XML 17 R12.htm IDEA: XBRL DOCUMENT v2.3.0.15
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2011
Goodwill and Intangible Assets [Abstract] 
Goodwill and Intangible Assets
NOTE 6. GOODWILL AND INTANGIBLE ASSETS

At September 30, 2011, the Company’s goodwill totaled $210.9 million.  The Company’s annual goodwill impairment test is conducted at November 30 of each calendar year and interim evaluations are performed when the Company determines that a triggering event has occurred that would more likely than not reduce the fair value of its goodwill below its carrying value.  During the third quarter of 2011, due to a decline in the market price of the Company’s stock, the market capitalization of the Company was below the carrying value, which we considered a triggering event and therefore performed an interim impairment test.

The test was performed following the same methodology and weightings of the Company’s annual impairment evaluation, which is more fully described in our 2010 Form 10-K.  The Company’s quoted market price is the primary driver in the valuation testing since quoted market prices in active markets provide the best evidence of fair value.   Given recent market conditions, mainly increased industry and overall stock market volatility, the Company used a trailing thirty day average market price and a control premium consistent with industry specific transactions.    The control premium was based on the premium paid in transactions occurring in the past three years by acquirers of publicly traded companies who provide management and information technology services to the federal government, which are similar to the services provided by the Company.  The control premium may vary based upon business, industry and other market conditions.

Based on the testing performed, management determined that the Company’s fair value exceeded the carrying value of its equity by approximately 25% as of September 30, 2011 resulting in the Company passing Step 1.  Accordingly, the second step of the impairment testing was not required, and no impairment charges were recorded.
  
For the nine months ended September 30, 2011, the carrying amount of goodwill increased $113.3 million related to the merger of HPTi.

Components of the Company’s identifiable intangible assets are as follows:

At September 30, 2011:

   
Cost
  
Accumulated
Amortization
  
Net
 
Customer relationships
 $14,600  $(904) $13,696 
Contractual backlog
  6,700   (972)  5,728 
Customer contracts
  3,500   (3,195)  305 
Non-competition agreements
  1,400   (1,400)  - 
Trade name
  600   (97)  503 
Total
 $26,800  $(6,568) $20,232 

At December 31, 2010:

   
Cost
  
Accumulated
Amortization
  
Net
 
Customer relationships
 $1,900  $(440) $1,460 
Customer contracts
  3,500   (2,857)  643 
Non-competition agreements
  1,400   (970)  430 
8(a) contract transition
  130   (130)  - 
Total
 $6,930  $(4,397) $2,533 

The Company added $20.0 million of intangible assets during the second quarter of 2011 from the HPTi merger.  During the first quarter of 2011, the Company wrote-off $0.1 million of fully amortized intangible assets related to the 8(a) contract transition. The Company recorded amortization expense for its identifiable intangible assets of $1.6 million and $0.4 million for the three months ended September 30, 2011 and 2010, respectively, and $2.3 million and $1.2 million for the nine months then ended.  
 
At September 30, 2011, estimated future amortization expense for the identifiable intangible assets to be recorded in subsequent fiscal years was as follows:

Remainder of 2011
 $1,491 
2012
 $4,124 
2013
 $3,722 
2014
 $3,663 
2015
 $2,887 
2016 and thereafter
 $4,345