XML 65 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2019
Dec. 30, 2018
Dec. 31, 2017
Revenues      
Franchise rental income $ 233,065    
Franchise rental income   $ 203,297 $ 190,103
Revenues 1,709,002 1,589,936 1,223,408
Costs and expenses:      
Cost of sales 597,530 548,588 517,935
Franchise support and other costs 43,686 25,203 16,325
Franchise rental expense 123,929 91,104 88,015
Advertising funds expense 338,116 321,866 0
General and administrative 200,206 217,489 203,593
Depreciation and amortization 131,693 128,879 125,687
System optimization (gains) losses, net (1,283) (463) 39,076
Reorganization and realignment costs 16,965 9,068 22,574
Impairment of long-lived assets 6,999 4,697 4,097
Other operating income, net (11,418) (6,387) (8,652)
Costs and expenses 1,446,423 1,340,044 1,008,650
Operating profit 262,579 249,892 214,758
Interest expense, net (115,971) (119,618) (118,059)
Loss on early extinguishment of debt (8,496) (11,475) 0
Investment income, net 25,598 450,736 2,703
Other income, net 7,771 5,381 1,617
Income before income taxes 171,481 574,916 101,019
(Provision for) benefit from income taxes (34,541) (114,801) 93,010
Net Income $ 136,940 $ 460,115 $ 194,029
Earnings Per Share      
Earnings Per Share, Basic $ 0.60 $ 1.93 $ 0.79
Earnings Per Share, Diluted $ 0.58 $ 1.88 $ 0.77
Sales      
Revenues      
Revenue from Contract with Customer, Excluding Assessed Tax $ 707,485 $ 651,577 $ 622,802
Franchise royalty revenue and fees      
Revenues      
Revenue from Contract with Customer, Excluding Assessed Tax 428,999 409,043 410,503
Advertising funds revenue      
Revenues      
Revenue from Contract with Customer, Excluding Assessed Tax $ 339,453 $ 326,019 $ 0