XML 47 R14.htm IDEA: XBRL DOCUMENT v3.2.0.727
Stock Based Compensation
9 Months Ended
Jun. 30, 2015
Stockholders Equity Note [Abstract]  
Stockholders Equity Note Disclosure [Text Block]
Note 8 - Stock Based Compensation
 
The fair value of the stock options granted is estimated at the date of grant using the Black-Scholes option pricing model. The weighted average assumptions for the stock option grant during the nine months ended June 30, 2015 used in the Black-Scholes option pricing model were as follows:
 
 
 
Nine Months Ended
 
 
 
June 30, 2015
 
Expected term in years
 
 
3 years
 
Risk-free interest rate
 
 
0.77
%
Expected volatility
 
 
89.46
%
Expected dividend yield
 
 
0.00
%
 
The expected volatility was determined with reference to the historical volatility of the Company's stock. The Company uses historical data to estimate option exercise and employee termination within the valuation model. The expected term of options granted represents the period of time that the options granted are expected to be outstanding. The risk-free interest rate for periods within the contractual life of the option is based on the U.S. Treasury rate in effect at the time of grant. The dividend yield is expected to be 0.00% because historically the Company has not paid dividends on common stock. 
 
During the three months ended June 30, 2015, no stock options were granted. During the nine months ended June 30, 2015, 36,232 stock options were granted at the exercise price of $1.82 per share. These options were granted as a component of Directors’ Compensation for the twelve months ending January 31, 2016 and were fully exercisable when granted, and expire three years from the grant date. The stock-based compensation expense of $25,000 will be recognized over the requisite service period.
 
A summary of stock option activity for the nine months ended June 30, 2015 is presented below:
 
 
 
 
 
Weighted Average
 
Weighted Average
 
 
 
Options
 
Exercise Price per
 
Remain Contractual
 
 
 
Outstanding
 
Share
 
Term (in Years)
 
Balance at September 30, 2014
 
 
430,532
 
$
3.33
 
 
0.31
 
Granted
 
 
36,232
 
 
1.82
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
Cancelled
 
 
(408,552)
 
 
3.99
 
 
 
 
Balance at June 30, 2015
 
 
58,212
 
$
2.28
 
 
2.22
 
Outstanding and exercisable at June 30, 2015
 
 
58,212
 
$
2.28
 
 
2.22
 
 
A summary of restricted stock activity for the nine months ended June 30, 2015 is presented below:
 
Restricted Stock Activity for the Nine
 
 
 
Weighted-Average 
 
Months ended June 30, 2015
 
Shares
 
Grant-Date Fair Value
 
Nonvested at September 30, 2014
 
 
54,000
 
$
1.04
 
 
 
 
 
 
 
 
 
Granted
 
 
-
 
 
-
 
Vested
 
 
(27,000)
 
$
1.04
 
Cancelled
 
 
-
 
 
-
 
Nonvested at June 30, 2015
 
 
27,000
 
$
1.04
 
 
Stock Compensation Expense for the three and nine months ended June 30, 2015 and 2014 is as follows:
 
 
 
Three Months Ended
 
Three Months Ended
 
Stock Compensation Expense
 
June 30, 2015
 
June 30, 2014
 
Stock Grants
 
$
106,000
 
$
112,000
 
Restricted Stock Grants
 
 
7,000
 
 
51,000
 
Option Grants
 
 
6,000
 
 
-
 
Employee Stock Purchase Plan
 
 
1,000
 
 
1,000
 
Total
 
$
120,000
 
$
164,000
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
 
Nine Months Ended
 
Stock Compensation Expense
 
June 30, 2015
 
June 30, 2014
 
Stock Grants
 
$
243,000
 
$
213,000
 
Restricted Stock Grants
 
 
21,000
 
 
188,000
 
Option Grants
 
 
10,000
 
 
-
 
Employee Stock Purchase Plan
 
 
3,000
 
 
2,000
 
Total
 
$
277,000
 
$
403,000
 
 
At June 30, 2015 there was approximately $46,000 in unrecognized stock compensation cost, which is expected to be recognized over a weighted average period of two months.
 
In addition to the above stock compensation expense, the Company’s 90%-owned Xcede subsidiary issued options for its common stock to certain employees and directors that resulted in approximately $7,000 and $21,000 of stock compensation expense in the three and nine months ended June 30, 2015. At June 30, 2015 there was approximately $98,000 in unrecognized Xcede stock compensation cost.