XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
 3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Net loss $ (2,181,435)us-gaap_ProfitLoss $ (1,527,527)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 151,870us-gaap_Depreciation 101,130us-gaap_Depreciation
Amortization of deferred compensation 1,202us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense 1,202us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense
Stock compensation expense 146,830us-gaap_ShareBasedCompensation 35,095us-gaap_ShareBasedCompensation
Deferred Income Tax Expense (Benefit) 0us-gaap_DeferredIncomeTaxExpenseBenefit 0us-gaap_DeferredIncomeTaxExpenseBenefit
Change in assets and liabilities:    
Accounts receivable, net 1,500,845us-gaap_IncreaseDecreaseInAccountsReceivable 2,091,236us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (1,192,025)us-gaap_IncreaseDecreaseInInventories 559,183us-gaap_IncreaseDecreaseInInventories
Recoverable income taxes 0us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 0us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Prepaid expenses and other current assets (201,526)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (55,714)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 107,809us-gaap_IncreaseDecreaseInOtherOperatingAssets 4,049us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 123,717us-gaap_IncreaseDecreaseInAccountsPayable (603,203)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and employee benefits (320,922)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (696,266)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued expenses (332,293)us-gaap_IncreaseDecreaseInAccruedLiabilities (84,031)us-gaap_IncreaseDecreaseInAccruedLiabilities
Unearned revenue 603,982us-gaap_IncreaseDecreaseInDeferredRevenue 13,412us-gaap_IncreaseDecreaseInDeferredRevenue
Other liabilities 71,220us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 24,288us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by (used in) (1,520,726)us-gaap_NetCashProvidedByUsedInOperatingActivities (137,146)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Increase (Decrease) in Trading Securities (869)us-gaap_IncreaseDecreaseInTradingSecurities (767)us-gaap_IncreaseDecreaseInTradingSecurities
Payments to Acquire Property, Plant, and Equipment (48,833)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (13,910)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net Cash Provided by (Used in) Investing Activities (49,702)us-gaap_NetCashProvidedByUsedInInvestingActivities (14,677)us-gaap_NetCashProvidedByUsedInInvestingActivities
Net Cash Provided by (Used in) Financing Activities [Abstract]    
Proceeds from Stock Options Exercised 40,454us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Net Cash Provided by (Used in) Financing Activities 40,454us-gaap_NetCashProvidedByUsedInFinancingActivities 0us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of Exchange Rate on Cash and Cash Equivalents (112,971)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 29,124us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and Cash Equivalents, Period Increase (Decrease) (1,642,945)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (122,699)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of year 4,751,270us-gaap_CashAndCashEquivalentsAtCarryingValue 8,281,714us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period $ 3,108,325us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,159,015us-gaap_CashAndCashEquivalentsAtCarryingValue