XML 31 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Mar. 29, 2020
Mar. 31, 2019
Revenues    
Franchise rental income $ 57,856 $ 58,452
Revenues 404,960 408,583
Costs and expenses    
Cost of sales 149,999 142,579
Franchise support and other costs 8,013 6,018
Franchise rental expense 29,301 32,451
Advertising funds expense 79,988 80,481
General and administrative 51,639 49,313
Depreciation and amortization 31,046 33,185
System optimization gains, net (323) (12)
Reorganization and realignment costs 3,910 798
Impairment of long-lived assets 4,587 1,486
Other operating income, net (1,932) (3,982)
Costs and expenses 356,228 342,317
Operating profit 48,732 66,266
Interest expense, net (28,525) (29,082)
Other income, net 1,076 2,700
Income before income taxes 21,283 39,884
Provision for income taxes (6,842) (7,990)
Net income $ 14,441 $ 31,894
Earnings per share    
Earnings Per Share, Basic and Diluted $ 0.06 $ 0.14
Sales    
Revenues    
Revenue from Contract with Customer, Excluding Assessed Tax $ 166,798 $ 167,697
Franchise royalty revenue and fees    
Revenues    
Revenue from Contract with Customer, Excluding Assessed Tax 101,705 101,953
Advertising funds revenue    
Revenues    
Revenue from Contract with Customer, Excluding Assessed Tax $ 78,601 $ 80,481