XML 20 R11.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information
6 Months Ended
Jun. 30, 2019
Segment Information [Abstract]  
Segment Information

4.    Segment Information

Operating results by segment for the periods presented are as follows:


(In thousands)
 
Flavors &
Fragrances
   
Color
   
Asia
Pacific
   
Corporate
& Other
   
Consolidated
 
Three months ended June 30, 2019:
                             
Revenue from external customers
 
$
174,534
   
$
135,650
   
$
29,002
   
$
-
   
$
339,186
 
Intersegment revenue
   
5,600
     
3,262
     
-
     
-
     
8,862
 
Total revenue
 
$
180,134
   
$
138,912
   
$
29,002
   
$
-
   
$
348,048
 
                                         
Operating income (loss)
 
$
20,050
   
$
27,877
   
$
4,201
   
$
(4,760
)
 
$
47,368
 
Interest expense
   
-
     
-
     
-
     
5,200
     
5,200
 
Earnings (loss) before income taxes
 
$
20,050
   
$
27,877
   
$
4,201
   
$
(9,960
)
 
$
42,168
 
                                         
Three months ended June 30, 2018:
                                       
Revenue from external customers
 
$
191,818
   
$
140,702
   
$
30,521
   
$
-
   
$
363,041
 
Intersegment revenue
   
6,840
     
3,589
     
-
     
-
     
10,429
 
Total revenue
 
$
198,658
   
$
144,291
   
$
30,521
   
$
-
   
$
373,470
 
                                         
Operating income (loss)
 
$
24,001
   
$
31,133
   
$
4,634
   
$
(7,587
)
 
$
52,181
 
Interest expense
   
-
     
-
     
-
     
5,555
     
5,555
 
Earnings (loss) before income taxes
 
$
24,001
   
$
31,133
   
$
4,634
   
$
(13,142
)
 
$
46,626
 

(In thousands)
 
Flavors &
Fragrances
   
Color
   
Asia
Pacific
   
Corporate
& Other
   
Consolidated
 
Six months ended June 30, 2019:
                             
Revenue from external customers
 
$
353,278
   
$
275,900
   
$
57,521
   
$
-
   
$
686,699
 
Intersegment revenue
   
10,409
     
6,891
     
-
     
-
     
17,300
 
Total revenue
 
$
363,687
   
$
282,791
   
$
57,521
   
$
-
   
$
703,999
 
                                         
Operating income (loss)
 
$
43,175
   
$
58,076
   
$
8,419
   
$
(12,882
)
 
$
96,788
 
Interest expense
   
-
     
-
     
-
     
10,602
     
10,602
 
Earnings (loss) before income taxes
 
$
43,175
   
$
58,076
   
$
8,419
   
$
(23,484
)
 
$
86,186
 
                                       
Six months ended June 30, 2018:
                                       
Revenue from external customers
 
$
374,300
   
$
284,430
   
$
60,788
   
$
-
   
$
719,518
 
Intersegment revenue
   
12,704
     
7,021
     
-
     
-
     
19,725
 
Total revenue
 
$
387,004
   
$
291,451
   
$
60,788
   
$
-
   
$
739,243
 
                                         
Operating income (loss)
 
$
49,328
   
$
64,805
   
$
9,506
   
$
(15,777
)
 
$
107,862
 
Interest expense
   
-
     
-
     
-
     
11,110
     
11,110
 
Earnings (loss) before income taxes
 
$
49,328
   
$
64,805
   
$
9,506
   
$
(26,887
)
 
$
96,752
 

The Company evaluates performance based on operating income of the respective segments before restructuring and other costs, interest expense, and income taxes. There were no restructuring and other costs incurred in either the first six months of 2019 or 2018.

In July 2018, the Company completed the acquisition of Mazza Innovation Limited (See Note 2, Acquisitions, for further information). This business was included in Corporate & Other in 2018. Beginning in the first quarter of 2019, the results of operations of this business are now reported in the Color segment. The results for 2018 have been restated to reflect this change.


In addition to evaluating the Company’s performance based on the segments above, revenue is also disaggregated and analyzed by product line and geographic market. The following tables display the Company’s revenue by these major sources.


Product Lines

(In thousands)
 
Flavors &
Fragrances
   
Color
   
Asia
Pacific
   
Consolidated
 
Three months ended June 30, 2019:
                       
Flavors
 
$
101,495
   
$
-
   
$
-
   
$
101,495
 
Natural Ingredients
   
52,425
     
-
     
-
     
52,425
 
Fragrances
   
26,214
     
-
     
-
     
26,214
 
Food & Beverage Colors
   
-
     
79,374
     
-
     
79,374
 
Cosmetics
   
-
     
35,855
     
-
     
35,855
 
Other Colors
   
-
     
23,683
     
-
     
23,683
 
Asia Pacific
   
-
     
-
     
29,002
     
29,002
 
Intersegment Revenue
   
(5,600
)
   
(3,262
)
   
-
     
(8,862
)
Total revenue from external customers
 
$
174,534
   
$
135,650
   
$
29,002
   
$
339,186
 
Three months ended June 30, 2018:
                               
Flavors
 
$
115,222
   
$
-
   
$
-
   
$
115,222
 
Natural Ingredients
   
56,197
     
-
     
-
     
56,197
 
Fragrances
   
27,239
     
-
     
-
     
27,239
 
Food & Beverage Colors
   
-
     
77,467
     
-
     
77,467
 
Cosmetics
   
-
     
40,727
     
-
     
40,727
 
Other Colors
   
-
     
26,097
     
-
     
26,097
 
Asia Pacific
   
-
     
-
     
30,521
     
30,521
 
Intersegment Revenue
   
(6,840
)
   
(3,589
)
   
-
     
(10,429
)
Total revenue from external customers
 
$
191,818
   
$
140,702
   
$
30,521
   
$
363,041
 

Product Lines

(In thousands)
 
Flavors &
Fragrances
   
Color
   
Asia
Pacific
   
Consolidated
 
Six months ended June 30, 2019:
                       
Flavors
 
$
205,771
   
$
-
   
$
-
   
$
205,771
 
Natural Ingredients
   
103,644
     
-
     
-
     
103,644
 
Fragrances
   
54,272
     
-
     
-
     
54,272
 
Food & Beverage Colors
   
-
     
159,738
     
-
     
159,738
 
Cosmetics
   
-
     
74,138
     
-
     
74,138
 
Other Colors
   
-
     
48,915
     
-
     
48,915
 
Asia Pacific
   
-
     
-
     
57,521
     
57,521
 
Intersegment Revenue
   
(10,409
)
   
(6,891
)
   
-
     
(17,300
)
Total revenue from external customers
 
$
353,278
   
$
275,900
   
$
57,521
   
$
686,699
 
Six months ended June 30, 2018:
                               
Flavors
 
$
224,273
   
$
-
   
$
-
   
$
224,273
 
Natural Ingredients
   
109,398
     
-
     
-
     
109,398
 
Fragrances
   
53,333
     
-
     
-
     
53,333
 
Food & Beverage Colors
   
-
     
154,283
     
-
     
154,283
 
Cosmetics
   
-
     
86,231
     
-
     
86,231
 
Other Colors
   
-
     
50,937
     
-
     
50,937
 
Asia Pacific
   
-
     
-
     
60,788
     
60,788
 
Intersegment Revenue
   
(12,704
)
   
(7,021
)
   
-
     
(19,725
)
Total revenue from external customers
 
$
374,300
   
$
284,430
   
$
60,788
   
$
719,518
 

Geographic Markets

(In thousands)
 
Flavors &
Fragrances
   
Color
   
Asia
Pacific
   
Consolidated
 
Three months ended June 30, 2019:
                       
North America
 
$
113,115
   
$
65,301
   
$
37
   
$
178,453
 
Europe
   
41,323
     
38,682
     
107
     
80,112
 
Asia Pacific
   
9,430
     
15,112
     
28,722
     
53,264
 
Other
   
10,666
     
16,555
     
136
     
27,357
 
Total revenue from external customers
 
$
174,534
   
$
135,650
   
$
29,002
   
$
339,186
 
                                 
Three months ended June 30, 2018:
                               
North America
 
$
127,196
   
$
63,738
   
$
-
   
$
190,934
 
Europe
   
44,964
     
41,127
     
24
     
86,115
 
Asia Pacific
   
9,069
     
17,641
     
30,284
     
56,994
 
Other
   
10,589
     
18,196
     
213
     
28,998
 
Total revenue from external customers
 
$
191,818
   
$
140,702
   
$
30,521
   
$
363,041
 

Geographic Markets

(In thousands)
 
Flavors &
Fragrances
   
Color
   
Asia
Pacific
   
Consolidated
 
Six months ended June 30, 2019:
                       
North America
 
$
225,862
   
$
131,308
   
$
62
   
$
357,232
 
Europe
   
89,324
     
80,817
     
148
     
170,289
 
Asia Pacific
   
17,039
     
31,537
     
56,988
     
105,564
 
Other
   
21,053
     
32,238
     
323
     
53,614
 
Total revenue from external customers
 
$
353,278
   
$
275,900
   
$
57,521
   
$
686,699
 
                                 
Six months ended June 30, 2018:
                               
North America
 
$
246,251
   
$
127,320
   
$
-
   
$
373,571
 
Europe
   
90,391
     
84,758
     
30
     
175,179
 
Asia Pacific
   
16,091
     
34,551
     
60,295
     
110,937
 
Other
   
21,567
     
37,801
     
463
     
59,831
 
Total revenue from external customers
 
$
374,300
   
$
284,430
   
$
60,788
   
$
719,518