XML 51 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Based Compensation
9 Months Ended
Jun. 30, 2012
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]

Note 7 - Stock Based Compensation

 

The fair value of the stock options granted is estimated at the date of grant using the Black-Scholes option pricing model. The weighted average assumptions for grants during the nine months ended June 30, 2012 and 2011 used in the Black-Scholes option pricing model were as follows:

 

    Nine Months Ended     Nine Months Ended  
    June 30, 2012     June 30, 2011  
Expected term in years     5 years       3 years  
Risk-free interest rate     2.64 %     3.95 %
Expected volatility     93.62 %     85.21 %
Expected dividend yield     0.00 %     0.00 %

 

The expected volatility was determined with reference to the historical volatility of the Company's stock. The Company uses historical data to estimate option exercise and employee termination within the valuation model. The expected term of options granted represents the period of time that the options granted are expected to be outstanding. This estimate was increased form three to five years in 2012. The risk-free interest rate for periods within the contractual life of the option is based on the U.S. Treasury rate in effect at the time of grant. The dividend yield is expected to be 0.00% because historically the Company has not paid dividends on common stock.

  

During the three months ended June 30, 2012, no stock options were granted or exercised. During the three months ended June 30, 2012, 121,980 options were cancelled or expired with a weighted average exercise price of $1.76.

 

During the three months ended June 30, 2012 and 2011, 6,666 and 25,000 shares of restricted stock vested with the value of $26,131 and $100,500, respectively. During the nine months ended June 30, 2012 and 2011, 44,666 and 25,000 shares of restricted stock vested with the value of $178,636 and $100,500, respectively.

 

Stock Compensation Expense for the three months ended June 30, 2012 and 2011 is as follows:

 

    Three Months Ended     Three Months Ended  
Stock Compensation Expense   June 30, 2012     June 30, 2011  
Stock Grants     43,000       -0-  
Restricted Stock Grants     159,552       100,500  
Option Grants     37,206       21,948  
Employee Stock Purchase Plan     3,300       -0-  
Total   $ 243,058     $ 122,448  

 

During the nine months ended June 30, 2012, 43,960 stock options were granted at an exercise price of $3.03 per share. These options were granted as Directors’ Compensation for the twelve months ending January 31, 2013, were fully exercisable when granted and expire five years from the grant date. During the nine months ended June 30, 2012, 138,373 options were exercised at an exercise price of $1.58 per share in a cashless exercise, resulting in 41,205 common shares issued. During the nine months ended June 30, 2012, 151,980 stock options were cancelled with an weighted average exercise price of $2.83.

 

Stock Compensation Expense for the nine months ended June 30, 2012 and 2011 is as follows:

 

    Nine Months Ended     Nine Months Ended  
Stock Compensation Expense   June 30, 2012     June 30, 2011  
Stock Grants     152,041       189,892  
Restricted Stock Grants     465,303       108,125  
Option Grants     168,675       199,038  
Employee Stock Purchase Plan     35,568       -0-  
Total   $ 821,586     $ 497,055  

 

At June 30, 2012, there was $1,252,861 in unrecognized stock compensation expense based on unvested options and unvested restricted stock. At June 30, 2011, there was $1,725,677 in unrecognized stock compensation expense based on unvested options and unvested restricted stock.

 

A summary of restricted stock activity for the nine months ended June 30, 2012 and 2011 is presented below:

 

Restricted Stock Activity for the Nine
Months ended June 30, 2012
  Shares     Weighted-Average
Grant-Date Fair Value
 
Nonvested at September 30, 2011     403,000     $ 4.02  
                 
Granted     -0-       -0-  
Vested     44,666     $ 4.00  
Cancelled     -0-       -0-  
Nonvested at June 30, 2012     358,334     $ 4.02  

 

Restricted Stock Activity for the Nine
Months ended June 30, 2011
  Shares     Weighted-Average
Grant-Date Fair Value
 
Nonvested at September 30, 2010     7,500     $ 3.75  
                 
Granted     423,000     $ 4.02  
Vested     27,500     $ 4.00  
Cancelled     -0-       -0-  
Nonvested at June 30, 2012     403,000     $ 4.02