XML 24 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
6 Months Ended
Jun. 30, 2018
Segment Information [Abstract]  
Segment Information
4.
Segment Information

Operating results by segment for the periods presented are as follows:
 
(In thousands)
 
Flavors &
Fragrances
  
Color
  
Asia
Pacific
  
Corporate
& Other
  
Consolidated
 
Three months ended June 30, 2018:
               
Revenue from external customers
 
$
191,818
  
$
140,702
  
$
30,521
  
$
-
  
$
363,041
 
Intersegment revenue
  
6,840
   
3,589
   
-
   
-
   
10,429
 
Total revenue
 
$
198,658
  
$
144,291
  
$
30,521
  
$
-
  
$
373,470
 
                     
Operating income (loss)
 
$
24,001
  
$
31,133
  
$
4,634
  
$
(7,587
)
 
$
52,181
 
Interest expense
  
-
   
-
   
-
   
5,555
   
5,555
 
Earnings (loss) before income taxes
 
$
24,001
  
$
31,133
  
$
4,634
  
$
(13,142
)
 
$
46,626
 
                     
Three months ended June 30, 2017:
                    
Revenue from external customers
 
$
180,736
  
$
129,253
  
$
28,486
  
$
-
  
$
338,475
 
Intersegment revenue
  
4,820
   
3,641
   
459
   
-
   
8,920
 
Total revenue
 
$
185,556
  
$
132,894
  
$
28,945
  
$
-
  
$
347,395
 
                     
Operating income (loss)
 
$
28,502
  
$
29,072
  
$
3,820
  
$
(17,014
)
 
$
44,380
 
Interest expense
  
-
   
-
   
-
   
4,717
   
4,717
 
Earnings (loss) before income taxes
 
$
28,502
  
$
29,072
  
$
3,820
  
$
(21,731
)
 
$
39,663
 
 
(In thousands)
 
Flavors &
Fragrances
  
Color
  
Asia
Pacific
  
Corporate
& Other
  
Consolidated
 
Six months ended June 30, 2018:
                    
Revenue from external customers
 
$
374,300
  
$
284,430
  
$
60,788
  
$
-
  
$
719,518
 
Intersegment revenue
  
12,704
   
7,021
   
-
   
-
   
19,725
 
Total revenue
 
$
387,004
  
$
291,451
  
$
60,788
  
$
-
  
$
739,243
 
                     
Operating income (loss)
 
$
49,328
  
$
64,805
  
$
9,506
  
$
(15,777
)
 
$
107,862
 
Interest expense
  
-
   
-
   
-
   
11,110
   
11,110
 
Earnings (loss) before income taxes
 
$
49,328
  
$
64,805
  
$
9,506
  
$
(26,887
)
 
$
96,752
 
                     
Six months ended June 30, 2017:
                    
Revenue from external customers
 
$
361,811
  
$
260,093
  
$
57,968
  
$
-
  
$
679,872
 
Intersegment revenue
  
10,620
   
6,867
   
613
   
-
   
18,100
 
Total revenue
 
$
372,431
  
$
266,960
  
$
58,581
  
$
-
  
$
697,972
 
                     
Operating income (loss)
 
$
57,272
  
$
59,289
  
$
8,970
  
$
(57,114
)
 
$
68,417
 
Interest expense
  
-
   
-
   
-
   
9,528
   
9,528
 
Earnings (loss) before income taxes
 
$
57,272
  
$
59,289
  
$
8,970
  
$
(66,642
)
 
$
58,889
 
 
The Company evaluates performance based on operating income of the respective segments before restructuring and other costs, interest expense, and income taxes. The 2017 restructuring and other costs are reported in Corporate & Other. The 2017 other costs pertain to the costs associated with the Company’s divestiture of a facility and certain related business lines within the Flavors & Fragrances business in Strasbourg, France. There have been no restructuring and other costs in 2018.

In addition to evaluating the Company’s performance based on the segments above, revenue is also disaggregated and analyzed by product line and geographic market.  The following table displays our revenue by these major sources.
 
Product Lines
 
(In thousands)
 
Flavors &
Fragrances
  
Color
  
Asia Pacific
  
Consolidated
 
Three months ended June 30, 2018:
            
Flavors
 
$
115,222
  
$
-
  
$
-
  
$
115,222
 
Natural Ingredients
  
56,197
   
-
   
-
   
56,197
 
Fragrances
  
27,239
   
-
   
-
   
27,239
 
Food & Beverage Colors
  
-
   
77,467
   
-
   
77,467
 
Cosmetics
  
-
   
40,727
   
-
   
40,727
 
Other Colors
  
-
   
26,097
   
-
   
26,097
 
Asia Pacific
  
-
   
-
   
30,521
   
30,521
 
Intersegment Revenue
  
(6,840
)
  
(3,589
)
  
-
   
(10,429
)
Total revenue from external customers
 
$
191,818
  
$
140,702
  
$
30,521
  
$
363,041
 
                 
Three months ended June 30, 2017:
                
Flavors
 
$
115,535
  
$
-
  
$
-
  
$
115,535
 
Natural Ingredients
  
48,998
   
-
   
-
   
48,998
 
Fragrances
  
21,023
   
-
   
-
   
21,023
 
Food & Beverage Colors
  
-
   
70,496
   
-
   
70,496
 
Cosmetics
  
-
   
36,889
   
-
   
36,889
 
Other Colors
  
-
   
25,509
   
-
   
25,509
 
Asia Pacific
  
-
   
-
   
28,945
   
28,945
 
Intersegment Revenue
  
(4,820
)
  
(3,641
)
  
(459
)
  
(8,920
)
Total revenue from external customers
 
$
180,736
  
$
129,253
  
$
28,486
  
$
338,475
 

Product Lines
 
(In thousands)
 
Flavors &
Fragrances
  
Color
  
Asia Pacific
  
Consolidated
 
Six months ended June 30, 2018:
            
Flavors
 
$
224,273
  
$
-
  
$
-
  
$
224,273
 
Natural Ingredients
  
109,398
   
-
   
-
   
109,398
 
Fragrances
  
53,333
   
-
   
-
   
53,333
 
Food & Beverage Colors
  
-
   
154,283
   
-
   
154,283
 
Cosmetics
  
-
   
86,231
   
-
   
86,231
 
Other Colors
  
-
   
50,937
   
-
   
50,937
 
Asia Pacific
  
-
   
-
   
60,788
   
60,788
 
Intersegment Revenue
  
(12,704
)
  
(7,021
)
  
-
   
(19,725
)
Total revenue from external customers
 
$
374,300
  
$
284,430
  
$
60,788
  
$
719,518
 
                 
Six Months ended June 30, 2017:
                
Flavors
 
$
229,152
  
$
-
  
$
-
  
$
229,152
 
Natural Ingredients
  
102,520
   
-
   
-
   
102,520
 
Fragrances
  
40,759
   
-
   
-
   
40,759
 
Food & Beverage Colors
  
-
   
141,884
   
-
   
141,884
 
Cosmetics
  
-
   
74,348
   
-
   
74,348
 
Other Colors
  
-
   
50,728
   
-
   
50,728
 
Asia Pacific
  
-
   
-
   
58,581
   
58,581
 
Intersegment Revenue
  
(10,620
)
  
(6,867
)
  
(613
)
  
(18,100
)
Total revenue from external customers
 
$
361,811
  
$
260,093
  
$
57,968
  
$
679,872
 
 
Geographic Markets

(In thousands)
 
Flavors &
Fragrances
  
Color
  
Asia
Pacific
  
Consolidated
 
Three months ended June 30, 2018:
            
North America
 
$
127,196
  
$
63,738
  
$
-
  
$
190,934
 
Europe
  
44,964
   
41,127
   
24
   
86,115
 
Asia Pacific
  
9,069
   
17,641
   
30,284
   
56,994
 
Other
  
10,589
   
18,196
   
213
   
28,998
 
Total revenue from external customers
 
$
191,818
  
$
140,702
  
$
30,521
  
$
363,041
 

Three months ended June 30, 2017:
            
North America
 
$
121,727
  
$
59,303
  
$
-
  
$
181,030
 
Europe
  
42,414
   
37,787
   
64
   
80,265
 
Asia Pacific
  
6,798
   
15,023
   
27,976
   
49,797
 
Other
  
9,797
   
17,140
   
446
   
27,383
 
Total revenue from external customers
 
$
180,736
  
$
129,253
  
$
28,486
  
$
338,475
 

Geographic Markets
 
(In thousands)
 
Flavors &
Fragrances
  
Color
  
Asia
Pacific
  
Consolidated
 
Six months ended June 30, 2018:
            
North America
 
$
246,251
  
$
127,320
  
$
-
  
$
373,571
 
Europe
  
90,391
   
84,758
   
30
   
175,179
 
Asia Pacific
  
16,091
   
34,551
   
60,295
   
110,937
 
Other
  
21,567
   
37,801
   
463
   
59,831
 
Total revenue from external customers
 
$
374,300
  
$
284,430
  
$
60,788
  
$
719,518
 

Six months ended June 30, 2017:
            
North America
 
$
243,849
  
$
121,037
  
$
-
  
$
364,886
 
Europe
  
84,921
   
74,110
   
125
   
159,156
 
Asia Pacific
  
13,122
   
29,801
   
57,292
   
100,215
 
Other
  
19,919
   
35,145
   
551
   
55,615
 
Total revenue from external customers
 
$
361,811
  
$
260,093
  
$
57,968
  
$
679,872