XML 133 R136.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases Future Minimum Rental Receipts for Non-cancelable Leases (Details) - USD ($)
$ in Thousands
Dec. 29, 2019
Dec. 30, 2018
Direct Financing Lease, Net Investment in Leases    
Net investment in unguaranteed residual assets $ 197  
Subleases, sales-type and direct financing    
Sales-type and Direct Financing Leases, Lease Receivable, Fiscal Year Maturity    
Future minimum sales-type and direct financing lease receipts, next twelve months 28,948  
Future minimum sales-type and direct financing lease receipts, due year two 30,066  
Future minimum sales-type and direct financing lease receipts, due year three 30,741  
Future minimum sales-type and direct financing lease receipts, due year four 31,780  
Future minimum sales-type and direct financing lease receipts, due year five 32,081  
Future minimum sales-type and direct financing lease receipts, due after year five 461,553  
Total future minimum sales-type and direct financing lease receipts 615,169  
Unearned interest on total minimum sales-type and direct financing lease receipts (371,918)  
Present value of minimum sales-type and direct financing lease receipts 243,251  
Rental Receipts, Capital Leases, 2019   $ 26,239
Rental Receipts, Capital Leases, 2020   26,859
Rental Receipts, Capital Leases, 2021   27,904
Rental Receipts, Capital Leases, 2022   28,563
Rental Receipts, Capital Leases, 2023   29,512
Rental Receipts, Capital Leases, Thereafter   448,851
Rental Receipts, Capital Leases, Total future minimum receipts   587,928
Rental Receipts, Capital Leases, Unearned interest income   (377,046)
Rental Receipts, Capital Leases, Net investment in direct financing leases   210,882
Owned properties, sales-type and direct financing    
Sales-type and Direct Financing Leases, Lease Receivable, Fiscal Year Maturity    
Future minimum sales-type and direct financing lease receipts, next twelve months 2,036  
Future minimum sales-type and direct financing lease receipts, due year two 2,068  
Future minimum sales-type and direct financing lease receipts, due year three 2,148  
Future minimum sales-type and direct financing lease receipts, due year four 2,192  
Future minimum sales-type and direct financing lease receipts, due year five 2,200  
Future minimum sales-type and direct financing lease receipts, due after year five 24,915  
Total future minimum sales-type and direct financing lease receipts 35,559  
Unearned interest on total minimum sales-type and direct financing lease receipts (19,058)  
Present value of minimum sales-type and direct financing lease receipts 16,501  
Rental Receipts, Capital Leases, 2019   1,937
Rental Receipts, Capital Leases, 2020   2,006
Rental Receipts, Capital Leases, 2021   2,043
Rental Receipts, Capital Leases, 2022   2,119
Rental Receipts, Capital Leases, 2023   2,159
Rental Receipts, Capital Leases, Thereafter   26,404
Rental Receipts, Capital Leases, Total future minimum receipts   36,668
Rental Receipts, Capital Leases, Unearned interest income   (20,338)
Rental Receipts, Capital Leases, Net investment in direct financing leases   16,330
Subleases, operating    
Lessor, Operating Lease, Payments, Fiscal Year Maturity    
Future minimum operating lease receipts, next twelve months 110,212  
Future minimum operating lease receipts, due year two 111,232  
Future minimum operating lease receipts, due year three 112,198  
Future minimum operating lease receipts, due year four 113,064  
Future minimum operating lease receipts, due year five 113,123  
Future minimum operating lease receipts, due after year five 1,223,729  
Total future minimum operating lease receipts 1,783,558  
Rental Receipts, Operating Leases, 2019   113,180
Rental Receipts, Operating Leases, 2020   113,578
Rental Receipts, Operating Leases, 2021   114,447
Rental Receipts, Operating Leases, 2022   115,552
Rental Receipts, Operating Leases, 2023   116,463
Rental Receipts, Operating Leases, Thereafter   1,372,646
Rental Receipts, Operating Leases, Total future minimum receipts   1,945,866
Owned properties, operating    
Lessor, Operating Lease, Payments, Fiscal Year Maturity    
Future minimum operating lease receipts, next twelve months 52,927  
Future minimum operating lease receipts, due year two 54,716  
Future minimum operating lease receipts, due year three 56,189  
Future minimum operating lease receipts, due year four 56,394  
Future minimum operating lease receipts, due year five 57,497  
Future minimum operating lease receipts, due after year five 804,606  
Total future minimum operating lease receipts 1,082,329  
Rental Receipts, Operating Leases, 2019   52,527
Rental Receipts, Operating Leases, 2020   53,066
Rental Receipts, Operating Leases, 2021   54,615
Rental Receipts, Operating Leases, 2022   56,092
Rental Receipts, Operating Leases, 2023   56,284
Rental Receipts, Operating Leases, Thereafter   858,755
Rental Receipts, Operating Leases, Total future minimum receipts   1,131,339
Accounts and notes receivable, net    
Sales-type and Direct Financing Leases, Lease Receivable, Fiscal Year Maturity    
Present value of minimum sales-type and direct financing lease receipts 3,146  
Rental Receipts, Capital Leases, Net investment in direct financing leases   735
Net investment in sales-type and direct financing leases    
Sales-type and Direct Financing Leases, Lease Receivable, Fiscal Year Maturity    
Present value of minimum sales-type and direct financing lease receipts $ 256,606  
Rental Receipts, Capital Leases, Net investment in direct financing leases   $ 226,477