XML 152 R133.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases Future Minimum Rental Payments for Non-cancelable Leases (Details) - USD ($)
$ in Thousands
Dec. 29, 2019
Dec. 30, 2018
Finance Lease Liabilities, Payments, Due    
Capital Lease Obligations, Current   $ 8,405
Capital Lease Obligations, Noncurrent   447,231
Entity Operated Units    
Finance Lease Liabilities, Payments, Due    
Future minimum finance lease payments, next twelve months $ 3,088  
Future minimum finance lease payments, due year two 3,220  
Future minimum finance lease payments, due year three 3,270  
Future minimum finance lease payments, due year four 3,223  
Future minimum finance lease payments, due year five 3,316  
Future minimum finance lease payments, due after year five 40,096  
Total minimum finance lease payments 56,213  
Interest incurred on total minimum finance lease payments (24,543)  
Present value of minimum finance lease payments 31,670  
Rental Payments, Capital Leases, 2019   1,962
Rental Payments, Capital Leases, 2020   1,978
Rental Payments, Capital Leases, 2021   2,082
Rental Payments, Capital Leases, 2022   2,114
Rental Payments, Capital Leases, 2023   2,084
Rental Payments, Capital Leases, Thereafter   23,558
Rental Payments, Capital Leases, Total minimum payments   33,778
Less interest   (16,874)
Present value of minimum capital lease payments   16,904
Operating Lease Liabilities, Payments Due    
Future minimum operating lease payments, next twelve months 19,971  
Future minimum operating lease payments, due year two 19,783  
Future minimum operating lease payments, due year three 19,473  
Future minimum operating lease payments, due year four 19,439  
Future minimum operating lease payments, due year five 19,385  
Future minimum operating lease payments, due after year five 183,460  
Total minimum operating lease payments 281,511  
Interest incurred on total minimum operating lease payments (86,422)  
Present value of minimum operating lease payments 195,089  
Rental Payments, Operating Leases, 2019   20,174
Rental Payments, Operating Leases, 2020   20,052
Rental Payments, Operating Leases, 2021   19,820
Rental Payments, Operating Leases, 2022   19,530
Rental Payments, Operating Leases, 2023   19,430
Rental Payments, Operating Leases, Thereafter   203,073
Rental Payments, Operating Leases, Total minimum payments   302,079
Franchised Units    
Finance Lease Liabilities, Payments, Due    
Future minimum finance lease payments, next twelve months 47,041  
Future minimum finance lease payments, due year two 46,932  
Future minimum finance lease payments, due year three 48,079  
Future minimum finance lease payments, due year four 49,709  
Future minimum finance lease payments, due year five 50,069  
Future minimum finance lease payments, due after year five 664,005  
Total minimum finance lease payments 905,835  
Interest incurred on total minimum finance lease payments (445,653)  
Present value of minimum finance lease payments 460,182  
Rental Payments, Capital Leases, 2019   45,125
Rental Payments, Capital Leases, 2020   43,969
Rental Payments, Capital Leases, 2021   45,522
Rental Payments, Capital Leases, 2022   46,573
Rental Payments, Capital Leases, 2023   48,109
Rental Payments, Capital Leases, Thereafter   676,139
Rental Payments, Capital Leases, Total minimum payments   905,437
Less interest   (466,705)
Present value of minimum capital lease payments   438,732
Operating Lease Liabilities, Payments Due    
Future minimum operating lease payments, next twelve months 70,301  
Future minimum operating lease payments, due year two 70,272  
Future minimum operating lease payments, due year three 70,176  
Future minimum operating lease payments, due year four 70,026  
Future minimum operating lease payments, due year five 69,901  
Future minimum operating lease payments, due after year five 755,026  
Total minimum operating lease payments 1,105,702  
Interest incurred on total minimum operating lease payments (359,279)  
Present value of minimum operating lease payments 746,423  
Rental Payments, Operating Leases, 2019   75,703
Rental Payments, Operating Leases, 2020   73,320
Rental Payments, Operating Leases, 2021   73,167
Rental Payments, Operating Leases, 2022   73,300
Rental Payments, Operating Leases, 2023   73,377
Rental Payments, Operating Leases, Thereafter   854,964
Rental Payments, Operating Leases, Total minimum payments   1,223,831
Current portion of finance lease liabilities    
Finance Lease Liabilities, Payments, Due    
Present value of minimum finance lease payments 11,005  
Capital Lease Obligations, Current   8,405
Long-term finance lease liabilities    
Finance Lease Liabilities, Payments, Due    
Present value of minimum finance lease payments 480,847  
Capital Lease Obligations, Noncurrent   $ 447,231
Current portion of operating lease liabilities    
Operating Lease Liabilities, Payments Due    
Present value of minimum operating lease payments 43,775  
Long-term operating lease liabilities    
Operating Lease Liabilities, Payments Due    
Present value of minimum operating lease payments $ 897,737