XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net income (loss) $ 383,000 $ 2,620,000
Adjustments to reconcile net income (loss) to net cash:    
Stock compensation expense 230,000 227,000
Foreign exchange loss (gain) (33,000) 47,000
Depreciation and amortization 610,000 624,000
Deferred income taxes (710,000) (2,655,000)
Non-cash R&D services 200,000 205,000
Other 50,000 49,000
Other changes in assets and liabilities:    
Accounts receivable, net (811,000) 152,000
Inventories (279,000) (332,000)
Costs in excess of billings and unbilled receivables 472,000 328,000
Prepaid expenses and other assets 189,000 263,000
Accounts payable (646,000) (410,000)
Accrued expenses and other liabilities 123,000 (542,000)
Deferred revenue (3,000) (140,000)
Net cash from operating activities (225,000) 436,000
Cash flows from investing activities:    
Purchases of property, plant and equipment (1,005,000) (228,000)
Purchase of intangibles (45,000) (64,000)
Net cash from investing activities (1,050,000) (292,000)
Cash flows from financing activities:    
Proceeds from issuance of common stock 8,000 8,000
Principal payments on capital leases (50,000) (55,000)
Proceeds from (payments of) equipment line of credit, net 281,000 0
Proceeds from (payments of) bank and subordinated debt, net (277,000) (354,000)
Net cash from financing activities (38,000) (401,000)
Effect of exchange rates on cash and cash equivalents 28,000 (51,000)
Net change in cash and cash equivalents (1,285,000) (308,000)
Cash and cash equivalents, beginning 2,415,000 2,607,000
Cash and cash equivalents, ending 1,130,000 2,299,000
Supplemental disclosures of cash flow information:    
Cash paid during the year for: Interest 77,000 92,000
Cash paid during the year for: Tax payments (refunds) 5,000 3,000
Non cash activities:    
Recapitalization of Xcede - conversion of non controlling notes payable to preferred stock 0 (3,103,000)
Subsidiary stock options issued to settle liabilities 0 75,000
Subsidiary debt issued to fund research activities $ 0 $ 500,000