XML 27 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock Based Compensation
9 Months Ended
Jun. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
Note 9 - Stock Based Compensation
 
The fair value of the stock options granted is estimated at the date of grant using the Black-Scholes option pricing model.
 
The expected volatility was determined with reference to the historical volatility of the Company's stock. The Company uses historical data to estimate option exercise within the valuation model. The expected term of options granted represents the period of time that the options granted are expected to be outstanding. The risk-free interest rate for periods within the contractual life of the option is based on the U.S. Treasury rate in effect at the time of grant. The dividend yield is expected to be zero because historically the Company has not paid dividends on common stock.
 
The Company’s Xcede joint venture adopted an Equity Incentive Plan in 2013 which provides for, among other incentives, the granting of options to purchase shares in Xcede’s common stock to officers, directors, employees and consultants. The options granted generally vest over a three year period. The fair value of the stock options granted is estimated at the date of grant using the Black-Scholes option pricing model using assumptions generally consistent with those used for Company stock options. Because Xcede is not publicly traded, the expected volatility is estimated with reference to the average historical volatility of a group of publicly traded companies that are believed to have similar characteristics to Xcede.
 
Stock compensation expense for the three and nine months ended June 30, 2018 and 2017 is as follows:
 
 
 
Three Months Ended
 
 
Three Months Ended
 
 
 
June 30, 2018
 
 
June 30, 2017
 
Stock Grants
 
$
78,000
 
 
$
60,000
 
Restricted Stock Grants
 
 
14,000
 
 
 
13,000
 
Option Grants
 
 
-
 
 
 
12,000
 
Employee Stock Purchase Plan
 
 
1,000
 
 
 
1,000
 
Subsidiary Option Grants
 
 
27,000
 
 
 
30,000
 
Total
 
$
120,000
 
 
$
116,000
 
 
 
 
Nine Months Ended
 
 
Nine Months Ended
 
 
 
June 30, 2018
 
 
June 30, 2017
 
Stock Grants
 
$
209,000
 
 
$
183,000
 
Restricted Stock Grants
 
 
40,000
 
 
 
39,000
 
Option Grants
 
 
17,000
 
 
 
37,000
 
Employee Stock Purchase Plan
 
 
2,000
 
 
 
2,000
 
Subsidiary Option Grants
 
 
83,000
 
 
 
82,000
 
Total
 
$
351,000
 
 
$
343,000
 
 
At June 30, 2018, there was approximately $71,000 in unrecognized stock compensation cost for Dynasil, which is expected to be recognized over a weighted average period of approximately twelve months.
 
Restricted Stock Grants
 
A summary of restricted stock activity for the nine months ended June 30, 2018 is presented below:
 
Restricted Stock Activity for the Nine Months ended

June 30, 2018
 
Shares
 
 
Weighted-Average

Grant-Date Fair Value
 
Nonvested at September 30, 2017
 
 
70,000
 
 
$
1.73
 
 
 
 
 
 
 
 
 
 
Granted
 
 
20,000
 
 
 
1.37
 
Vested
 
 
(30,000
)
 
 
1.73
 
Cancelled
 
 
-
 
 
 
-
 
Nonvested and expected to vest at June 30, 2018
 
 
60,000
 
 
$
1.61
 
 
Stock Option Grants
 
During the nine months ended June 30, 2018, no Dynasil stock options were granted. A summary of stock option activity for the nine months ended June 30, 2018 is presented below:
 
 
 
Options
Outstanding
 
 
Weighted Average
Exercise Price per
Share
 
 
Weighted Average
Remain Contractual
Term (in Years)
 
Balance at September 30, 2017
 
 
196,769
 
 
$
1.98
 
 
 
1.64
 
Outstanding and exercisable at September 30, 2017
 
 
196,769
 
 
$
1.98
 
 
 
1.64
 
Granted
 
 
-
 
 
 
-
 
 
 
 
 
Exercised
 
 
-
 
 
 
-
 
 
 
 
 
Cancelled
 
 
(36,232
)
 
 
1.82
 
 
 
 
 
Balance at June 30, 2018
 
 
160,537
 
 
$
2.01
 
 
 
1.18
 
Outstanding and exercisable at June 30, 2018
 
 
160,537
 
 
$
2.01
 
 
 
1.18
 
 
Subsidiary Stock Option Grants
 
During the three months ended June 30, 2018, no Xcede stock options were granted. A summary of Xcede stock option activity for the nine months ended June 30, 2018 is presented below:
 
 
 
Options
Outstanding
 
 
Weighted Average
Exercise Price per
Share
 
 
Weighted Average
Remain Contractual
Term (in Years)
 
Balance at September 30, 2016
 
 
123,147
 
 
$
2.30
 
 
 
1.69
 
Outstanding and exercisable at September 30, 2016
 
 
123,147
 
 
$
2.30
 
 
 
1.69
 
Granted
 
 
95,602
 
 
 
1.80
 
 
 
2.59
 
Exercised
 
 
-
 
 
 
-
 
 
 
 
 
Cancelled
 
 
(21,980
)
 
 
3.03
 
 
 
 
 
Balance at June 30, 2017
 
 
196,769
 
 
$
1.98
 
 
 
1.89
 
Outstanding and exercisable at June 30, 2017
 
 
196,769
 
 
$
1.98
 
 
 
1.89
 
 
At June 30, 2018, the Company’s Xcede joint venture had approximately $70,000 of unrecognized stock compensation expense associated with stock options expected to be recognized over a weighted average period of seven months.