Exhibit 12.1

                            Wendy’s/Arby’s Group, Inc. And Subsidiaries

                             Unaudited Computation of Ratio Earnings to Fixed Charges

	Pro Forma			Nine Months Ended						Pro Forma			Year Ended
	September 28, 2008			September 28, 2008			September 30, 2007			December 30, 2007			December 30, 2007		December 31, 2006			January 1, 2006			January 2, 2005			December 28, 2005
		(In Thousands Except Ratios)
Income (loss) from continuing operations before income taxes and minority interests	$	(94,446	)	$	(99,694	)	$	(38,635	)	$	92,392		$	9,414	$	5,332		$	(65,972	)	$	(13,261	)	$	(13,269	)
Add equity in losses (deduct equity in earnings) of equity investees		(4,124	)		754			(873	)		(2,327	)		2,096		(2,725	)		(2,985	)		(2,219	)		(2,052	)
Distribution of earnings from equity investees		11,371			—			2,761			17,526			4,171		5,058			4,805			1,276			—
		(87,199	)		(98,940	)		(36,747	)		107,591			15,681		7,665			(64,152	)		(14,204	)		(15,321	)
Fixed charges:
Interest expense		75,464			41,020			46,164			113,873			61,331		114,088			68,789			34,171			37,225
Interest portion of rent expense (a)		39,973			19,151			18,430			52,084			24,355		23,851			14,488			6,282			5,933
		115,437			60,171			64,594			165,957			85,686		137,939			83,277			40,453			43,158
Adjusted earnings from continuing operations before income taxes and minority interests	$	28,238		$	(38,769	)	$	27,847		$	273,548		$	101,367	$	145,604		$	19,125		$	26,249		$	27,837
Ratio of earnings to fixed charges		N/A			N/A			N/A			1.65			1.18		1.06			N/A			N/A			N/A
Amount by which earnings were insufficient to cover fixed charges (b)		87,199			98,940			36,747			N/A			N/A		N/A			64,152			14,204			15,321

(a) Represents approximately one-third of rent expense deemed for this purpose to represent the interest component of rental payments.

(b) Earnings were insufficient to cover fixed charges for these periods.