XML 18 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net income (loss) $ 756,000 $ 2,408,000
Adjustments to reconcile net income (loss) to net cash:    
Stock compensation expense 351,000 343,000
Foreign exchange loss (gain) 13,000 11,000
Depreciation and amortization 927,000 926,000
Deferred income taxes (524,000) (2,775,000)
Non-cash R&D services 209,000 238,000
Other (6,000) 68,000
Other changes in assets and liabilities:    
Accounts receivable, net (362,000) 74,000
Inventories (153,000) (408,000)
Costs in excess of billings and unbilled receivables 253,000 25,000
Prepaid expenses and other assets 42,000 188,000
Accounts payable (447,000) (197,000)
Accrued expenses and other liabilities 55,000 (480,000)
Deferred revenue (20,000) (129,000)
Net cash from operating activities 1,094,000 292,000
Cash flows from investing activities:    
Purchases of property, plant and equipment (1,788,000) (455,000)
Purchase of intangibles (65,000) (78,000)
Net cash from investing activities (1,853,000) (533,000)
Cash flows from financing activities:    
Proceeds from issuance of common stock 13,000 13,000
Principal payments on capital leases (72,000) (80,000)
Proceeds from (payments of) equipment line of credit, net 281,000 0
Proceeds from (payments of) bank and subordinated debt, net (329,000) (490,000)
Net cash from financing activities (107,000) (557,000)
Effect of exchange rates on cash and cash equivalents (38,000) (19,000)
Net change in cash and cash equivalents (904,000) (817,000)
Cash and cash equivalents, beginning 2,415,000 2,607,000
Cash and cash equivalents, ending 1,511,000 1,790,000
Supplemental disclosures of cash flow information:    
Cash paid during the year for: Interest 109,000 136,000
Cash paid during the year for: Tax payments (refunds) 7,000 3,000
Non cash activities:    
Assets purchased under capital leases 12,000 0
Recapitalization of Xcede - conversion of non controlling notes payable to preferred stock 0 (3,103,000)
Subsidiary stock options issued to settle liabilities 0 75,000
Subsidiary debt issued to fund research activities $ 0 $ 500,000