusted EBITDA
|
$
|
261,958
|
$
|
242,896
|
||||
Net Debt to Credit Adjusted EBITDA
|
2.4
|
x
|
2.0
|
x
|
\211@BO ++4[FT<$.Q3TS72V/B\0Q@,Y_.O
MJ<%G$*JM/1BYW'<]A$JGO3P0>E>:V/C:V<@&3]:ZG3-=AN4!5P?QKUX5Z<]F
M5&JF=%BEVU#;S+(H(JP.E;&@F*M2G?9%%H,.U6[>14Y-9F\"J\]T4Z5
MO2FJ,N:0G'F5C6UF1)[%AP2*\;\3VOWR!T->B-=N^5/>N 1<&X50\&XJ5P"5_P XJ*U,4DC,GW,!
M0O3Z_P!/RKT(ZZ'RU:$J4[[,?JDT/B&Q1=10K/C[A;(S6.[
MZC$VV>WW^ZUT[7"YSGCWJ:TNS$^\!3CCD5FTI;CLX['.Q65]*\86TE_>?=]#
M3KVQO-/E5+J$HS#*@\YKK=.U.2VD^3&PG.&[?2NNB^RWWE.51W4AAGM5+#0J
M+1ZF,\34IO5:'CCE6!\S*D=>.E=7\(F/GZI(W'FA2H]@3_C3?BP\,(@MXD7[
M5=<9 ^ZH(S5#X?:C':^++?3=X_>P,H'J1@_T-;8;#>R;;/75)ULLJ5$M6K_)
M:GKL"Y;)JZ@Q4$"U9KJ9\<#'BN=\1:%#J%K*I4882-+&UM@")&+_,?UY[U/?:7?SW#17.K,'X4;8^",
M<