XML 21 R66.htm IDEA: XBRL DOCUMENT v3.19.3
Leases Future Minimum Rental Payments for Non-cancelable Leases (Details) - USD ($)
$ in Thousands
Sep. 29, 2019
Dec. 30, 2018
Finance Lease Liabilities, Payments, Due    
Capital Lease Obligations, Current   $ 8,405
Capital Lease Obligations, Noncurrent   447,231
Entity Operated Units    
Finance Lease Liabilities, Payments, Due    
Future minimum finance lease payments, remainder of fiscal year $ 707  
Future minimum finance lease payments, due year two 2,862  
Future minimum finance lease payments, due year three 2,973  
Future minimum finance lease payments, due year four 3,023  
Future minimum finance lease payments, due year five 2,975  
Future minimum finance lease payments, due after year five 39,104  
Total minimum finance lease payments 51,644  
Interest incurred on total minimum finance lease payments (23,407)  
Present value of minimum finance lease payments 28,237  
Rental Payments, Capital Leases, 2019   1,962
Rental Payments, Capital Leases, 2020   1,978
Rental Payments, Capital Leases, 2021   2,082
Rental Payments, Capital Leases, 2022   2,114
Rental Payments, Capital Leases, 2023   2,084
Rental Payments, Capital Leases, Thereafter   23,558
Rental Payments, Capital Leases, Total minimum payments   33,778
Less interest   (16,874)
Present value of minimum capital lease payments   16,904
Operating Lease Liabilities, Payments Due    
Future minimum operating lease payments, remainder of fiscal year 5,001  
Future minimum operating lease payments, due year two 19,921  
Future minimum operating lease payments, due year three 19,733  
Future minimum operating lease payments, due year four 19,421  
Future minimum operating lease payments, due year five 19,400  
Future minimum operating lease payments, due after year five 201,762  
Total minimum operating lease payments 285,238  
Interest incurred on total minimum operating lease payments (88,577)  
Present value of minimum operating lease payments 196,661  
Rental Payments, Operating Leases, 2019   20,174
Rental Payments, Operating Leases, 2020   20,052
Rental Payments, Operating Leases, 2021   19,820
Rental Payments, Operating Leases, 2022   19,530
Rental Payments, Operating Leases, 2023   19,430
Rental Payments, Operating Leases, Thereafter   203,073
Rental Payments, Operating Leases, Total minimum payments   302,079
Franchised Units    
Finance Lease Liabilities, Payments, Due    
Future minimum finance lease payments, remainder of fiscal year 12,759  
Future minimum finance lease payments, due year two 45,340  
Future minimum finance lease payments, due year three 46,826  
Future minimum finance lease payments, due year four 47,830  
Future minimum finance lease payments, due year five 49,504  
Future minimum finance lease payments, due after year five 704,276  
Total minimum finance lease payments 906,535  
Interest incurred on total minimum finance lease payments (452,484)  
Present value of minimum finance lease payments 454,051  
Rental Payments, Capital Leases, 2019   45,125
Rental Payments, Capital Leases, 2020   43,969
Rental Payments, Capital Leases, 2021   45,522
Rental Payments, Capital Leases, 2022   46,573
Rental Payments, Capital Leases, 2023   48,109
Rental Payments, Capital Leases, Thereafter   676,139
Rental Payments, Capital Leases, Total minimum payments   905,437
Less interest   (466,705)
Present value of minimum capital lease payments   438,732
Operating Lease Liabilities, Payments Due    
Future minimum operating lease payments, remainder of fiscal year 17,602  
Future minimum operating lease payments, due year two 70,690  
Future minimum operating lease payments, due year three 70,540  
Future minimum operating lease payments, due year four 70,696  
Future minimum operating lease payments, due year five 70,655  
Future minimum operating lease payments, due after year five 827,387  
Total minimum operating lease payments 1,127,570  
Interest incurred on total minimum operating lease payments (369,544)  
Present value of minimum operating lease payments 758,026  
Rental Payments, Operating Leases, 2019   75,703
Rental Payments, Operating Leases, 2020   73,320
Rental Payments, Operating Leases, 2021   73,167
Rental Payments, Operating Leases, 2022   73,300
Rental Payments, Operating Leases, 2023   73,377
Rental Payments, Operating Leases, Thereafter   854,964
Rental Payments, Operating Leases, Total minimum payments   1,223,831
Current portion of finance lease liabilities    
Finance Lease Liabilities, Payments, Due    
Present value of minimum finance lease payments 10,584  
Capital Lease Obligations, Current   8,405
Long-term finance lease liabilities    
Finance Lease Liabilities, Payments, Due    
Present value of minimum finance lease payments 471,704  
Capital Lease Obligations, Noncurrent   $ 447,231
Current portion of operating lease liabilities    
Operating Lease Liabilities, Payments Due    
Present value of minimum operating lease payments 43,474  
Long-term operating lease liabilities    
Operating Lease Liabilities, Payments Due    
Present value of minimum operating lease payments $ 911,213