EX-99.1 2 brhc10039805_ex99-1.htm EXHIBIT 99.1
Exhibit 99.1

Contact: Amy Agallar

(414) 347-3706

Sensient Technologies Corporation
Reports Results for the Quarter Ended June 30, 2022

Double-Digit Growth in Reported and Adjusted Revenue

Sensient Operating at or Above its 2022 Guidance

MILWAUKEE— July 22, 2022 — Sensient Technologies Corporation (NYSE: SXT) reported consolidated revenue of $371.7 million in this year’s second quarter compared to $335.8 million in last year’s second quarter. Reported operating income in the second quarter of 2022 was $55.2 million compared to $35.8 million in the second quarter of 2021. Reported diluted earnings per share was 92 cents in the second quarter of 2022 compared to 61 cents in the second quarter of 2021. Foreign currency translation decreased revenue by approximately 3% and earnings per share by approximately 5% in the present quarter.

The 2021 second quarter reported results included divestiture & other related costs and operational improvement plan costs, which in total decreased 2021 second quarter diluted earnings per share by $0.16. The 2021 second quarter reported results also included the operations of the divested product lines, which decreased diluted earnings per share by $0.01. We did not make any adjustments to our 2022 second quarter reported results for divestiture & other related costs, operational improvement plan costs, or results of the divested product lines. The adjustments to our reported results are described in more detail under “Reconciliation of Non-GAAP Amounts” at the end of this release.

- MORE -

Sensient Technologies Corporation
Earnings Release – Quarter Ended June 30, 2022
July 22, 2022
Page 2
BUSINESS REVIEW

    
Reported
 
Revenue
 
Quarter
   
Year-to-Date
 
Flavors & Extracts
   
5.5
%
   
-2.2
%
Color
   
17.3
%
   
13.3
%
Asia Pacific
   
15.5
%
   
11.5
%
Total Revenue
   
10.7
%
   
4.6
%


 
Adjusted
Local Currency (1)
 
Revenue
 
Quarter
   
Year-to-Date
 
Flavors & Extracts
   
8.8
%
   
7.0
%
Color
   
21.9
%
   
16.8
%
Asia Pacific
   
23.0
%
   
18.6
%
Total Revenue
   
14.9
%
   
11.6
%

(1) Adjusted local currency percentage changes are described in more detail in the "Reconciliation of Non-GAAP Amounts" at the end of this release.

The Flavors & Extracts Group reported second quarter revenue of $189.3 million compared to $179.4 million in last year’s second quarter, an increase of 5.5%. Adjusted local currency revenue increased 8.8% in the quarter. The Group had favorable pricing and volume growth in Flavors, Extracts & Flavor Ingredients, and favorable pricing in Natural Ingredients, partially offset by lower volumes in Natural Ingredients. The lower volumes in Natural Ingredients were primarily a result of a limited supply of onion combined with strong 2021 demand. Segment operating income was $30.0 million in the current quarter compared to $24.5 million reported in the comparable period last year, an increase of 22.3%. Adjusted local currency operating income increased 23.9% in the quarter. The higher operating income was primarily due to the favorable pricing and volume growth in Flavors, Extracts & Flavor Ingredients, and favorable pricing in Natural Ingredients, partially offset by higher input costs.  Foreign currency translation decreased segment revenue by approximately 3% and segment operating income by approximately 1% in the quarter. Segment operating income as a percent of revenue in the second quarter of 2022 rose to 15.9%.

- MORE -

Sensient Technologies Corporation
Earnings Release – Quarter Ended June 30, 2022
July 22, 2022
Page 3
The Color Group reported revenue of $156.3 million in the quarter compared to $133.2 million in last year’s second quarter, an increase of 17.3%. Adjusted local currency revenue increased 21.9% in the quarter. The Group had strong volume growth and higher pricing in both Food & Pharmaceutical Colors and Personal Care. Segment operating income was $31.2 million in the quarter compared to $25.6 million in last year’s comparable period, an increase of 21.7%. Adjusted local currency operating income increased 23.9% compared to the prior year’s second quarter. The higher operating income is primarily a result of the higher volumes and favorable pricing, partially offset by higher input costs. Foreign currency translation decreased segment revenue by 4% and segment operating income by approximately 5% in the quarter. Segment operating income as a percent of revenue in the second quarter of 2022 was 20.0%.

The Asia Pacific Group reported revenue of $37.3 million in the quarter compared to $32.3 million in last year’s second quarter, an increase of 15.5%. Adjusted local currency revenue increased 23.0% in the quarter. The higher revenue was a result of strong volume growth and higher pricing. Segment operating income was $7.7 million in the quarter compared to $5.8 million in last year’s second quarter, an increase of 33.3%. Adjusted local currency operating income increased 43.3% in the quarter. The higher operating income was primarily a result of the favorable volume growth and higher pricing. Foreign currency translation decreased segment revenue and operating income by approximately 8% and 10%, respectively, in the quarter. Segment operating income as a percent of revenue in the second quarter of 2022 rose to 20.7%.

Corporate & Other reported operating costs of $13.7 million in the current quarter compared to $20.2 million in last year’s second quarter, a decrease of 32.3%. Adjusted local currency operating expenses for Corporate & Other increased 14.0% in the quarter primarily due to higher performance-based compensation.

- MORE -

Sensient Technologies Corporation
Earnings Release – Quarter Ended June 30, 2022
July 22, 2022
Page 4
2022 OUTLOOK

Sensient is reconfirming its expectation for 2022 full year GAAP diluted earnings per share to grow at a high-teen growth rate compared to the Company’s 2021 reported GAAP diluted earnings per share of $2.81. Our full year 2022 guidance does not include any material divestiture & other related costs, operational improvement plan costs, or results of divested businesses.

The Company now expects 2022 revenue to grow at a high single digit rate in local currency compared to the Company’s 2021 adjusted revenue (2). The Company’s previous 2022 revenue guidance was for a mid-to-high single digit growth rate in local currency. The Company is reconfirming its expectation for 2022 adjusted EBITDA(2) and diluted earnings per share to grow at a high single- to double-digit rate in local currency compared to the Company’s 2021 adjusted EBITDA(2) and the Company’s 2021 adjusted diluted earnings per share(2) of $3.13.

 The Company now expects full year 2022 earnings per share reported on a U.S. dollar basis to be impacted by approximately twenty-three cents of foreign currency headwinds based on current exchange rates. The Company’s previous guidance anticipated twelve cents of foreign currency headwinds.

The Company’s guidance is based on current conditions and trends in the economy and the markets in which the Company operates and is subject to various risks and uncertainties as described below.  The Company will continue to monitor the impacts of the ongoing COVID-19 pandemic and the conflict between Russia and Ukraine on our business.



(2)
See “Reconciliation of Non-GAAP Amounts” at the end of this release for more information.

- MORE -

Sensient Technologies Corporation
Earnings Release – Quarter Ended June 30, 2022
July 22, 2022
Page 5
USE OF NON-GAAP FINANCIAL MEASURES

The Company’s non-GAAP financial measures eliminate the impact of certain items, which, depending on the measure, include; currency movements, depreciation and amortization, non-cash share-based compensation, divestiture & other related costs, operational improvement plan costs and income, and the results of the divested operations. These measures are provided to enhance the overall understanding of the Company’s performance when viewed together with the GAAP results. Refer to “Reconciliation of Non-GAAP Amounts” at the end of this release.

CONFERENCE CALL

The Company will host a conference call to discuss its 2022 second quarter financial results at 8:30 a.m. CDT on Friday, July 22, 2022. To participate in the conference call, contact Chorus Call Inc. at (844) 492-3726 or (412) 317-1078, and ask to join the Sensient Technologies Corporation conference call. Alternatively, the call can be accessed by using the webcast link that is available on the Investor Information section of the Company’s web site at www.sensient.com.

A replay of the call will be available one hour after the end of the conference call through July 29, 2022, by calling (877) 344-7529 and referring to conference identification number 5230009. An audio replay and written transcript of the call will also be posted on the Investor Information section of the Company’s web site at www.sensient.com on or after July 26, 2022.

- MORE -

Sensient Technologies Corporation
Earnings Release – Quarter Ended June 30, 2022
July 22, 2022
Page 6
This release contains statements that may constitute “forward-looking statements” within the meaning of Federal securities laws including under “2022 Outlook” above. Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors concerning the Company’s operations and business environment. Important factors that could cause actual results to differ materially from those suggested by these forward-looking statements and that could adversely affect the Company’s future financial performance include the following: the impact and uncertainty created by the ongoing COVID-19 pandemic, including, but not limited to, its effects on our employees, facilities, customers, and suppliers, the availability and cost of raw materials, energy, and other supplies, the availability and cost of labor, logistics, and transportation; the uncertain impacts of the ongoing conflict between Russia and Ukraine on our supply chain, input costs, including energy and transportation, and on general economic conditions; governmental regulations and restrictions, and general economic conditions, including inflation; the pace and nature of new product introductions by the Company and the Company’s customers; the Company’s ability to anticipate and respond to changing consumer preferences and changing technologies; the Company’s ability to successfully implement its growth strategies; the outcome of the Company’s various productivity-improvement and cost-reduction efforts, acquisition and divestiture activities, and operational improvement plan; changes in costs of raw materials, including energy; industry, regulatory, legal, and economic factors related to the Company’s domestic and international business; the effects of tariffs, trade barriers, and disputes; growth in markets for products in which the Company competes; industry and customer acceptance of price increases; actions by competitors; currency exchange rate fluctuations; and other factors included in “Risk Factors” in the Company's Annual Report on Form 10-K for the year ended December 31, 2021, as updated and supplemented by the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2022, and in other documents that the Company files with the SEC. The risks and uncertainties identified above are not the only risks the Company faces. Additional risks and uncertainties not presently known to the Company or that it currently believes to be immaterial also may adversely affect the Company. Should any known or unknown risks and uncertainties develop into actual events, these developments could have material adverse effects on our business, financial condition, and results of operations. This release contains time-sensitive information that reflects management’s best analysis only as of the date of this release. Except to the extent required by applicable laws, the Company does not undertake to publicly update or revise its forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied herein will not be realized.

ABOUT SENSIENT TECHNOLOGIES

Sensient Technologies Corporation is a leading global manufacturer and marketer of colors, flavors, and other specialty ingredients.  Sensient uses advanced technologies and robust global supply chain capabilities to develop specialized solutions for food and beverages, as well as products that serve the pharmaceutical, nutraceutical, cosmetic, and personal care industries. Sensient’s customers range in size from small entrepreneurial businesses to major international manufacturers representing some of the world’s best-known brands.  Sensient is headquartered in Milwaukee, Wisconsin.

www.sensient.com

- MORE -

Sensient Technologies Corporation
(In thousands, except percentages and per share amounts)
(Unaudited)
Page 7
Consolidated Statements of Earnings
 
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2022
   
2021
   
% Change
   
2022
   
2021
   
% Change
 
                                     
Revenue
 
$
371,706
   
$
335,827
     
10.7
%
 
$
727,227
   
$
695,529
     
4.6
%
                                                 
Cost of products sold
   
240,703
     
224,233
     
7.3
%
   
471,378
     
468,322
     
0.7
%
Selling and administrative expenses
   
75,759
     
75,841
     
(0.1
%)
   
147,816
     
144,557
     
2.3
%
                                                 
Operating income
   
55,244
     
35,753
     
54.5
%
   
108,033
     
82,650
     
30.7
%
Interest expense
   
3,083
     
3,322
             
6,076
     
6,755
         
                                                 
Earnings before income taxes
   
52,161
     
32,431
             
101,957
     
75,895
         
Income taxes
   
13,514
     
6,495
             
26,239
     
18,291
         
                                                 
Net earnings
 
$
38,647
   
$
25,936
     
49.0
%
 
$
75,718
   
$
57,604
     
31.4
%
                                                 
Earnings per share of common stock:
                                               
Basic
 
$
0.92
   
$
0.62
           
$
1.81
   
$
1.37
         
Diluted
 
$
0.92
   
$
0.61
           
$
1.80
   
$
1.36
         
                                                 
Average common shares outstanding:
                                               
Basic
   
41,893
     
42,135
             
41,879
     
42,199
         
Diluted
   
42,208
     
42,267
             
42,178
     
42,328
         

Results by Segment
 
Three Months Ended June 30,
   
Six Months Ended June 30,
 
                                     
Revenue
 
2022
   
2021
   
% Change
   
2022
   
2021
   
% Change
 
                                     
Flavors & Extracts
 
$
189,337
   
$
179,401
     
5.5
%
 
$
372,064
   
$
380,312
     
(2.2
%)
Color
   
156,268
     
133,207
     
17.3
%
   
304,706
     
268,927
     
13.3
%
Asia Pacific
   
37,328
     
32,317
     
15.5
%
   
73,793
     
66,157
     
11.5
%
Intersegment elimination
   
(11,227
)
   
(9,098
)
           
(23,336
)
   
(19,867
)
       
                                                 
Consolidated
 
$
371,706
   
$
335,827
     
10.7
%
 
$
727,227
   
$
695,529
     
4.6
%

Operating Income
                                   
                                     
Flavors & Extracts
 
$
30,013
   
$
24,536
     
22.3
%
 
$
57,592
   
$
51,554
     
11.7
%
Color
   
31,178
     
25,615
     
21.7
%
   
61,835
     
52,209
     
18.4
%
Asia Pacific
   
7,721
     
5,793
     
33.3
%
   
15,925
     
12,545
     
26.9
%
Corporate & Other
   
(13,668
)
   
(20,191
)
           
(27,319
)
   
(33,658
)
       
                                                 
Consolidated
 
$
55,244
   
$
35,753
     
54.5
%
 
$
108,033
   
$
82,650
     
30.7
%

- MORE -

Sensient Technologies Corporation
(In thousands)
(Unaudited)
Page 8
Consolidated Condensed Balance Sheets
  
June 30,
2022
     
December 31,
2021
  
             
Cash and cash equivalents
 
$
25,271
   
$
25,740
 
Trade accounts receivable
   
295,948
     
261,121
 
Inventories
   
452,161
     
411,635
 
Prepaid expenses and other current assets
   
48,146
     
42,657
 
Total Current Assets
   
821,526
     
741,153
 
                 
Goodwill & intangible assets (net)
   
417,538
     
435,009
 
Property, plant, and equipment (net)
   
443,675
     
446,478
 
Other assets
   
120,483
     
122,853
 
                 
Total Assets
 
$
1,803,222
   
$
1,745,493
 
                 
Trade accounts payable
 
$
140,776
   
$
125,519
 
Short-term borrowings
   
26,624
     
8,539
 
Other current liabilities
   
96,516
     
98,247
 
Total Current Liabilities
   
263,916
     
232,305
 
                 
Long-term debt
   
498,715
     
503,006
 
Accrued employee and retiree benefits
   
28,193
     
28,579
 
Other liabilities
   
53,431
     
43,178
 
Shareholders' Equity
   
958,967
     
938,425
 
                 
Total Liabilities and Shareholders' Equity
 
$
1,803,222
   
$
1,745,493
 

- MORE -

Sensient Technologies Corporation
(In thousands, except per share amounts)
(Unaudited)
Page 9
Consolidated Statements of Cash Flows
Six Months Ended June 30,
   
2022
   
2021
 
Cash flows from operating activities:
           
Net earnings
 
$
75,718
   
$
57,604
 
Adjustments to arrive at net cash provided by operating activities:
               
Depreciation and amortization
   
26,180
     
25,817
 
Share-based compensation expense
   
8,691
     
4,188
 
Net (gain) loss on assets
   
(38
)
   
206
 
Loss on divestitures and other charges
   
-
     
13,511
 
Deferred income taxes
   
12,244
     
1,702
 
Changes in operating assets and liabilities:
               
Trade accounts receivable
   
(41,592
)
   
(26,902
)
Inventories
   
(51,768
)
   
19,357
 
Prepaid expenses and other assets
   
(25,919
)
   
(15,573
)
Trade accounts payable and other accrued expenses
   
20,501
     
9,632
 
Accrued salaries, wages, and withholdings
   
(4,188
)
   
(3,944
)
Income taxes
   
2,765
     
1,953
 
Other liabilities
   
199
     
1,710
 
                 
Net cash provided by operating activities
   
22,793
     
89,261
 
                 
Cash flows from investing activities:
               
Acquisition of property, plant, and equipment
   
(32,468
)
   
(25,550
)
Proceeds from sale of assets
   
92
     
169
 
Proceeds from divestiture of businesses
   
-
     
36,255
 
Other investing activities
   
1,571
     
(254
)
                 
Net cash (used in) provided by investing activities
   
(30,805
)
   
10,620
 
                 
Cash flows from financing activities:
               
Proceeds from additional borrowings
   
69,424
     
25,997
 
Debt payments
   
(31,547
)
   
(62,578
)
Purchase of treasury stock
   
-
     
(22,507
)
Dividends paid
   
(34,446
)
   
(33,027
)
Other financing activities
   
(2,056
)
   
(582
)
                 
Net cash provided by (used in) financing activities
   
1,375
     
(92,697
)
                 
Effect of exchange rate changes on cash and cash equivalents
   
6,168
     
1,352
 
                 
Net (decrease) increase in cash and cash equivalents
   
(469
)
   
8,536
 
Cash and cash equivalents at beginning of period
   
25,740
     
24,770
 
Cash and cash equivalents at end of period
 
$
25,271
   
$
33,306
 

Supplemental Information
           
Six Months Ended June 30,
 
2022
   
2021
 
             
Dividends paid per share
 
$
0.82
   
$
0.78
 

- MORE -

Sensient Technologies Corporation
(In thousands, except percentages and per share amounts)
(Unaudited)
Page 10
Reconciliation of Non-GAAP Amounts
 
The Company's results for the three and six months ended June 30, 2022 and 2021 include adjusted revenue, adjusted operating income, adjusted net earnings, and adjusted diluted earnings per share, which exclude divestiture & other related costs, operational improvement plan costs and income, and the results of the divested operations.

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2022
   
2021
   
% Change
   
2022
   
2021
   
% Change
 
Revenue (GAAP)
 
$
371,706
   
$
335,827
     
10.7
%
 
$
727,227
   
$
695,529
     
4.6
%
Revenue of the divested product lines
   
-
     
(2,207
)
           
-
     
(27,777
)
       
Adjusted revenue
 
$
371,706
   
$
333,620
     
11.4
%
 
$
727,227
   
$
667,752
     
8.9
%
                                                 
Operating income (GAAP)
 
$
55,244
   
$
35,753
     
54.5
%
 
$
108,033
   
$
82,650
     
30.7
%
Divestiture & other related costs  – Cost of products sold
   
-
     
3
             
-
     
28
         
Divestiture & other related costs – Selling and administrative expenses
   
-
     
11,685
             
-
     
13,232
         
Operating loss (income) of the divested product lines
   
-
     
459
             
-
     
(2,468
)
       
Operational improvement plan - Selling and administrative expenses
   
-
     
(3,494
)
           
-
     
(2,493
)
       
Adjusted operating income
 
$
55,244
   
$
44,406
     
24.4
%
 
$
108,033
   
$
90,949
     
18.8
%
                                                 
Net earnings (GAAP)
 
$
38,647
   
$
25,936
     
49.0
%
 
$
75,718
   
$
57,604
     
31.4
%
Divestiture & other related costs, before tax
   
-
     
11,688
             
-
     
13,260
         
Tax impact of divestiture & other related costs
   
-
     
(1,689
)
           
-
     
(896
)
       
Net loss (earnings) of the divested product lines, before tax
   
-
     
459
             
-
     
(2,468
)
       
Tax impact of the divested product lines
   
-
     
(115
)
           
-
     
608
         
Operational improvement plan income, before tax
   
-
     
(3,494
)
           
-
     
(2,493
)
       
Tax impact of operational improvement plan
   
-
     
455
             
-
     
159
         
Adjusted net earnings
 
$
38,647
   
$
33,240
     
16.3
%
 
$
75,718
   
$
65,774
     
15.1
%
                                                 
Diluted earnings per share (GAAP)
 
$
0.92
   
$
0.61
     
50.8
%
 
$
1.80
   
$
1.36
     
32.4
%
Divestiture & other related costs, net of tax
   
-
     
0.24
             
-
     
0.29
         
Results of operations of the divested product lines, net of tax
   
-
     
0.01
             
-
     
(0.04
)
       
Operational improvement plan income, net of tax
   
-
     
(0.07
)
           
-
     
(0.06
)
       
Adjusted diluted earnings per share
 
$
0.92
   
$
0.79
     
16.5
%
 
$
1.80
   
$
1.55
     
16.1
%

Note: Earnings per share calculations may not foot due to rounding differences.

- MORE -

Sensient Technologies Corporation
(In thousands)
(Unaudited)
Page 11
Reconciliation of Non-GAAP Amounts - Continued

Results by Segment
 
Three Months Ended June 30,
 
Revenue
 
2022
   
Adjustments (1)
   
Adjusted
2022
   
2021
   
Adjustments (1)
   
Adjusted
2021
 
                                     
Flavors & Extracts
 
$
189,337
   
$
-
   
$
189,337
   
$
179,401
   
$
(1,415
)
 
$
177,986
 
Color
   
156,268
     
-
     
156,268
     
133,207
     
(792
)
   
132,415
 
Asia Pacific
   
37,328
     
-
     
37,328
     
32,317
     
-
     
32,317
 
Intersegment elimination
   
(11,227
)
   
-
     
(11,227
)
   
(9,098
)
   
-
     
(9,098
)
                                                 
Consolidated
 
$
371,706
   
$
-
   
$
371,706
   
$
335,827
   
$
(2,207
)
 
$
333,620
 
                                                 
Operating Income
                                               
                                                 
Flavors & Extracts
 
$
30,013
   
$
-
   
$
30,013
   
$
24,536
   
$
(45
)
 
$
24,491
 
Color
   
31,178
     
-
     
31,178
     
25,615
     
504
     
26,119
 
Asia Pacific
   
7,721
     
-
     
7,721
     
5,793
     
-
     
5,793
 
Corporate & Other
   
(13,668
)
   
-
     
(13,668
)
   
(20,191
)
   
8,194
     
(11,997
)
                                                 
Consolidated
 
$
55,244
   
$
-
   
$
55,244
   
$
35,753
   
$
8,653
   
$
44,406
 

Results by Segment
 
Six Months Ended June 30,
 
Revenue
 
2022
   
Adjustments (1)
   
Adjusted
2022
   
2021
   
Adjustments (1)
   
Adjusted
2021
 
                                     
Flavors & Extracts
 
$
372,064
   
$
-
   
$
372,064
   
$
380,312
   
$
(26,304
)
 
$
354,008
 
Color
   
304,706
     
-
     
304,706
     
268,927
     
(1,328
)
   
267,599
 
Asia Pacific
   
73,793
     
-
     
73,793
     
66,157
     
(295
)
   
65,862
 
Intersegment elimination
   
(23,336
)
   
-
     
(23,336
)
   
(19,867
)
   
150
     
(19,717
)
                                                 
Consolidated
 
$
727,227
   
$
-
   
$
727,227
   
$
695,529
   
$
(27,777
)
 
$
667,752
 
                                                 
                                                 
Operating Income
                                               
                                                 
Flavors & Extracts
 
$
57,592
   
$
-
   
$
57,592
   
$
51,554
   
$
(2,925
)
 
$
48,629
 
Color
   
61,835
     
-
     
61,835
     
52,209
     
544
     
52,753
 
Asia Pacific
   
15,925
     
-
     
15,925
     
12,545
     
(87
)
   
12,458
 
Corporate & Other
   
(27,319
)
   
-
     
(27,319
)
   
(33,658
)
   
10,767
     
(22,891
)
                                                 
Consolidated
 
$
108,033
   
$
-
   
$
108,033
   
$
82,650
   
$
8,299
   
$
90,949
 
 
(1) For Revenue, adjustments consist of revenues of the divested product lines. For Operating Income, adjustments consist of the results of the divested product lines, divestiture & other related costs, and 2021 operational improvement plan costs and income.

- MORE -

Sensient Technologies Corporation
(In thousands, except percentages)
(Unaudited)
Page 12
Reconciliation of Non-GAAP Amounts - Continued

The following tables summarize the percentage change in the 2022 results compared to the 2021 results for the corresponding periods.

   
Three Months Ended June 30,
 
Revenue
 
Total
   
Foreign
Exchange
Rates
   
Adjustments (2)
   
Adjusted
Local
Currency
 
Flavors & Extracts
   
5.5
%
   
(2.5
%)
   
(0.8
%)
   
8.8
%
Color
   
17.3
%
   
(3.9
%)
   
(0.7
%)
   
21.9
%
Asia Pacific
   
15.5
%
   
(7.5
%)
   
0.0
%
   
23.0
%
Total Revenue
   
10.7
%
   
(3.4
%)
   
(0.8
%)
   
14.9
%
                                 
Operating Income
                               
Flavors & Extracts
   
22.3
%
   
(1.3
%)
   
(0.3
%)
   
23.9
%
Color
   
21.7
%
   
(4.6
%)
   
2.4
%
   
23.9
%
Asia Pacific
   
33.3
%
   
(10.0
%)
   
0.0
%
   
43.3
%
Corporate & Other
   
(32.3
%)
   
0.0
%
   
(46.3
%)
   
14.0
%
Total Operating Income
   
54.5
%
   
(5.8
%)
   
31.2
%
   
29.1
%
Diluted Earnings Per Share
   
50.8
%
   
(4.9
%)
   
34.2
%
   
21.5
%
Adjusted EBITDA
   
22.6
%
   
(4.1
%)
   
N/A
     
26.7
%

   
Six Months Ended June 30,
 
Revenue
 
Total
   
Foreign
Exchange
Rates
   
Adjustments (2)
   
Adjusted
Local
Currency
 
Flavors & Extracts
   
(2.2
%)
   
(2.1
%)
   
(7.1
%)
   
7.0
%
Color
   
13.3
%
   
(2.9
%)
   
(0.6
%)
   
16.8
%
Asia Pacific
   
11.5
%
   
(6.6
%)
   
(0.5
%)
   
18.6
%
Total Revenue
   
4.6
%
   
(2.8
%)
   
(4.2
%)
   
11.6
%
                                 
Operating Income
                               
Flavors & Extracts
   
11.7
%
   
(1.2
%)
   
(6.4
%)
   
19.3
%
Color
   
18.4
%
   
(3.6
%)
   
1.3
%
   
20.7
%
Asia Pacific
   
26.9
%
   
(8.9
%)
   
(0.9
%)
   
36.7
%
Corporate & Other
   
(18.8
%)
   
0.0
%
   
(38.2
%)
   
19.4
%
Total Operating Income
   
30.7
%
   
(4.3
%)
   
12.5
%
   
22.5
%
Diluted Earnings Per Share
   
32.4
%
   
(4.4
%)
   
17.4
%
   
19.4
%
Adjusted EBITDA
   
18.2
%
   
(3.2
%)
   
N/A
     
21.4
%

(2) For Revenue, adjustments consist of revenues of the divested product lines. For Operating Income, Diluted Earnings per Share, and Adjusted EBITDA, adjustments consist of the results of the divested product lines, divestiture & other related costs, and 2021 operational improvement plan costs and income.

The following table summarizes the reconciliation between Operating Income (GAAP) and Adjusted EBITDA for the three and six months ended June 30, 2022 and 2021.
 
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
                                     
   
2022
   
2021
   
% Change
   
2022
   
2021
   
% Change
 
Operating income (GAAP)
 
$
55,244
   
$
35,753
     
54.5
%
 
$
108,033
   
$
82,650
     
30.7
%
Depreciation and amortization
   
13,124
     
13,018
             
26,180
     
25,817
         
Depreciation and amortization, divested product lines
   
-
     
(48
)
           
-
     
(97
)
       
Share-based compensation expense
   
4,528
     
2,075
             
8,691
     
4,188
         
Divestiture & other related costs, before tax
   
-
     
11,688
             
-
     
13,260
         
Results of operations of the divested product lines, before tax
   
-
     
459
             
-
     
(2,468
)
       
Operational improvement plan costs (income), before tax
   
-
     
(3,494
)
           
-
     
(2,493
)
       
Adjusted EBITDA
 
$
72,896
   
$
59,451
     
22.6
%
 
$
142,904
   
$
120,857
     
18.2
%

The following table summarizes the reconciliation between Net cash provided by operating activities (GAAP) and Free Cash Flow for the three and six months ended June 30, 2022 and 2021.

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2022
   
2021
   
% Change
   
2022
   
2021
   
% Change
 
Net cash provided by operating activities (GAAP)
 
$
23,685
   
$
60,297
     
(60.7
%)
 
$
22,793
   
$
89,261
     
(74.5
%)
Capital expenditures
   
(19,732
)
   
(11,306
)
           
(32,468
)
   
(25,550
)
       
Free Cash Flow
 
$
3,953
   
$
48,991
     
(91.9
%)
 
$
(9,675
)
 
$
63,711
     
(115.2
%)

We have included each of these non-GAAP measures in order to provide additional information regarding our underlying operating results and comparable period-over-period performance. Such information is supplemental to information presented in accordance with GAAP and is not intended to represent a presentation in accordance with GAAP. These non-GAAP measures should not be considered in isolation. Rather, they should be considered together with GAAP measures and the rest of the information included in this release and our SEC filings. Management internally reviews each of these non-GAAP measures to evaluate performance on a comparative period-to-period basis and to gain additional insight into underlying operating and performance trends, and we believe the information can be beneficial to investors for the same purposes. These non-GAAP measures may not be comparable to similarly titled measures used by other companies.