XML 75 R65.htm IDEA: XBRL DOCUMENT v3.19.2
Leases Future Minimum Rental Payments for Non-cancelable Leases (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 30, 2018
Entity Operated Units    
Finance Lease Liabilities, Payments, Due    
Future minimum finance lease payments, remainder of fiscal year $ 1,338  
Future minimum finance lease payments, due next twelve months   $ 1,962
Future minimum finance lease payments, due year two 2,697 1,978
Future minimum finance lease payments, due year three 2,808 2,082
Future minimum finance lease payments, due year four 2,858 2,114
Future minimum finance lease payments, due year five 2,810 2,084
Future minimum finance lease payments, due after year five 37,034 23,558
Total minimum finance lease payments 49,545 33,778
Interest incurred on total minimum finance lease payments (23,169) (16,874)
Present value of minimum finance lease payments 26,376 16,904
Operating Lease Liabilities, Payments Due    
Future minimum operating lease payments, remainder of fiscal year 10,072  
Future minimum operating lease payments, due next twelve months   20,174
Future minimum operating lease payments, due year two 19,921 20,052
Future minimum operating lease payments, due year three 19,733 19,820
Future minimum operating lease payments, due year four 19,421 19,530
Future minimum operating lease payments, due year five 19,400 19,430
Future minimum operating lease payments, due after year five 201,762 203,073
Total minimum operating lease payments 290,309 302,079
Interest incurred on total minimum operating lease payments (91,101)  
Present value of minimum operating lease payments 199,208  
Franchised Units    
Finance Lease Liabilities, Payments, Due    
Future minimum finance lease payments, remainder of fiscal year 23,714  
Future minimum finance lease payments, due next twelve months   45,125
Future minimum finance lease payments, due year two 44,918 43,969
Future minimum finance lease payments, due year three 46,315 45,522
Future minimum finance lease payments, due year four 47,322 46,573
Future minimum finance lease payments, due year five 48,988 48,109
Future minimum finance lease payments, due after year five 695,753 676,139
Total minimum finance lease payments 907,010 905,437
Interest incurred on total minimum finance lease payments (458,243) (466,705)
Present value of minimum finance lease payments 448,767 438,732
Operating Lease Liabilities, Payments Due    
Future minimum operating lease payments, remainder of fiscal year 35,660  
Future minimum operating lease payments, due next twelve months   75,703
Future minimum operating lease payments, due year two 71,537 73,320
Future minimum operating lease payments, due year three 71,433 73,167
Future minimum operating lease payments, due year four 71,604 73,300
Future minimum operating lease payments, due year five 71,571 73,377
Future minimum operating lease payments, due after year five 836,750 854,964
Total minimum operating lease payments 1,158,555 1,223,831
Interest incurred on total minimum operating lease payments (383,409)  
Present value of minimum operating lease payments 775,146  
Current portion of finance lease liabilities    
Finance Lease Liabilities, Payments, Due    
Present value of minimum finance lease payments 9,917 8,405
Long-term finance lease liabilities    
Finance Lease Liabilities, Payments, Due    
Present value of minimum finance lease payments 465,226 $ 447,231
Current portion of operating lease liabilities    
Operating Lease Liabilities, Payments Due    
Present value of minimum operating lease payments 43,321  
Long-term operating lease liabilities    
Operating Lease Liabilities, Payments Due    
Present value of minimum operating lease payments $ 931,033