XML 24 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information
9 Months Ended
Sep. 30, 2022
Segment Information [Abstract]  
Segment Information
9.
Segment Information

The Company evaluates performance based on operating income before divestiture & other related costs, share-based compensation, restructuring and other charges including the Operational Improvement Plan costs, interest expense, and income taxes (segment operating income). Total revenue and segment operating income by business segment and geographic region include both sales to customers, as reported in the Company’s Consolidated Statements of Earnings, and intersegment sales, which are accounted for at prices that approximate market prices and are eliminated in consolidation.

The Company determines its operating segments based on information utilized by its chief operating decision maker to allocate resources and assess performance. The Company’s three reportable segments are the Flavors & Extracts and Color segments, which are both managed on a product line basis, and the Asia Pacific segment, which is managed on a geographic basis. The Company’s Flavors & Extracts segment produces flavor, extracts, and essential oils products that impart a desired taste, texture, aroma, and other characteristics to a broad range of consumer and other products. The Color segment produces natural and synthetic color systems for use in foods, beverages, pharmaceuticals, and nutraceuticals; colors and other ingredients for cosmetics, such as active ingredients, solubilizers, and surface treated pigments; pharmaceutical and nutraceutical excipients, such as colors, flavors, coatings, and nutraceutical ingredients; and technical colors for industrial applications. The Asia Pacific segment is managed on a geographic basis and produces and distributes color and flavor products for the Asia Pacific countries. The Company’s corporate expenses, divestiture & other related costs, share-based compensation, operational improvement plan expenses, and other costs are included in the “Corporate & Other” category.

Divestiture & other related costs and restructuring and other costs, including the Operational Improvement Plan costs, for the three and nine months ended September 30, 2021, are further described in Note 2, Divestitures, and Note 3, Operational Improvement Plan, and are included in the operating income (loss) results in Corporate & Other below. There were no divestiture & other related costs or Operational Improvement Plan costs for the three and nine months ended September 30, 2022. In addition, the Company’s corporate expenses and share-based compensation are included in Corporate & Other.

Operating results by segment for the periods presented are as follows:

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia
Pacific
   
Corporate
& Other
   
Consolidated
 
Three months ended September 30, 2022:
                             
Revenue from external customers
 
$
181,397
   
$
144,570
   
$
35,109
   
$
-
   
$
361,076
 
Intersegment revenue
   
5,649
     
6,899
     
112
     
-
     
12,660
 
Total revenue
 
$
187,046
   
$
151,469
   
$
35,221
   
$
-
   
$
373,736
 
                                         
Operating income (loss)
 
$
26,337
   
$
28,200
   
$
6,952
   
$
(13,996
)
 
$
47,493
 
Interest expense
   
-
     
-
     
-
     
3,672
     
3,672
 
Earnings (loss) before income taxes
 
$
26,337
   
$
28,200
   
$
6,952
   
$
(17,668
)
 
$
43,821
 
                                         
Three months ended September 30, 2021:
                                       
Revenue from external customers
 
$
175,690
   
$
135,395
   
$
33,202
   
$
-
   
$
344,287
 
Intersegment revenue
   
5,977
     
3,844
     
240
     
-
     
10,061
 
Total revenue
 
$
181,667
   
$
139,239
   
$
33,442
   
$
-
   
$
354,348
 
                                         
Operating income (loss)
 
$
25,164
   
$
27,253
   
$
6,601
   
$
(12,060
)
 
$
46,958
 
Interest expense
   
-
     
-
     
-
     
3,037
     
3,037
 
Earnings (loss) before income taxes
 
$
25,164
   
$
27,253
   
$
6,601
   
$
(15,097
)
 
$
43,921
 

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia
Pacific
   
Corporate
& Other
   
Consolidated
 
Nine months ended September 30, 2022:
                             
Revenue from external customers
 
$
539,014
   
$
440,568
   
$
108,721
   
$
-
   
$
1,088,303
 
Intersegment revenue
   
20,096
     
15,607
     
293
     
-
     
35,996
 
Total revenue
 
$
559,110
   
$
456,175
   
$
109,014
   
$
-
   
$
1,124,299
 
                                         
Operating income (loss)
 
$
83,929
   
$
90,035
   
$
22,877
   
$
(41,315
)
 
$
155,526
 
Interest expense
   
-
     
-
     
-
     
9,748
     
9,748
 
Earnings (loss) before income taxes
 
$
83,929
   
$
90,035
   
$
22,877
   
$
(51,063
)
 
$
145,778
 
                                         
Nine months ended September 30, 2021:
                                       
Revenue from external customers
 
$
545,050
   
$
395,426
   
$
99,340
   
$
-
   
$
1,039,816
 
Intersegment revenue
   
16,929
     
12,740
     
259
     
-
     
29,928
 
Total revenue
 
$
561,979
   
$
408,166
   
$
99,599
   
$
-
   
$
1,069,744
 
                                         
Operating income (loss)
 
$
76,718
   
$
79,462
   
$
19,146
   
$
(45,718
)
 
$
129,608
 
Interest expense
   
-
     
-
     
-
     
9,792
     
9,792
 
Earnings (loss) before income taxes
 
$
76,718
   
$
79,462
   
$
19,146
   
$
(55,510
)
 
$
119,816
 

Product Lines

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Three months ended September 30, 2022:
                       
Flavors, Extracts & Flavor Ingredients
 
$
123,945
   
$
-
   
$
-
   
$
123,945
 
Natural Ingredients
   
63,101
     
-
     
-
     
63,101
 
Food & Pharmaceutical Colors
   
-
     
111,194
     
-
     
111,194
 
Personal Care
   
-
     
39,689
     
-
     
39,689
 
Inks
   
-
     
586
     
-
     
586
 
Asia Pacific
   
-
     
-
     
35,221
     
35,221
 
Intersegment Revenue
   
(5,649
)
   
(6,899
)
   
(112
)
   
(12,660
)
Total revenue from external customers
 
$
181,397
   
$
144,570
   
$
35,109
   
$
361,076
 
                                 
Three months ended September 30, 2021:
                               
Flavors, Extracts & Flavor Ingredients
 
$
116,140
   
$
-
   
$
-
   
$
116,140
 
Natural Ingredients
   
64,215
     
-
     
-
     
64,215
 
Yogurt Fruit Preparations
   
1,312
     
-
     
-
     
1,312
 
Food & Pharmaceutical Colors
   
-
     
99,688
     
-
     
99,688
 
Personal Care
   
-
     
39,241
     
-
     
39,241
 
Inks
   
-
     
310
     
-
     
310
 
Asia Pacific
   
-
     
-
     
33,442
     
33,442
 
Intersegment Revenue
   
(5,977
)
   
(3,844
)
   
(240
)
   
(10,061
)
Total revenue from external customers
 
$
175,690
   
$
135,395
   
$
33,202
   
$
344,287
 

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Nine months ended September 30, 2022:
                       
Flavors, Extracts & Flavor Ingredients
 
$
381,041
   
$
-
   
$
-
   
$
381,041
 
Natural Ingredients
   
178,069
     
-
     
-
     
178,069
 
Food & Pharmaceutical Colors
   
-
     
328,087
     
-
     
328,087
 
Personal Care
   
-
     
126,651
     
-
     
126,651
 
Inks
   
-
     
1,437
     
-
     
1,437
 
Asia Pacific
   
-
     
-
     
109,014
     
109,014
 
Intersegment Revenue
   
(20,096
)
   
(15,607
)
   
(293
)
   
(35,996
)
Total revenue from external customers
 
$
539,014
   
$
440,568
   
$
108,721
   
$
1,088,303
 
                                 
Nine months ended September 30, 2021:
                               
Flavors, Extracts & Flavor Ingredients
 
$
347,642
   
$
-
   
$
-
   
$
347,642
 
Natural Ingredients
   
186,721
     
-
     
-
     
186,721
 
Fragrances
   
22,739
     
-
     
-
     
22,739
 
Yogurt Fruit Preparations
   
4,877
     
-
     
-
     
4,877
 
Food & Pharmaceutical Colors
   
-
     
287,565
     
-
     
287,565
 
Personal Care
   
-
     
119,079
     
-
     
119,079
 
Inks
   
-
     
1,522
     
-
     
1,522
 
Asia Pacific
   
-
     
-
     
99,599
     
99,599
 
Intersegment Revenue
   
(16,929
)
   
(12,740
)
   
(259
)
   
(29,928
)
Total revenue from external customers
 
$
545,050
   
$
395,426
   
$
99,340
   
$
1,039,816
 

Geographic Markets

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Three months ended September 30, 2022:
                       
North America
 
$
142,097
   
$
74,220
   
$
27
   
$
216,344
 
Europe
   
26,795
     
34,591
     
44
     
61,430
 
Asia Pacific
   
7,091
     
16,770
     
34,433
     
58,294
 
Other
   
5,414
     
18,989
     
605
     
25,008
 
Total revenue from external customers
 
$
181,397
   
$
144,570
   
$
35,109
   
$
361,076
 
                                 
Three months ended September 30, 2021:
                               
North America
 
$
131,855
   
$
67,830
   
$
5
   
$
199,690
 
Europe
   
30,241
     
37,004
     
30
     
67,275
 
Asia Pacific
   
6,410
     
14,451
     
32,511
     
53,372
 
Other
   
7,184
     
16,110
     
656
     
23,950
 
Total revenue from external customers
 
$
175,690
   
$
135,395
   
$
33,202
   
$
344,287
 

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Nine months ended September 30, 2022:
                       
North America
 
$
407,684
   
$
223,508
   
$
87
   
$
631,279
 
Europe
   
90,565
     
116,184
     
175
     
206,924
 
Asia Pacific
   
23,628
     
49,199
     
105,222
     
178,049
 
Other
   
17,137
     
51,677
     
3,237
     
72,051
 
Total revenue from external customers
 
$
539,014
   
$
440,568
   
$
108,721
   
$
1,088,303
 
                                 
Nine months ended September 30, 2021:
                               
North America
 
$
390,163
   
$
188,764
   
$
67
   
$
578,994
 
Europe
   
107,463
     
112,188
     
106
     
219,757
 
Asia Pacific
   
24,288
     
47,832
     
96,863
     
168,983
 
Other
   
23,136
     
46,642
     
2,304
     
72,082
 
Total revenue from external customers
 
$
545,050
   
$
395,426
   
$
99,340
   
$
1,039,816