XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2014
Sep. 30, 2013
Current Assets    
Cash and cash equivalents $ 3,465,644 $ 2,436,828
Accounts receivable, net of allowances of $318,792 and $184,775 at March 31, 2014 and September 30, 2013, respectively 2,781,759 3,657,320
Costs in excess of billings and unbilled receivables 1,917,012 1,537,318
Inventories, net of reserves 2,979,550 3,140,244
Prepaid expenses and other current assets 1,387,620 1,291,942
Total current assets 12,531,585 12,063,652
Property, Plant and Equipment, net 4,670,360 4,773,779
Other Assets    
Intangibles, net 1,321,561 3,484,583
Goodwill 6,272,228 6,240,983
Deferred financing costs, net 37,739 114,229
Total other assets 7,631,528 9,839,795
Total Assets 24,833,473 26,677,226
Current Liabilities    
Current portion of long-term debt 1,976,769 9,819,048
Capital lease obligations, current 128,979 124,383
Accounts payable 2,283,275 2,056,262
Deferred revenue 193,890 515,790
Accrued expenses and other liabilities 3,482,572 2,846,850
Total current liabilities 8,065,485 15,362,333
Long-term Liabilities    
Long-term debt, net of current portion 3,127,795 0
Capital lease obligations, net of current portion 163,116 232,173
Convertible notes 383,084 0
Pension liability 249,966 249,966
Deferred tax liability 179,927 186,866
Total long-term liabilities 4,103,888 669,005
Stockholders' Equity    
Common Stock, $0.0005 par value, 40,000,000 shares authorized, 16,318,753 and 16,224,402 shares issued, 15,508,593 and 15,414,242 shares outstanding at March 31, 2014 and September 30, 2013, respectively. 8,159 8,112
Additional paid in capital 17,722,381 17,476,003
Accumulated other comprehensive income 225,694 152,685
Accumulated deficit (4,275,305) (6,004,570)
Less 810,160 shares of treasury stock - at cost (986,342) (986,342)
Total Dynasil stockholders' equity 12,694,587 10,645,888
Noncontrolling interest (30,487) 0
Total stockholders' equity 12,664,100 10,645,888
Total Liabilities and Stockholders' Equity $ 24,833,473 $ 26,677,226