XML 27 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock Based Compensation
6 Months Ended
Mar. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
Note 9 - Stock Based Compensation
 
The fair value of the stock options granted is estimated at the date of grant using the Black-Scholes option pricing model.
 
The expected volatility was determined with reference to the historical volatility of the Company's stock. The Company uses historical data to estimate option exercise and employee termination within the valuation model. The expected term of options granted represents the period of time that the options granted are expected to be outstanding. The risk-free interest rate for periods within the contractual life of the option is based on the U.S. Treasury rate in effect at the time of grant. The dividend yield is expected to be zero because historically the Company has not paid dividends on common stock.
 
The Company’s Xcede joint venture adopted an Equity Incentive Plan in 2013 which provides for, among other incentives, the granting of options to purchase shares in Xcede’s common stock to officers, directors, employees and consultants. The options granted generally vest over a three year period. The fair value of the stock options granted is estimated at the date of grant using the Black-Scholes option pricing model using assumptions generally consistent with those used for Company stock options. Because Xcede is not publicly traded, the expected volatility is estimated with reference to the average historical volatility of a group of publicly traded companies that are believed to have similar characteristics to Xcede.
 
Stock compensation expense for the three and six months ended March 31, 2017 and 2016 is as follows:
 
 
 
Three Months Ended
 
Three Months Ended
 
Stock Compensation Expense
 
March 31, 2017
 
March 31, 2016
 
Stock Grants
 
$
84,000
 
$
102,000
 
Restricted Stock Grants
 
 
13,000
 
 
11,000
 
Option Grants
 
 
13,000
 
 
10,000
 
Employee Stock Purchase Plan
 
 
1,000
 
 
1,000
 
Subsidiary Option Grants
 
 
28,000
 
 
19,000
 
Total
 
$
139,000
 
$
143,000
 
 
 
 
Six Months Ended
 
Six Months Ended
 
Stock Compensation Expense
 
March 31, 2017
 
March 31, 2016
 
Stock Grants
 
$
123,000
 
$
185,000
 
Restricted Stock Grants
 
 
26,000
 
 
19,000
 
Option Grants
 
 
25,000
 
 
17,000
 
Employee Stock Purchase Plan
 
 
1,000
 
 
1,000
 
Subsidiary Option Grants
 
 
52,000
 
 
40,000
 
Total
 
$
227,000
 
$
262,000
 
 
At March 31, 2017, there was approximately $160,000 in unrecognized stock compensation cost for Dynasil, which is expected to be recognized over a weighted average period of fourteen months.
 
Restricted Stock Grants
 
A summary of restricted stock activity for the six months ended March 31, 2017 is presented below:
 
Restricted Stock Activity for the Six Months ended
 
 
 
Weighted-Average
 
March 31, 2017
 
Shares
 
Grant-Date Fair Value
 
Nonvested at September 30, 2016
 
 
100,000
 
$
1.73
 
 
 
 
 
 
 
 
 
Granted
 
 
-
 
 
-
 
Vested
 
 
(30,000)
 
 
1.73
 
Cancelled
 
 
-
 
 
-
 
Nonvested and expected to vest at March 31, 2017
 
 
70,000
 
$
1.73
 
 
Stock Option Grants
 
The weighted average assumptions used in the Black-Scholes option pricing model for the stock option grant during the six months ended March 31, 2017 were as follows:
 
 
 
Six Months
 
 
 
Ended March 31,
 
 
 
2017
 
Expected term in years
 
 
3 years
 
Risk-free interest rate
 
 
1.48
%
Expected volatility
 
 
69.57
%
Expected dividend yield
 
 
0.00
%
 
A summary of stock option activity for the six months ended March 31, 2017 is presented below:
 
 
 
 
 
Weighted Average
 
Weighted Average
 
 
 
Options
 
Exercise Price per
 
Remain Contractual
 
 
 
Outstanding
 
Share
 
Term (in Years)
 
Balance at September 30, 2016
 
 
123,147
 
$
2.30
 
 
1.69
 
Outstanding and exercisable at September 30, 2016
 
 
123,147
 
$
2.30
 
 
1.69
 
Granted
 
 
95,602
 
 
1.80
 
 
2.84
 
Exercised
 
 
-
 
 
-
 
 
 
 
Cancelled
 
 
(21,980)
 
 
3.03
 
 
 
 
Balance at March 31, 2017
 
 
196,769
 
$
1.98
 
 
2.14
 
Outstanding and exercisable at March 31, 2017
 
 
196,769
 
$
1.98
 
 
2.14
 
 
Subsidiary Stock Option Grants
 
During the six months ended March 31, 2017, 810,500 Xcede stock options were granted at an exercise price of $1.00 per share. Of the stock options granted, 228,000 options were given to satisfy deferred compensation in the amount of $75,000 and vested immediately. The remaining 582,500 stock options granted during the six months ended March 31, 2017 vest over the next three years and expire ten years from the grant date. These options were valued using the Black-Scholes option pricing model and the assumptions for that were as follows:
 
Expected term in years
 
 
10 years
 
Risk-free interest rate
 
 
2.42
%
Expected volatility
 
 
83.11
%
Expected dividend yield
 
 
0.00
%
 
A summary of Xcede stock option activity for the six months ended March 31, 2017 is presented below:
 
 
 
 
 
Weighted Average
 
Weighted Average
 
 
 
Options
 
Exercise Price per
 
Remain Contractual
 
 
 
Outstanding
 
Share
 
Term (in Years)
 
Balance at September 30, 2016
 
 
613,653
 
$
1.00
 
 
8.35
 
Outstanding and exercisable at September 30, 2016
 
 
320,586
 
 
1.00
 
 
8.01
 
Granted
 
 
810,500
 
 
1.00
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
Cancelled
 
 
(48,197)
 
 
1.00
 
 
 
 
Balance at March 31, 2017
 
 
1,375,956
 
 
1.00
 
 
9.22
 
Outstanding and exercisable at March 31, 2017
 
 
730,694
 
$
1.00
 
 
8.62
 
 
At March 31, 2017, the Company’s Xcede joint venture had $202,000 of unrecognized stock compensation expense associated with stock options expected to be recognized over a weighted average period of twelve months.