XML 36 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock Based Compensation (Tables)
9 Months Ended
Jun. 30, 2016
Schedule Of Stock Compensation Expense [Table Text Block]
Stock compensation expense for the three and nine months ended June 30, 2016 and 2015 is as follows:
 
 
 
Three Months Ended
 
Three Months Ended
 
Stock Compensation Expense
 
June 30, 2016
 
June 30, 2015
 
Stock Grants
 
$
74,000
 
$
106,000
 
Restricted Stock Grants
 
 
13,000
 
 
7,000
 
Option Grants
 
 
12,000
 
 
6,000
 
Employee Stock Purchase Plan
 
 
1,000
 
 
1,000
 
Subsidiary Stock Grants
 
 
210,000
 
 
-
 
Subsidiary Option Grants
 
 
19,000
 
 
21,000
 
Total
 
$
329,000
 
$
141,000
 
 
 
 
Nine Months Ended
 
Nine Months Ended
 
Stock Compensation Expense
 
June 30, 2016
 
June 30, 2015
 
Stock Grants
 
$
259,000
 
$
243,000
 
Restricted Stock Grants
 
 
33,000
 
 
21,000
 
Option Grants
 
 
29,000
 
 
10,000
 
Employee Stock Purchase Plan
 
 
2,000
 
 
3,000
 
Subsidiary Stock Grants
 
 
210,000
 
 
-
 
Subsidiary Option Grants
 
 
59,000
 
 
21,000
 
Total
 
$
592,000
 
$
298,000
 
Schedule of Nonvested Restricted Stock Units Activity [Table Text Block]
A summary of restricted stock activity for the nine months ended June 30, 2016 is presented below:
 
Restricted Stock Activity for the Nine Months ended
June 30, 2016
 
Shares
 
Weighted-Average
Grant-Date Fair Value
 
Nonvested at September 30, 2015
 
 
27,000
 
$
1.04
 
 
 
 
 
 
 
 
 
Granted
 
 
100,000
 
 
1.73
 
Vested
 
 
(27,000)
 
 
1.04
 
Cancelled
 
 
-
 
 
-
 
Nonvested at June 30, 2016
 
 
100,000
 
$
1.73
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The weighted average assumptions used in the Black-Scholes option pricing model for the stock option grant during the nine months ended June 30, 2016 were as follows:
 
 
 
Nine Months Ended
June 30, 2016
 
Expected term in years
 
 
3 years
 
Risk-free interest rate
 
 
1.05
%
Expected volatility
 
 
78.53
%
Expected dividend yield
 
 
0.00
%
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A summary of stock option activity for the nine months ended June 30, 2016 is presented below:
 
 
 
Options
Outstanding
 
Weighted Average
Exercise Price per
Share
 
Weighted Average
Remain Contractual
Term (in Years)
 
Balance at September 30, 2015
 
 
58,212
 
$
2.28
 
 
1.96
 
Outstanding and exercisable at September 30, 2015
 
 
58,212
 
 
2.28
 
 
1.96
 
Granted
 
 
64,935
 
 
2.33
 
 
2.59
 
Exercised
 
 
-
 
 
-
 
 
 
 
Cancelled
 
 
-
 
 
-
 
 
 
 
Balance at June 30, 2016
 
 
123,147
 
 
2.30
 
 
1.94
 
Outstanding and exercisable at June 30, 2016
 
 
123,147
 
$
2.30
 
 
1.94
 
Subsidiary Option Grants [Member]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The weighted average assumptions for grants during the nine months ended June 30, 2016 used in the Black-Scholes option pricing model were as follows:
 
Expected term in years
 
10 years
 
Risk-free interest rate
 
1.94
%
Expected volatility
 
83.06
%
Expected dividend yield
 
0.00
%
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A summary of Xcede stock option activity for the nine months ended June 30, 2016 is presented below:
 
 
 
Options
Outstanding
 
Weighted Average
Exercise Price per
Share
 
Weighted Average
Remain Contractual
Term (in Years)
 
Balance at September 30, 2015
 
 
780,258
 
$
1.00
 
 
8.85
 
Outstanding and exercisable at September 30, 2015
 
 
180,293
 
 
1.00
 
 
8.50
 
Granted
 
 
136,961
 
 
1.00
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
Cancelled
 
 
(315,024)
 
 
1.00
 
 
 
 
Balance at June 30, 2016
 
 
602,195
 
 
1.00
 
 
8.57
 
Outstanding and exercisable at June 30, 2016
 
 
268,450
 
$
1.00
 
 
8.09