XML 28 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2014
Sep. 30, 2014
Current Assets    
Cash and cash equivalents $ 2,504,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 3,842,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowances of $304,000 and $299,000 at December 31, 2014 and September 30, 2014, respectively 3,338,000us-gaap_AccountsReceivableNetCurrent 3,240,000us-gaap_AccountsReceivableNetCurrent
Costs in excess of billings and unbilled receivables 1,291,000us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear 1,235,000us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
Inventories, net of reserves 2,941,000us-gaap_InventoryNet 2,954,000us-gaap_InventoryNet
Prepaid expenses and other current assets 1,348,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent 861,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 11,422,000us-gaap_AssetsCurrent 12,132,000us-gaap_AssetsCurrent
Property, Plant and Equipment, net 6,515,000us-gaap_PropertyPlantAndEquipmentNet 6,518,000us-gaap_PropertyPlantAndEquipmentNet
Other Assets    
Intangibles, net 1,271,000us-gaap_IntangibleAssetsNetExcludingGoodwill 1,383,000us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 6,171,000us-gaap_Goodwill 6,247,000us-gaap_Goodwill
Deferred financing costs, net 36,000us-gaap_DeferredFinanceCostsNoncurrentNet 39,000us-gaap_DeferredFinanceCostsNoncurrentNet
Security deposits 58,000us-gaap_DepositsAssetsCurrent 58,000us-gaap_DepositsAssetsCurrent
Total other assets 7,536,000dysl_AssetsNoncurrentExcludingPropertyPlantAndEquipment 7,727,000dysl_AssetsNoncurrentExcludingPropertyPlantAndEquipment
Total Assets 25,473,000us-gaap_Assets 26,377,000us-gaap_Assets
Current Liabilities    
Current portion of long-term debt 3,021,000us-gaap_LongTermDebtCurrent 2,329,000us-gaap_LongTermDebtCurrent
Capital lease obligations, current 152,000us-gaap_CapitalLeaseObligationsCurrent 134,000us-gaap_CapitalLeaseObligationsCurrent
Convertible notes 1,451,000us-gaap_ConvertibleNotesPayable 1,433,000us-gaap_ConvertibleNotesPayable
Accounts payable 1,251,000us-gaap_AccountsPayableCurrent 1,602,000us-gaap_AccountsPayableCurrent
Deferred revenue 29,000us-gaap_DeferredRevenueCurrent 103,000us-gaap_DeferredRevenueCurrent
Accrued expenses and other liabilities 2,398,000us-gaap_AccruedLiabilitiesAndOtherLiabilities 2,503,000us-gaap_AccruedLiabilitiesAndOtherLiabilities
Total current liabilities 8,302,000us-gaap_LiabilitiesCurrent 8,104,000us-gaap_LiabilitiesCurrent
Long-term Liabilities    
Long-term debt, net of current portion 2,871,000us-gaap_LongTermDebtNoncurrent 3,282,000us-gaap_LongTermDebtNoncurrent
Capital lease obligations, net of current portion 80,000us-gaap_CapitalLeaseObligationsNoncurrent 95,000us-gaap_CapitalLeaseObligationsNoncurrent
Pension liability 0us-gaap_DefinedBenefitPensionPlanLiabilitiesNoncurrent 318,000us-gaap_DefinedBenefitPensionPlanLiabilitiesNoncurrent
Deferred tax liability 251,000us-gaap_DeferredTaxLiabilitiesNoncurrent 264,000us-gaap_DeferredTaxLiabilitiesNoncurrent
Other long-term liabilities 37,000us-gaap_OtherLongTermDebtNoncurrent 0us-gaap_OtherLongTermDebtNoncurrent
Total long-term liabilities 3,239,000us-gaap_LiabilitiesNoncurrent 3,959,000us-gaap_LiabilitiesNoncurrent
Stockholders' Equity    
Common Stock, $0.0005 par value, 40,000,000 shares authorized, 17,175,191 and 17,140,182 shares issued, 16,365,031 and and 16,330,022 shares outstanding at December 31, 2014 and September 30, 2014, respectively. 9,000us-gaap_CommonStockValue 9,000us-gaap_CommonStockValue
Additional paid in capital 19,246,000us-gaap_AdditionalPaidInCapitalCommonStock 19,195,000us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive income 222,000us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 98,000us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (4,466,000)us-gaap_RetainedEarningsAccumulatedDeficit (3,933,000)us-gaap_RetainedEarningsAccumulatedDeficit
Less 810,160 shares of treasury stock - at cost (986,000)us-gaap_TreasuryStockValue (986,000)us-gaap_TreasuryStockValue
Total Dynasil stockholders' equity 14,025,000us-gaap_StockholdersEquity 14,383,000us-gaap_StockholdersEquity
Noncontrolling interest (93,000)us-gaap_MinorityInterest (69,000)us-gaap_MinorityInterest
Total stockholders' equity 13,932,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 14,314,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total Liabilities and Stockholders' Equity $ 25,473,000us-gaap_LiabilitiesAndStockholdersEquity $ 26,377,000us-gaap_LiabilitiesAndStockholdersEquity